XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings (Tables)
12 Months Ended
Nov. 02, 2025
Debt Disclosure [Abstract]  
Schedule of debt
Effective Interest RateNovember 2,
2025
November 3,
2024
(Dollars in millions)
September 2025 Senior Notes
4.200% notes due October 2030
4.34 %$1,000 $— 
4.800% notes due February 2036
4.90 %2,250 — 
4.900% notes due February 2038
4.99 %1,750 — 
5,000 — 
July 2025 Senior Notes
4.600% notes due July 2030
4.49 %
(a)
1,750 — 
4.900% notes due July 2032
5.04 %1,750 — 
5.200% notes due July 2035
4.77 %
(a)
2,500 — 
6,000 — 
January 2025 Senior Notes
4.800% notes due April 2028
5.03 %1,100 — 
5.050% notes due April 2030
5.20 %800 — 
5.200% notes due April 2032
5.34 %1,100 — 
3,000 — 
October 2024 Senior Notes
4.150% notes due February 2028
4.36 %875 875 
4.350% notes due February 2030
4.51 %1,500 1,500 
4.550% notes due February 2032
4.70 %875 875 
4.800% notes due October 2034
4.38 %
(a)
1,750 1,750 
5,000 5,000 
July 2024 Senior Notes
5.050% notes due July 2027
5.27 %1,250 1,250 
5.050% notes due July 2029
5.23 %2,250 2,250 
5.150% notes due November 2031
5.30 %1,500 1,500 
5,000 5,000 
April 2022 Senior Notes
4.000% notes due April 2029
4.17 %750 750 
4.150% notes due April 2032
4.30 %1,200 1,200 
4.926% notes due May 2037
5.33 %2,500 2,500 
4,450 4,450 
September 2021 Senior Notes
3.137% notes due November 2035
4.23 %3,250 3,250 
3.187% notes due November 2036
4.79 %2,750 2,750 
6,000 6,000 
March 2021 Senior Notes
3.419% notes due April 2033
4.66 %2,250 2,250 
3.469% notes due April 2034
4.63 %3,250 3,250 
5,500 5,500 
Effective Interest RateNovember 2,
2025
November 3,
2024
(Dollars in millions)
January 2021 Senior Notes
1.950% notes due February 2028
2.10 %750 750 
2.450% notes due February 2031
2.56 %2,750 2,750 
2.600% notes due February 2033
2.70 %1,750 1,750 
3.500% notes due February 2041
3.60 %3,000 3,000 
3.750% notes due February 2051
3.84 %1,750 1,750 
10,000 10,000 
June 2020 Senior Notes
3.459% notes due September 2026
4.19 %752 752 
4.110% notes due September 2028
5.02 %1,118 1,118 
1,870 1,870 
May 2020 Senior Notes
3.150% notes due November 2025
3.29 %900 900 
4.150% notes due November 2030
4.27 %1,856 1,856 
4.300% notes due November 2032
4.39 %2,000 2,000 
4,756 4,756 
April 2020 Senior Notes
5.000% notes due April 2030
5.18 %606 606 
April 2019 Senior Notes
4.750% notes due April 2029
4.95 %1,655 1,655 
2017 Senior Notes
3.125% notes due January 2025
3.23 %— 495 
3.875% notes due January 2027
4.02 %— 2,922 
3.500% notes due January 2028
3.60 %777 777 
777 4,194 
Assumed VMware Senior Notes
4.500% notes due May 2025
5.81 %— 750 
1.400% notes due August 2026
5.60 %1,500 1,500 
4.650% notes due May 2027
5.60 %— 500 
3.900% notes due August 2027
5.50 %1,250 1,250 
1.800% notes due August 2028
5.44 %750 750 
4.700% notes due May 2030
5.75 %750 750 
2.200% notes due August 2031
5.74 %1,500 1,500 
5,750 7,000 
Assumed CA Senior Notes
4.700% notes due March 2027
5.15 %— 215 
Other senior notes
4.500% notes due August 2034
4.55 %
Total senior notes outstanding
65,370 56,252 
Effective Interest RateNovember 2,
2025
November 3,
2024
(Dollars in millions)
4.540% term loan due May 2028
4.59 %1,000 — 
4.489% term loan due May 2028
4.55 %750 — 
2023 Term Loans - floating rate
SOFR plus 1.125% term loan due November 2026
6.23 %— 5,595 
SOFR plus 1.125% term loan due November 2028
5.63 %— 8,000 
— 13,595 
Total term loans outstanding
1,750 13,595 
Total debt principal outstanding
$67,120 $69,847 
Current portion of principal amount outstanding$3,152 $1,245 
Short-term finance lease liabilities— 26 
Total short-term debt
$3,152 $1,271 
Non-current portion of principal amount outstanding$63,968 $68,602 
Long-term finance lease liabilities— 13 
Unamortized discount and issuance costs(1,984)(2,320)
Total long-term debt$61,984 $66,295 
    
______________________________
(a) In addition to contractual interest, discount and issuance costs, the effective interest rate also includes reclassification of the cumulative gain from derivatives. See Note 2. "Summary of Significant Accounting Policies" for additional information for derivative instruments.
Schedule of future principal payments on debt
The future scheduled principal payments of debt as of November 2, 2025 were as follows:
Fiscal Year:Future Scheduled Principal Payments
(In millions)
2026$3,152 
20272,500 
20287,120 
20294,655 
20306,406 
Thereafter43,287 
Total$67,120