XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Total
Common Stock
Additional Paid-In Capital
Retained Losses
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2018 0          
Beginning balance at Dec. 31, 2018 $ 0          
Ending balance (in shares) at Sep. 30, 2019 0          
Ending balance at Sep. 30, 2019 $ 0          
Balance beginning of period (in shares) at Dec. 31, 2018     29,082,988      
Balance beginning of period at Dec. 31, 2018 93,390 $ 92,585 $ 291 $ 82,880 $ 9,414 $ 805
Permanent Equity            
Net (loss) income (21,922) (24,158)     (24,158) 2,236
Distributions (2,008)         (2,008)
Share-based compensation expense 1,666 1,666   1,666    
Shares issued under share-based compensation plans (in shares)     568,500      
Shares issued under share-based compensation plans 0   $ 5 (5)    
Taxes paid related to net settlement of shares (in shares)     (28,653)      
Taxes paid related to net settlement of shares (201) (201)   (201)    
Deemed and imputed dividends on Series A Preferred Stock 0          
Balance end of period (in shares) at Sep. 30, 2019     29,622,835      
Balance end of period at Sep. 30, 2019 $ 70,925 69,892 $ 296 84,340 (14,744) 1,033
Beginning balance (in shares) at Jun. 30, 2019 0          
Beginning balance at Jun. 30, 2019 $ 0          
Ending balance (in shares) at Sep. 30, 2019 0          
Ending balance at Sep. 30, 2019 $ 0          
Balance beginning of period (in shares) at Jun. 30, 2019     29,586,165      
Balance beginning of period at Jun. 30, 2019 73,569 72,546 $ 296 83,681 (11,431) 1,023
Permanent Equity            
Net (loss) income (2,303) (3,313)     (3,313) 1,010
Distributions (1,000)         (1,000)
Share-based compensation expense 659 659   659    
Shares issued under share-based compensation plans (in shares)     36,670      
Shares issued under share-based compensation plans 0          
Deemed and imputed dividends on Series A Preferred Stock 0          
Balance end of period (in shares) at Sep. 30, 2019     29,622,835      
Balance end of period at Sep. 30, 2019 $ 70,925 69,892 $ 296 84,340 (14,744) 1,033
Beginning balance (in shares) at Dec. 31, 2019 0          
Beginning balance at Dec. 31, 2019 $ 0          
Mezzanine Equity            
Issuance of Series A Preferred Stock, net of issuance costs (in shares) 26,000          
Issuance of Series A Preferred Stock, net of issuance costs $ 24,253          
Deemed and imputed dividends on Series A Preferred Stock $ 1,283          
Ending balance (in shares) at Sep. 30, 2020 26,000          
Ending balance at Sep. 30, 2020 $ 25,536          
Balance beginning of period (in shares) at Dec. 31, 2019 29,624,000   29,622,835      
Balance beginning of period at Dec. 31, 2019 $ 53,273 52,481 $ 296 85,187 (33,002) 792
Permanent Equity            
Net (loss) income (20,822) (22,002)     (22,002) 1,180
Distributions (1,036)         (1,036)
Share-based compensation expense 2,084 2,084   2,084    
Shares issued under share-based compensation plans (in shares)     426,852      
Shares issued under share-based compensation plans 0   $ 4 (4)    
Taxes paid related to net settlement of shares (in shares)     (63,924)      
Taxes paid related to net settlement of shares (137) (137)   (137)    
Issuance of Series A Preferred Stock, net of issuance costs 0          
Deemed and imputed dividends on Series A Preferred Stock (314) (314)   (314)    
Series A Preferred Stock dividends $ (1,846) (1,846)   (1,846)    
Balance end of period (in shares) at Sep. 30, 2020 29,986,000   29,985,763      
Balance end of period at Sep. 30, 2020 $ 31,202 30,266 $ 300 84,970 (55,004) 936
Beginning balance (in shares) at Jun. 30, 2020 26,000          
Beginning balance at Jun. 30, 2020 $ 24,549          
Mezzanine Equity            
Issuance of Series A Preferred Stock, net of issuance costs (10)          
Deemed and imputed dividends on Series A Preferred Stock $ 997          
Ending balance (in shares) at Sep. 30, 2020 26,000          
Ending balance at Sep. 30, 2020 $ 25,536          
Balance beginning of period (in shares) at Jun. 30, 2020     29,985,763      
Balance beginning of period at Jun. 30, 2020 35,462 34,892 $ 300 85,380 (50,788) 570
Permanent Equity            
Net (loss) income (3,523) (4,216)     (4,216) 693
Distributions (327)         (327)
Share-based compensation expense 614 614   614    
Shares issued under share-based compensation plans 0          
Taxes paid related to net settlement of shares 0 0        
Issuance of Series A Preferred Stock, net of issuance costs 0          
Deemed and imputed dividends on Series A Preferred Stock (147) (147)   (147)    
Series A Preferred Stock dividends $ (877) (877)   (877)    
Balance end of period (in shares) at Sep. 30, 2020 29,986,000   29,985,763      
Balance end of period at Sep. 30, 2020 $ 31,202 $ 30,266 $ 300 $ 84,970 $ (55,004) $ 936