XML 73 R63.htm IDEA: XBRL DOCUMENT v3.22.4
SIGNIFICANT SUBSIDIARIES - Summarized Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Investment Company, Nonconsolidated Subsidiary [Line Items]                
Cost $ 1,159,712 [1],[2],[3],[4]     $ 938,303 [5],[6],[7],[8]        
Total Investments 1,150,046 [1],[3],[9]     936,614 [5],[7],[10]        
Cash and cash equivalents 21,686     11,431        
Deferred financing costs and other assets 3,996     4,038        
Total assets 1,202,157     973,957        
Credit facility 225,000     205,000        
Other liabilities 14,568     14,808        
Total liabilities 640,670     553,090        
Total net assets 561,487 $ 475,724 $ 452,985 420,867 $ 387,337 $ 381,945 $ 368,095 $ 336,251
Total liabilities and net assets 1,202,157     973,957        
I-45 SLF LLC                
Investment Company, Nonconsolidated Subsidiary [Line Items]                
Cost 184,529     187,714        
Total Investments 160,998     176,704        
Cash and cash equivalents 2,794     9,949        
Interest receivable 1,343     850        
Accounts receivable 269     123        
Deferred financing costs and other assets 831     1,518        
Total assets 166,235     189,144        
Credit facility 104,000     114,500        
Other liabilities 2,654     2,596        
Total liabilities 106,654     117,096        
Total net assets 59,581     72,048        
Total liabilities and net assets $ 166,235     $ 189,144        
[1] All debt investments are income-producing, unless otherwise noted. Equity investments are non-income producing, unless otherwise noted.
[2] As of December 31, 2022, the cumulative gross unrealized appreciation for U.S. federal income tax purposes was approximately $66.9 million; cumulative gross unrealized depreciation for federal income tax purposes was $66.7 million. Cumulative net unrealized appreciation was $0.2 million, based on a tax cost of $1,150.6 million.
[3] Equity ownership may be held in shares or units of a company that is either wholly owned by the portfolio company or under common control by the same parent company to the portfolio company.
[4] Negative cost in this column represents the original issue discount of certain undrawn revolvers and delayed draw term loans.
[5] All debt investments are income-producing, unless otherwise noted. Equity investments and warrants are non-income producing, unless otherwise noted.
[6] As of March 31, 2022, the cumulative gross unrealized appreciation for U.S. federal income tax purposes is approximately $67.8 million; cumulative gross unrealized depreciation for federal income tax purposes is $61.7 million. Cumulative net unrealized appreciation is $6.1 million, based on a tax cost of $852.4 million.
[7] Equity ownership may be held in shares or units of a company that is either wholly owned by the portfolio company or under common control by the same parent company to the portfolio company.
[8] Represents amortized cost. Negative cost in this column represents the original issue discount of certain undrawn revolvers and delayed draw term loans.
[9] The Company's investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not readily available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the Board of Directors, using significant unobservable Level 3 inputs. Refer to Note 4 - Fair Value Measurements for further discussion.
[10] The Company's investment portfolio is comprised entirely of debt and equity securities of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not readily available. Therefore, the Company values all of its portfolio investments at fair value, as determined in good faith by the Board of Directors, using significant unobservable Level 3 inputs. Refer to Note 4 for further discussion.