XML 61 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Borrowings (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Feb. 02, 2025
Nov. 03, 2024
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 64,757 $ 69,847
Debt, Long-Term and Short-Term, Combined Amount 68,757 69,847
Long-term Debt, Current Maturities 1,650 1,245
Commercial Paper 3,992 0
Finance Lease, Liability, Current 11 26
Short-term debt 5,653 1,271
Long-term Debt, Excluding Current Maturities 63,107 68,602
Finance Lease, Liability, Noncurrent 11 13
Unamortized discount and issuance costs (2,192) (2,320)
Long-term debt $ 60,926 66,295
Senior Notes    
Debt Instrument [Line Items]    
Debt Instrument, Redemption Price, Percentage 101.00%  
April 2028 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.80%  
Effective interest rate 5.03%  
Long-term Debt, Gross $ 1,100 0
April 2030 Senior Notes Issued in Jan25    
Debt Instrument [Line Items]    
Fixed interest rate 5.05%  
Effective interest rate 5.20%  
Long-term Debt, Gross $ 800 0
April 2032 Senior Notes Issued in Jan25    
Debt Instrument [Line Items]    
Fixed interest rate 5.20%  
Effective interest rate 5.34%  
Long-term Debt, Gross $ 1,100 0
January 2025 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 3,000 $ 0
February 2028 Senior Notes Issued In Oct24    
Debt Instrument [Line Items]    
Fixed interest rate 4.15% 4.15%
Effective interest rate 4.36% 4.36%
Long-term Debt, Gross $ 875 $ 875
February 2030 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.35% 4.35%
Effective interest rate 4.51% 4.51%
Long-term Debt, Gross $ 1,500 $ 1,500
February 2032 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.55% 4.55%
Effective interest rate 4.70% 4.70%
Long-term Debt, Gross $ 875 $ 875
October 2034 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.80% 4.80%
Effective interest rate [1] 4.38% 4.38%
Long-term Debt, Gross $ 1,750 $ 1,750
October 2024 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 5,000 $ 5,000
July 2027 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 5.05% 5.05%
Effective interest rate 5.27% 5.27%
Long-term Debt, Gross $ 1,250 $ 1,250
July 2029 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 5.05% 5.05%
Effective interest rate 5.23% 5.23%
Long-term Debt, Gross $ 2,250 $ 2,250
November 2031 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 5.15% 5.15%
Effective interest rate 5.30% 5.30%
Long-term Debt, Gross $ 1,500 $ 1,500
July 2024 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross 5,000 $ 5,000
Term Loan through November 2026    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate   1.125%
Effective interest rate   6.23%
Long-term Debt, Gross $ 0 $ 5,595
Term Loan through November 2028    
Debt Instrument [Line Items]    
Debt Instrument, Basis Spread on Variable Rate 1.125%  
Effective interest rate 5.70%  
Long-term Debt, Gross $ 6,000 8,000
2023 Term Loan Total    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 6,000 $ 13,595
April 2029 Senior Notes issued in Apr'22    
Debt Instrument [Line Items]    
Fixed interest rate 4.00% 4.00%
Effective interest rate 4.17% 4.17%
Long-term Debt, Gross $ 750 $ 750
April 2032 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.15% 4.15%
Effective interest rate 4.30% 4.30%
Long-term Debt, Gross $ 1,200 $ 1,200
May 2037 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.926% 4.926%
Effective interest rate 5.33% 5.33%
Long-term Debt, Gross $ 2,500 $ 2,500
April 2022 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 4,450 $ 4,450
November 2035 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.137% 3.137%
Effective interest rate 4.23% 4.23%
Long-term Debt, Gross $ 3,250 $ 3,250
November 2036 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.187% 3.187%
Effective interest rate 4.79% 4.79%
Long-term Debt, Gross $ 2,750 $ 2,750
September 2021 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 6,000 $ 6,000
April 2033 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.419% 3.419%
Effective interest rate 4.66% 4.66%
Long-term Debt, Gross $ 2,250 $ 2,250
April 2034 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.469% 3.469%
Effective interest rate 4.63% 4.63%
Long-term Debt, Gross $ 3,250 $ 3,250
March 2021 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 5,500 $ 5,500
February 2028 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 1.95% 1.95%
Effective interest rate 2.10% 2.10%
Long-term Debt, Gross $ 750 $ 750
February 2031 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 2.45% 2.45%
