XML 62 R45.htm IDEA: XBRL DOCUMENT v3.22.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value of Warrants & Derivatives (Details) - USD ($)
$ in Thousands
4 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Embedded Derivative Financial Instruments | Derivative Financial Instruments, Assets          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Estimated fair value at beginning of period   $ 1,500      
Change in estimated fair value   (1,330)      
Estimated fair value at end of period   170 $ 170    
Warrant Liability          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Estimated fair value at beginning of period     4,284 $ 7,335 $ 0
Change in estimated fair value     (3,874) (3,051) (13,448)
Settlement of forward contract liability         (915)
Estimated fair value at end of period $ 4,284 421 421 4,284 $ 7,335
Derivative Financial Instruments, Liabilities | Price Differential          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Estimated fair value at beginning of period 7,705   4,189    
Change in estimated fair value 104   (2,399)    
Settlement of forward contract liability 3,412   6,588    
Estimated fair value at end of period $ 4,189 $ 0 $ 0 $ 4,189