XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash due from banks $ 23,138,000 $ 17,901,000
Federal funds sold and interest-bearing balances in banks 340,894,000 289,638,000
Cash and cash equivalents 364,032,000 307,539,000
Time deposits in banks 249,000 1,245,000
Investment securities available-for-sale ("AFS"), at fair value, net of allowance for credit losses of $0 at both December 31, 2024 and December 31, 2023 193,328,000 163,152,000
Equity securities, at fair value 13,120,000 12,585,000
Federal Home Loan Bank ("FHLB") stock, at par 11,313,000 11,313,000
Federal Reserve Bank ("FRB") stock, at par 9,645,000 9,626,000
Loans held for sale 2,216,000  
Loans, net of allowance for credit losses of $17,900 at December 31, 2024 and $22,000 at December 31, 2023 1,934,996,000 1,905,829,000
Premises and equipment, net 13,386,000 13,734,000
Core deposit intangible, net 2,693,000 3,915,000
Cash surrender value of bank owned life insurance ("BOLI") policies, net 23,591,000 22,867,000
Right-of-use assets ("ROU"), net 13,383,000 13,939,000
Goodwill 38,838,000 38,838,000
Interest receivable and other assets 43,718,000 47,378,000
Total assets 2,664,508,000 2,551,960,000
LIABILITIES AND SHAREHOLDERS' EQUITY    
Noninterest and interest bearing deposits 2,234,009,000 2,132,750,000
Junior subordinated deferrable interest debentures, net 8,645,000 8,565,000
Subordinated debt, net 63,736,000 63,881,000
Salary continuation plan 4,737,000 4,552,000
Lease liabilities 14,383,000 14,752,000
Interest payable and other liabilities 14,632,000 14,591,000
Total liabilities 2,340,142,000 2,239,091,000
Commitments and contingencies (Note 16)
Shareholders' equity    
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding at both December 31, 2024 and December 31, 2023
Common stock, no par value; 100,000,000 shares authorized; 11,121,475 and 11,551,271 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 172,254,000 180,913,000
Additional paid in capital 287,000 287,000
Accumulated other comprehensive loss, net of tax (13,006,000) (14,592,000)
Retained earnings 164,831,000 146,261,000
Total shareholders' equity 324,366,000 312,869,000
Total liabilities and shareholders' equity $ 2,664,508,000 $ 2,551,960,000