XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated & Combined Statements of Stockholders' and Members' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Losses)
Total
Non-Controlling Interest
Charah, LLC Members' Interest
Allied Power Management, LLC Members' Interest
Balance beginning of period, Stockholders' Equity at Dec. 31, 2017 $ 48,319 $ 0 $ 0 $ 18,316 $ 47,721 $ 598 $ 19,718 $ 9,687
Balance beginning of period (shares) at Dec. 31, 2017   0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 5,034     4,025 4,025 1,009    
Share based compensation expense 214       214   214  
Distributions (1,407)       (686) (721) (686)  
Conversion from members' interest to common stock (shares)   23,436,398            
Conversion from members' interest to common stock 0 $ 234 28,699       (19,246) (9,687)
Issuance of shares (shares)   5,294,117            
Issuance of shares 59,241 $ 53 59,188   59,241      
Shares issued under share-based compensation plans (in shares)   372,169            
Shares issued under share-based compensation plans 0 $ 4 (4)          
Shares repurchased (in shares)   (19,696)            
Shares repurchased 0 $ 0 0   0      
Share-based compensation expense 1,189   1,189   1,189      
Deferred offering costs (8,622)   (8,622)   (8,622)      
Balance end of period, Stockholders' Equity at Jun. 30, 2018 103,968 $ 291 80,450 22,341 103,082 886 0 0
Balance end of period (shares) at Jun. 30, 2018   29,082,988            
Balance beginning of period, Stockholders' Equity at Mar. 31, 2018 49,218 $ 0 0 19,121 48,636 582 19,828 9,687
Balance beginning of period (shares) at Mar. 31, 2018   0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 3,862     3,220 3,220 642    
Share based compensation expense 104       104   104  
Distributions (1,024)       (686) (338) (686)  
Conversion from members' interest to common stock (shares)   23,436,398            
Conversion from members' interest to common stock 0 $ 234 28,699       (19,246) (9,687)
Issuance of shares (shares)   5,294,117            
Issuance of shares 59,241 $ 53 59,188   59,241      
Shares issued under share-based compensation plans (in shares)   372,169            
Shares issued under share-based compensation plans 0 $ 4 (4)          
Shares repurchased (in shares)   (19,696)            
Shares repurchased 0 $ 0 0   0      
Share-based compensation expense 1,189   1,189   1,189      
Deferred offering costs (8,622)   (8,622)   (8,622)      
Balance end of period, Stockholders' Equity at Jun. 30, 2018 103,968 $ 291 80,450 22,341 103,082 886 $ 0 $ 0
Balance end of period (shares) at Jun. 30, 2018   29,082,988            
Balance beginning of period, Stockholders' Equity at Dec. 31, 2018 $ 93,390 $ 291 82,880 9,414 92,585 805    
Balance beginning of period (shares) at Dec. 31, 2018 29,082,988 29,082,988            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income $ (19,619)     (20,845) (20,845) 1,226    
Share based compensation expense 1,007   1,007   1,007      
Distributions (1,008)         (1,008)    
Shares issued under share-based compensation plans (in shares)   531,830            
Shares issued under share-based compensation plans 0 $ 5 (5)          
Shares repurchased (in shares)   (28,653)            
Shares repurchased (201)   (201)   (201)      
Balance end of period, Stockholders' Equity at Jun. 30, 2019 $ 73,569 $ 296 83,681 (11,431) 72,546 1,023    
Balance end of period (shares) at Jun. 30, 2019 29,586,165 29,586,165            
Balance beginning of period, Stockholders' Equity at Mar. 31, 2019 $ 90,673 $ 296 83,083 6,595 89,974 699    
Balance beginning of period (shares) at Mar. 31, 2019   29,554,588            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (17,276)     (18,026) (18,026) 750    
Share based compensation expense 799   799   799      
Distributions (426)         (426)    
Shares issued under share-based compensation plans (in shares)   31,577            
Shares issued under share-based compensation plans 0 $ 0 0          
Shares repurchased (in shares)   0            
Shares repurchased (201)   (201)   (201)      
Balance end of period, Stockholders' Equity at Jun. 30, 2019 $ 73,569 $ 296 $ 83,681 $ (11,431) $ 72,546 $ 1,023    
Balance end of period (shares) at Jun. 30, 2019 29,586,165 29,586,165