Effective interest rate 2.56% 2.56%
Long-term Debt, Gross $ 2,750 $ 2,750
February 2033 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 2.60% 2.60%
Effective interest rate 2.70% 2.70%
Long-term Debt, Gross $ 1,750 $ 1,750
February 2041 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.50% 3.50%
Effective interest rate 3.60% 3.60%
Long-term Debt, Gross $ 3,000 $ 3,000
February 2051 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.75% 3.75%
Effective interest rate 3.84% 3.84%
Long-term Debt, Gross $ 1,750 $ 1,750
January 2021 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 10,000 $ 10,000
September 2026 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.459% 3.459%
Effective interest rate 4.19% 4.19%
Long-term Debt, Gross $ 752 $ 752
September 2028 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.11% 4.11%
Effective interest rate 5.02% 5.02%
Long-term Debt, Gross $ 1,118 $ 1,118
June 2020 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 1,870 $ 1,870
November 2025 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.15% 3.15%
Effective interest rate 3.29% 3.29%
Long-term Debt, Gross $ 900 $ 900
November 2030 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.15% 4.15%
Effective interest rate 4.27% 4.27%
Long-term Debt, Gross $ 1,856 $ 1,856
November 2032 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.30% 4.30%
Effective interest rate 4.39% 4.39%
Long-term Debt, Gross $ 2,000 $ 2,000
May 2020 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 4,756 $ 4,756
April 2030 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 5.00% 5.00%
Effective interest rate 5.18% 5.18%
Long-term Debt, Gross $ 606 $ 606
April 2029 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.75% 4.75%
Effective interest rate 4.95% 4.95%
Long-term Debt, Gross $ 1,655 $ 1,655
January 2025 Senior Notes Issued in 2017    
Debt Instrument [Line Items]    
Fixed interest rate   3.125%
Effective interest rate   3.23%
Long-term Debt, Gross $ 0 $ 495
January 2027 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.875% 3.875%
Effective interest rate 4.02% 4.02%
Long-term Debt, Gross $ 2,922 $ 2,922
January 2028 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.50% 3.50%
Effective interest rate 3.60% 3.60%
Long-term Debt, Gross $ 777 $ 777
2017 Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross 3,699 4,194
Revolver Borrowings    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 0 0
Commercial Paper    
Debt Instrument [Line Items]    
Effective interest rate [2] 4.62%  
Debt Instrument, Face Amount $ 4,000 $ 0
VMware Acquisition | May 2025 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.50% 4.50%
Effective interest rate 5.81% 5.81%
Long-term Debt, Gross $ 750 $ 750
VMware Acquisition | August 2026 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 1.40% 1.40%
Effective interest rate 5.60% 5.60%
Long-term Debt, Gross $ 1,500 $ 1,500
VMware Acquisition | May 2027 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.65% 4.65%
Effective interest rate 5.60% 5.60%
Long-term Debt, Gross $ 500 $ 500
VMware Acquisition | August 2027 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 3.90% 3.90%
Effective interest rate 5.50% 5.50%
Long-term Debt, Gross $ 1,250 $ 1,250
VMware Acquisition | August 2028 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 1.80% 1.80%
Effective interest rate 5.44% 5.44%
Long-term Debt, Gross $ 750 $ 750
VMware Acquisition | May 2030 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.70% 4.70%
Effective interest rate 5.75% 5.75%
Long-term Debt, Gross $ 750 $ 750
VMware Acquisition | August 2031 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 2.20% 2.20%
Effective interest rate 5.74% 5.74%
Long-term Debt, Gross $ 1,500 $ 1,500
VMware Acquisition | Assumed VMware Senior Notes    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 7,000 $ 7,000
CA Technologies, Inc. | March 2027 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.70% 4.70%
Effective interest rate 5.15% 5.15%
Long-term Debt, Gross $ 215 $ 215
Broadcom Corporation | August 2034 Senior Notes    
Debt Instrument [Line Items]    
Fixed interest rate 4.50% 4.50%
Effective interest rate 4.55% 4.55%
Long-term Debt, Gross $ 6 $ 6
[1] In addition to contractual interest, discount and issuance costs, the effective interest rate also includes reclassification of the cumulative gain from derivatives.
[2] Represents the weighted average interest rate on commercial paper outstanding as of February 2, 2025.