XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations and Asset Acquisitions (Tables)
12 Months Ended
Nov. 02, 2025
Seagate's SoC Business Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Fair Value
(In millions)
Intangible assets
$570 
Goodwill
14 
Other assets
16 
Total assets acquired$600 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
Fair Value
Weighted-Average Amortization Periods
(In millions)
(In years)
Customer contracts and related relationships
$410 11
Developed technology
90 11
Total identified finite-lived intangible assets500 
IPR&D
70 N/A
Total identified intangible assets$570 
VMware Acquisition  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
(In millions)
Fair value of Broadcom common stock issued for outstanding VMware common stock$53,398 
Cash paid for outstanding VMware common stock30,788 
Cash paid by Broadcom to retire VMware’s term loan
1,257 
Fair value of partially vested assumed VMware equity awards
805 
Fair value of Broadcom common stock issued for accelerated VMware equity awards23 
Cash paid for accelerated VMware equity awards
13 
Effective settlement of pre-existing relationships
Total purchase consideration86,290 
Less: cash acquired6,642 
Total purchase consideration, net of cash acquired$79,648 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Fair Value
(In millions)
Trade accounts receivable
$3,571 
Inventory15 
Assets held-for-sale
5,206 
Other current assets
757 
Property, plant and equipment
531 
Goodwill
54,206 
Intangible assets
45,572 
Other long-term assets
1,064 
Total assets acquired
110,922 
Accounts payable(359)
Employee compensation and benefits(848)
Current portion of long-term debt(1,264)
Liabilities held-for-sale
(1,901)
Other current liabilities
(11,041)
Long-term debt
(6,254)
Other long-term liabilities
(9,607)
Total liabilities assumed
(31,274)
Fair value of net assets acquired
$79,648 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
Fair Value
Weighted-Average Amortization Periods
(In millions)
(In years)
Developed technology$24,156 8
Customer contracts and related relationships15,239 8
Trade name
1,205 14
Off-market component of customer contracts
242 2
Total identified finite-lived intangible assets40,842 
IPR&D
4,730 N/A
Total identified intangible assets$45,572 
Schedule of Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
DescriptionIPR&DPercentage of Completion Estimated Cost to Complete
Expected Release Date
(By Fiscal Year)
(Dollars in millions)
VMware cloud foundation July 2024 releases
$790 67 %$38 2024
(a)
VMware cloud foundation March 2025 releases
$2,900 58 %$185 2025
(b)
VMware cloud foundation July 2025 releases
$750 43 %$65 2025
(c)
VMware cloud foundation networking and security virtualization
$265 21 %$59 2024
(a)
Application networking and security
$25 21 %$47 2024
(a)
____________________________
(a) Released during fiscal year 2024.
(b) $1,520 million and $1,380 million were released during fiscal years 2025 and 2024, respectively.
(c) Expected to be released during the first half of the fiscal year ending November 1, 2026.
Business Acquisition, Pro Forma Information
Fiscal Year
2024
2023
(In millions)
Pro forma net revenue$52,188 $48,227 
Pro forma net income
$6,473 $8,215