XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Average

Value of Initial Fixed

Summary

Average Summary

Compensation

$100 Investment

Compensation

Compensation

Compensation Table

Actually Paid to

Based on:

Table Total

Actually Paid

Total for Non-PEO

Non-PEO

Total Shareholder

Net Income (in

Year

    

for PEO (1)

    

to PEO (2)

    

NEOs (3)

    

NEOs (4)

    

Return (5)

    

thousands) (6)

2024

$

1,150,161

$

1,094,841

$

653,151

$

606,910

$

143.52

$

23,614

2023

1,111,457

1,202,671

633,209

634,647

 

126.40

  

27,425

2022

 

1,468,585

 

1,465,049

 

746,990

 

719,142

 

103.30

  

 

23,730

(1)Represents the total compensation of our principal executive officer (“PEO”), Mr. Guarini, as reported in the Summary Compensation Table for each year indicated. Mr. Guarini was the only person who served as our PEO during those years.
(2)Represents the “compensation actually paid” to Mr. Guarini, as calculated in accordance with Item 402(v) of Regulation S-K. The following table presents the adjustments made to Mr. Guarini’s Summary Compensation Table total for each year to determine his compensation actually paid.

Adjustments to Determine Compensation Actually Paid to PEO

    

2024

    

2023

    

2022

Summary Compensation Table Total

$

1,150,161

$

1,111,457

$

1,468,585

Adjustments:

 

  

 

  

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

181,041

 

174,070

 

167,381

Plus: fair value as of the end of the covered year of awards granted during the covered year that remained outstanding and unvested as of the end of the covered year

28,441

 

42,283

 

1,960

Plus: change in fair value from prior year-end to the end of the covered year of awards granted prior to the covered year that were outstanding and unvested as of the end of the covered year

56,622

 

80,859

 

7,982

Plus: change in fair value from prior year-end to the vesting date of awards granted prior to the covered year that vested during the covered year

30,189

 

127,476

 

141,888

Plus: dividends or other earnings paid during the covered year prior to vesting date of award

10,469

 

14,666

 

12,015

Compensation Actually Paid

$

1,094,841

$

1,202,671

$

1,465,049

(3)Represents the average of the total compensation of each of our non-PEO NEOs (Ms. King and Ms. Colwell), as reported in the Summary Compensation Table for each year indicated. Ms. King and Ms. Colwell were our only non-PEO NEOs for those years.

(4)Represents the average of the compensation actually paid to our non-PEO NEOs, as calculated in accordance with Item 402(v) of Regulation S-K. The following table presents the adjustments made to the average of the non-PEO NEOs’ Summary Compensation Table totals for each year to determine their average compensation actually paid.

Adjustments to Determine Average Compensation Actually Paid to Non-PEO NEOs

    

2024

    

2023

    

2022

Summary Compensation Table Total

$

653,151

$

633,209

$

746,990

Adjustments:

 

  

 

  

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

104,454

 

100,428

 

77,246

Plus: fair value as of the end of the covered year of awards granted during the covered year that remained outstanding and unvested as of the end of the covered year

13,049

 

24,392

 

904

Plus: change in fair value from prior year-end to the end of the covered year of awards granted prior to the covered year that were outstanding and unvested as of the end of the covered year

29,721

 

32,192

 

2,507

Plus: change in fair value from prior year-end to the vesting date of awards granted prior to the covered year that vested during the covered year

10,179

 

39,287

 

42,074

Plus: dividends or other earnings paid during the covered year prior to vesting date of award

5,264

 

5,995

 

3,913

Compensation Actually Paid

$

606,910

$

634,647

$

719,142

(5)Represents the cumulative three-year total return to shareholders of our common stock and assumes that the value of the investment was $100 on December 31, 2021, and that the subsequent dividends were reinvested. The stock price performance included in this column is not necessarily indicative of future stock price performance.
(6)Represents our reported net income for each year indicated.
   
