XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.3
ALLOWANCE FOR CREDIT LOSSES FOR LOANS (Tables)
9 Months Ended
Sep. 30, 2025
ALLOWANCE FOR CREDIT LOSSES FOR LOANS  
Schedule of Allowance for credit losses for loan losses

Commercial

Construction

Commercial

Reserve for

    

and industrial

    

and land

    

real estate

    

Residential

    

Consumer

    

Total

    

unfunded commitments

Three months ended September 30, 2025

  

  

  

  

  

  

  

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

4,467

$

141

$

12,327

$

1,761

$

4

$

18,700

$

530

Charge-offs

 

 

(839)

 

 

(839)

 

Recoveries

 

6

 

 

 

 

 

6

 

Provision for (reversal of) credit losses

  

(35)

 

134

 

2,541

 

291

 

2

 

2,933

 

40

Ending balance

$

4,438

$

275

$

14,029

$

2,052

$

6

$

20,800

$

570

Nine months ended September 30, 2025

  

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

4,681

$

72

$

11,365

$

1,780

$

2

$

17,900

$

600

Charge-offs

 

(193)

 

 

(839)

 

(1)

 

(7)

 

(1,040)

 

Recoveries

 

21

 

 

69

1

 

1

 

92

 

Provision for (reversal of) credit losses

 

(71)

203

3,434

272

10

 

3,848

(30)

Ending balance

$

4,438

$

275

$

14,029

$

2,052

$

6

$

20,800

$

570

September 30, 2025

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated

$

$

$

868

$

$

$

868

Loans collectively evaluated

 

4,438

 

275

 

12,940

 

2,051

 

6

 

19,710

PCD loans

 

 

 

221

 

1

 

 

222

 

  

 

  

 

  

 

  

 

  

 

Loans receivable:

 

  

 

  

 

  

 

  

 

  

 

Individually evaluated

$

$

$

18,044

$

711

$

$

18,755

Collectively evaluated

 

177,250

 

5,124

 

1,708,222

 

114,470

 

749

 

2,005,815

PCD loans

 

 

 

17,002

 

111

 

 

17,113

Total loans

$

177,250

$

5,124

$

1,743,268

$

115,292

$

749

$

2,041,683

Commercial

Construction

Commercial

Reserve for

    

and industrial

    

and land

    

real estate

    

Residential

    

Consumer

Total

    

unfunded commitments

Three months ended September 30, 2024

  

  

  

  

  

  

  

Allowance for credit losses

 

  

 

  

 

  

 

  

 

  

  

 

  

Beginning balance

$

3,987

$

105

$

13,695

$

1,205

$

8

$

19,000

$

200

Charge-offs

 

(1,031)

 

 

(566)

 

 

(1)

 

(1,598)

 

Recoveries

 

53

 

 

 

 

 

53

 

Provision for (reversal of) credit losses

 

1,991

 

13

 

(1,670)

 

523

 

(2)

 

855

 

390

Ending balance

$

5,000

$

118

$

11,459

$

1,728

$

5

$

18,310

$

590

Nine months ended September 30, 2024

  

Allowance for loan losses

 

  

 

  

 

  

 

  

 

  

  

 

  

Beginning balance

$

4,216

$

298

$

16,498

$

979

$

9

$

22,000

$

225

Charge-offs

 

(1,387)

 

 

(3,772)

 

 

(2)

 

(5,161)

 

Recoveries

 

68

 

 

 

99

 

1

 

168

 

Provision for (reversal of) credit losses

 

2,103

(180)

(1,267)

650

(3)

 

1,303

365

Ending balance

$

5,000

$

118

$

11,459

$

1,728

$

5

$

18,310

$

590

September 30, 2024

 

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans individually evaluated

$

44

$

$

194

$

205

$

$

443

Loans collectively evaluated

 

4,929

 

118

 

10,942

 

1,519

 

5

 

17,513

PCD loans

 

27

 

 

323

 

4

 

 

354

Loans receivable:

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

1,191

$

$

15,582

$

1,279

$

$

18,052

Collectively evaluated

 

173,116

 

2,620

 

1,592,348

 

101,507

 

397

 

1,869,988

PCD loans

 

123

 

11

 

23,443

 

304

 

 

23,881

Total loans

$

174,430

$

2,631

$

1,631,373

$

103,090

$

397

$

1,911,921

Schedule of amortized cost basis of individually evaluated collateral-dependent non-accrual loans by loan and collateral type

Retail and

Convalescent

A/R and

    

Office

    

Multifamily

    

facility

    

Hotel

    

Other

SFR 1-4

    

Equipment

    

Total

    

ACL

September 30, 2025

  

  

  

  

  

  

  

  

  

Commercial and industrial

 

$

$

$

$

$

$

$

$

$

Construction and land

Commercial real estate

3,707

 

 

 

12,747

 

1,590

 

 

 

18,044

 

868

Residential

 

 

711

 

711

 

Consumer

 

 

 

 

 

 

 

 

 

Total

$

3,707

$

$

$

12,747

$

1,590

$

711

$

$

18,755

$

868

December 31, 2024

  

  

  

  

  

  

  

  

  

Commercial and industrial

 

$

$

$

$

$

$

$

954

$

954

$

367

Construction and land

Commercial real estate

466

 

77

 

1,200

 

7,987

 

5,695

 

 

 

15,425

 

25

Residential

 

 

984

 

984

 

Consumer

 

 

 

 

 

 

 

 

 

Total

$

466

$

77

$

1,200

$

7,987

$

5,695

$

984

$

954

$

17,363

$

392

Schedule of amortized cost and allowance for credit losses for loans on non-accrual status

As of September 30, 2025

As of December 31, 2024

Nonaccrual

Nonaccrual

Nonaccrual

Nonaccrual

with no allowance

with allowance

Total

with no allowance

with allowance

Total

    

for credit losses

    

for credit losses

    

nonaccrual

    

for credit losses

    

for credit losses

    

nonaccrual

Commercial and industrial

 

$

$

863

$

863

$

$

293

$

293

Construction and land

Commercial real estate

6,406

 

5,455

11,861

 

6,055

 

1,792

7,847

Residential

 

711

 

42

753

984

 

119

1,103

Consumer

 

 

 

 

4

4

Total

$

7,117

$

6,360

$

13,477

$

7,039

$

2,208

$

9,247