Shareholder Transaction Expenses: | ||||
Sales load (as a percentage of offering price) | 2.00 | % | (1) | |
Offering expenses (as a percentage of offering price) | 1.00 | % | (2) | |
Dividend reinvestment plan expenses | — | % | (3) | |
Total shareholder transaction expenses (as a percentage of offering price) | 3.00 | % | ||
Annual Expenses (as a percentage of net assets attributable to common stock for the fiscal year ended March 31, 2020): | ||||
Operating expenses | 5.15 | % | (4) | |
Interest payments on borrowed funds | 6.72 | % | (5) | |
Income tax expense | 0.60 | % | (6) | |
Acquired fund fees and expenses | 2.77 | % | (7) | |
Total annual expenses | 15.24 | % |
(1) | Represents the Sales Agents’ commission with respect to the shares of common stock being sold in this offering. There is no guarantee that there |
(2) | The offering expenses of this offering are estimated to be approximately $1,000,000, of which we have incurred $532,000 as of May 29, 2020. |
(3) | The expenses of administering our dividend reinvestment plan (“DRIP”) are included in operating expenses. The DRIP does not allow shareholders to sell shares through the DRIP. If a shareholder wishes to sell shares they would be required to select a broker of their choice and pay any fees or other costs associated with the sale. |
(4) | Operating expenses in this table represent the estimated annual operating expenses of CSWC and its consolidated subsidiaries based on actual operating expenses for the year ended March 31, 2020. We do not have an investment adviser and are internally managed by our executive officers under the supervision of our board of directors. As a result, we do not pay investment advisory fees, but instead we pay the operating costs associated with employing investment management professionals including, without limitation, compensation expenses related to salaries, discretionary bonuses and restricted stock grants. |
(5) | Interest payments on borrowed funds represents our estimated annual interest payments based on actual interest rate terms under our Credit Facility, our anticipated drawdowns from our Credit Facility, the 5.95% Notes due 2022 (the "2022 Notes") and the 5.375% Notes due 2024 (the “2024 Notes”). As of March 31, 2020, we had $154.0 million outstanding under our Credit Facility, $77.1 million in aggregate principal of our 2022 Notes outstanding and $75.0 million in aggregate principal of our 2024 Notes outstanding. Any future issuances of debt securities will be made at the discretion of management and our board of directors after evaluating the investment opportunities and economic situation of the Company and the market as a whole. |
(6) | Income tax expense relates to the accrual of (a) deferred and current tax provision (benefit) for U.S. federal income taxes and (b) excise, state and other taxes. Deferred taxes are non-cash in nature and may vary significantly from period to period. We are required to include deferred taxes in calculating our annual expenses even though deferred taxes are not currently payable or receivable. Income tax expense represents the estimated annual income tax expense of CSWC and its consolidated subsidiaries based actual income tax expense for the year ended March 31, 2020. |
(7) | Acquired fund fees and expenses represent the estimated indirect expense incurred due to our investment in the I-45 Senior Loan Fund based upon the actual amount incurred for the fiscal year ended March 31, 2020. |
1 Year | 3 Years | 5 Years | 10 Years | |||||||||||||
You would pay the following expenses on a $1,000 investment, assuming 5.0% annual return | $ | 152 | $ | 412 | $ | 621 | $ | 984 |
• | on an actual basis; and |
• | on an as adjusted basis giving effect to the assumed sale of the remaining aggregate amount of $67.6 million of our common stock at a price of $15.13 per share (the net asset value of our common stock at March 31, 2020) less commissions and offering expenses and giving effect to the use of such proceeds as described in the ATM Prospectus Supplement. See "Use of Proceeds." |
As of March 31, 2020 | ||||||
Actual | As Adjusted for this Offering | |||||
(in thousands, except share and per share numbers) | ||||||
Cash and cash equivalents | $ | 13,744 | $ | 13,744 | ||
Borrowings: | ||||||
Credit Facility(1) | 154,000 | 88,213 | ||||
2022 Notes (net of deferred issuance costs) | 75,812 | 75,812 | ||||
2024 Notes (net of deferred issuance costs) | 73,484 | 73,484 | ||||
Total borrowings | $ | 303,296 | $ | 237,509 | ||
Net Assets: | ||||||
Common stock, par value $0.25 per share; 40,000,000 common shares authorized; 20,337,610 and 24,806,032 (as adjusted) shares issued; and 17,998,098 and 22,466,520 (as adjusted) shares outstanding, respectively | $ | 5,085 | $ | 6,202 | ||
Additional paid-in capital | 310,846 | 375,516 | ||||
Total distributable earnings | (19,772 | ) | (19,772 | ) | ||
Treasury stock - at cost, 2,339,512 | (23,937 | ) | (23,937 | ) | ||
Total net assets | $ | 272,222 | $ | 338,009 | ||
Total liabilities and net assets | $ | 584,959 | $ | 584,959 |
(1) | The above table reflects the carrying value of indebtedness outstanding as of March 31, 2020. As of May 29, 2020, outstanding indebtedness under our Credit Facility was $164.0 million. The net proceeds from the sale of the common stock in this offering are expected to be used to pay down outstanding indebtedness under our Credit Facility. On an as-adjusted-for-this-offering basis and reflecting the use of proceeds from this offering, the line item “Credit Facility” would be $98.2 million as of May 29, 2020. See “Use of Proceeds” in the ATM Prospectus Supplement for more information. |
B%2G
M*I14NK/ /A3\2+#PRU__ ,)/?7DOG!?*X:7'Z\5]#V5Y%J%A!>6Q)BG02(2,
M'!&17@'P,\.:/K[:I_;6FV][Y079YR;MOTKZ"@@BM;>."WC6.*-0J(HP% Z
M5MC>3VK4=S'!<_LDY;'AWQZ8+XK\-LQP 6))[?,E=?>_&KPGIET+,S33F,!7
MDACW*#CL>]<=\?XA/XE\/1-PL@=3CT+(*[C5?AIX9'@&>TBTV%9(;1G2XV_/
MO"9W9^M:/V7LJ?M+]?S(7M/:U/9VZ?D=AHNM6/B#2X]0TN<36\G1AV/H?>H/
M$?B2P\+:2VHZKYHME8*S11ER,^HKS3]GV:4:-JMHSYCAN 5'H3P?Y"O1_&&D
M)KOA#4M/D7=YL#%1_M#YA^H%