Named Executive Officers, Footnote
(3)Represents the average of the total compensation of each of our non-PEO NEOs (Ms. King and Ms. Colwell), as reported in the Summary Compensation Table for each year indicated. Ms. King and Ms. Colwell were our only non-PEO NEOs for those years.
   
PEO Total Compensation Amount $ 1,150,161 $ 1,111,457 $ 1,468,585
PEO Actually Paid Compensation Amount $ 1,094,841 1,202,671 1,465,049
Adjustment To PEO Compensation, Footnote
(2)Represents the “compensation actually paid” to Mr. Guarini, as calculated in accordance with Item 402(v) of Regulation S-K. The following table presents the adjustments made to Mr. Guarini’s Summary Compensation Table total for each year to determine his compensation actually paid.

Adjustments to Determine Compensation Actually Paid to PEO

    

2024

    

2023

    

2022

Summary Compensation Table Total

$

1,150,161

$

1,111,457

$

1,468,585

Adjustments:

 

  

 

  

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

181,041

 

174,070

 

167,381

Plus: fair value as of the end of the covered year of awards granted during the covered year that remained outstanding and unvested as of the end of the covered year

28,441

 

42,283

 

1,960

Plus: change in fair value from prior year-end to the end of the covered year of awards granted prior to the covered year that were outstanding and unvested as of the end of the covered year

56,622

 

80,859

 

7,982

Plus: change in fair value from prior year-end to the vesting date of awards granted prior to the covered year that vested during the covered year

30,189

 

127,476

 

141,888

Plus: dividends or other earnings paid during the covered year prior to vesting date of award

10,469

 

14,666

 

12,015

Compensation Actually Paid

$

1,094,841

$

1,202,671

$

1,465,049

   
Non-PEO NEO Average Total Compensation Amount $ 653,151 633,209 746,990
Non-PEO NEO Average Compensation Actually Paid Amount $ 606,910 634,647 719,142
Adjustment to Non-PEO NEO Compensation Footnote
(4)Represents the average of the compensation actually paid to our non-PEO NEOs, as calculated in accordance with Item 402(v) of Regulation S-K. The following table presents the adjustments made to the average of the non-PEO NEOs’ Summary Compensation Table totals for each year to determine their average compensation actually paid.

Adjustments to Determine Average Compensation Actually Paid to Non-PEO NEOs

    

2024

    

2023

    

2022

Summary Compensation Table Total

$

653,151

$

633,209

$

746,990

Adjustments:

 

  

 

  

Less: amounts reported under the “Stock Awards” column in the Summary Compensation Table

104,454

 

100,428

 

77,246

Plus: fair value as of the end of the covered year of awards granted during the covered year that remained outstanding and unvested as of the end of the covered year

13,049

 

24,392

 

904

Plus: change in fair value from prior year-end to the end of the covered year of awards granted prior to the covered year that were outstanding and unvested as of the end of the covered year

29,721

 

32,192

 

2,507

Plus: change in fair value from prior year-end to the vesting date of awards granted prior to the covered year that vested during the covered year

10,179

 

39,287

 

42,074

Plus: dividends or other earnings paid during the covered year prior to vesting date of award

5,264

 

5,995

 

3,913

Compensation Actually Paid

$

606,910

$

634,647

$

719,142

   
Compensation Actually Paid vs. Net Income

Graphic

   
Total Shareholder Return Amount $ 143.52 126.4 103.3
Net Income (Loss) $ 23,614,000 27,425,000 23,730,000
PEO Name Mr. Guarini    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 181,041 174,070 167,381
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 28,441 42,283 1,960
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 56,622 80,859 7,982
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 30,189 127,476 141,888
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 10,469 14,666 12,015
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 104,454 100,428 77,246
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 13,049 24,392 904
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 29,721 32,192 2,507
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 10,179 39,287 42,074
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 5,264 $ 5,995 $ 3,913