XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
REVENUE, NET $ 7,532,474 $ 8,805,238 $ 14,043,248 $ 16,995,655
COST OF REVENUE 6,421,144 7,182,171 12,022,058 14,689,239
GROSS PROFIT 1,111,330 1,623,067 2,021,190 2,306,416
COMMISSIONS 19,851 37,400 38,661 66,215
SALARIES & WAGES 1,121,792 460,093 2,238,540 932,970
OTHER OPERATING EXPENSES 665,206 555,255 1,440,612 1,238,734
INCOME (LOSS) FROM OPERATIONS (695,519) 570,319 (1,696,623) 68,497
OTHER EXPENSE (25,679) (25,679)
INTEREST EXPENSE (257,277) (289,927) (495,470) (556,224)
NET INCOME (LOSS) (952,796) 254,713 (2,192,093) (513,406)
LESS: NET INCOME ( LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST 42,499 10,263 23,231 (34,627)
NET INCOME (LOSS) LOSS ATTRIBUTABLE TO BLUE STAR FOODS CORP. (995,295) 244,450 (2,215,324) (478,779)
DIVIDEND ON PREFERRED STOCK 28,260 56,520
NET INCOME(LOSS) ATTRIBUABLE TO BLUE STAR FOODS CORP COMMON SHAREHOLDERS (1,023,555) 244,450 (2,271,844) (478,779)
COMPREHENSIVE INCOME (LOSS):        
TRANSLATION ADJUSTMENT ATTRIBUTABLE TO NON-CONTROLLING INTEREST 6,965 (4,175) (46,885) 921
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTEREST 49,464 6,088 (23,654) (33,706)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO BLUE STAR FOODS CORP. (995,295) 244,450 (2,215,324) (478,779)
PRO FORMA DATA:        
PRO FORMA INCOME TAX EXPENSE
PRO FORMA NET (LOSS) INCOME ATTRIBUTABLE TO BLUE STAR FOODS CORP (995,295) 244,450 (2,215,324) (478,779)
PRO FORMA COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO BLUE STAR FOODS CORP $ (995,295) $ 244,450 $ (2,215,324) $ (478,779)
Loss per basic and diluted common share:        
Basic net income (loss) per common share $ (0.06) $ 0.02 $ (0.14) $ (0.03)
Basic weighted average common shares outstanding 16,045,616 15,000,000 16,045,616 15,000,000
Fully diluted net income (loss) per common share $ (0.06) $ 0.02 $ (0.14) $ (0.03)
Fully diluted weighted average common shares outstanding 16,045,616 15,000,000 16,045,616 15,000,000