XML 90 R70.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information (Statements of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Feb. 02, 2020
Feb. 03, 2019
Nov. 03, 2019
Cash flows from operating activities:      
Net income $ 385 $ 471  
Adjustments to reconcile net income to net cash provided by (used in) operating activities: 1,937 1,661  
Net cash provided by operating activities 2,322 2,132  
Cash flows from investing activities:      
Net change in intercompany loans 0 0  
Acquisitions of businesses, net of cash acquired (10,870) (16,027)  
Proceeds from sales of businesses 0 957  
Purchases of property, plant and equipment (108) (99)  
Proceeds from disposals of property, plant, and equipment 0 0  
Other (9) (24)  
Net cash used in investing activities (10,987) (15,193)  
Cash flows from financing activities:      
Net intercompany borrowings 0 0  
Proceeds from long-term borrowings 15,381 17,896  
Repayment of debt (4,537) 0  
Other borrowings, net 718 531  
Payment of dividends (1,372) (1,067)  
Repurchases of common stock - repurchase program 0 (3,436)  
Shares repurchased for tax withholdings on vesting of equity awards (169) (77)  
Issuance of common stock 37 62  
Other (4) (47)  
Net cash provided by financing activities 10,054 13,862  
Net change in cash and cash equivalents 1,389 801  
Cash and cash equivalents at beginning of period 5,055 4,292 $ 4,292
Cash and cash equivalents at end of period 6,444 5,093 5,055
Parent Guarantor      
Cash flows from operating activities:      
Net income 385 471  
Adjustments to reconcile net income to net cash provided by (used in) operating activities: (4,106) (561)  
Net cash provided by operating activities (3,721) (90)  
Cash flows from investing activities:      
Net change in intercompany loans (8,248) 800  
Acquisitions of businesses, net of cash acquired 0 (17,865)  
Proceeds from sales of businesses   0  
Purchases of property, plant and equipment 0 0  
Proceeds from disposals of property, plant, and equipment 0 0  
Other 0 0  
Net cash used in investing activities (8,248) (17,065)  
Cash flows from financing activities:      
Net intercompany borrowings (1,861) 3,746  
Proceeds from long-term borrowings 15,381 17,896  
Repayment of debt (1,000)    
Other borrowings, net 991 0  
Payment of dividends (1,372) (1,067)  
Repurchases of common stock - repurchase program   (3,436)  
Shares repurchased for tax withholdings on vesting of equity awards 0 0  
Issuance of common stock 37 62  
Other (5) (46)  
Net cash provided by financing activities 12,171 17,155  
Net change in cash and cash equivalents 202 0  
Cash and cash equivalents at beginning of period 374 0 0
Cash and cash equivalents at end of period 576 0 374
Subsidiary Issuers      
Cash flows from operating activities:      
Net income 937 1,455  
Adjustments to reconcile net income to net cash provided by (used in) operating activities: 1,166 (2,451)  
Net cash provided by operating activities 2,103 (996)  
Cash flows from investing activities:      
Net change in intercompany loans 580 (592)  
Acquisitions of businesses, net of cash acquired 0 0  
Proceeds from sales of businesses   0  
Purchases of property, plant and equipment (40) (36)  
Proceeds from disposals of property, plant, and equipment 1 8  
Other (4) 0  
Net cash used in investing activities 537 (620)  
Cash flows from financing activities:      
Net intercompany borrowings 337 (110)  
Proceeds from long-term borrowings 0 0  
Repayment of debt (2,750)    
Other borrowings, net 0 0  
Payment of dividends 0 0  
Repurchases of common stock - repurchase program   0  
Shares repurchased for tax withholdings on vesting of equity awards (82) (11)  
Issuance of common stock 0 0  
Other 0 0  
Net cash provided by financing activities (2,495) (121)  
Net change in cash and cash equivalents 145 (1,737)  
Cash and cash equivalents at beginning of period 613 2,461 2,461
Cash and cash equivalents at end of period 758 724 613
Non-Guarantor Subsidiaries      
Cash flows from operating activities:      
Net income 996 798  
Adjustments to reconcile net income to net cash provided by (used in) operating activities: 2,944 2,420  
Net cash provided by operating activities 3,940 3,218  
Cash flows from investing activities:      
Net change in intercompany loans 959 (3,087)  
Acquisitions of businesses, net of cash acquired (10,870) 1,838  
Proceeds from sales of businesses   957  
Purchases of property, plant and equipment (69) (71)  
Proceeds from disposals of property, plant, and equipment 0 0  
Other (5) (24)  
Net cash used in investing activities (9,985) (387)  
Cash flows from financing activities:      
Net intercompany borrowings 8,233 (757)  
Proceeds from long-term borrowings 0 0  
Repayment of debt (787)    
Other borrowings, net (273) 531  
Payment of dividends 0 0  
Repurchases of common stock - repurchase program   0  
Shares repurchased for tax withholdings on vesting of equity awards (87) (66)  
Issuance of common stock 0 0  
Other 1 (1)  
Net cash provided by financing activities 7,087 (293)  
Net change in cash and cash equivalents 1,042 2,538  
Cash and cash equivalents at beginning of period 4,068 1,831 1,831
Cash and cash equivalents at end of period 5,110 4,369 4,068
Eliminations      
Cash flows from operating activities:      
Net income (1,933) (2,253)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities: 1,933 2,253  
Net cash provided by operating activities 0 0  
Cash flows from investing activities:      
Net change in intercompany loans 6,709 2,879  
Acquisitions of businesses, net of cash acquired 0 0  
Proceeds from sales of businesses   0  
Purchases of property, plant and equipment 1 8  
Proceeds from disposals of property, plant, and equipment (1) (8)  
Other 0 0  
Net cash used in investing activities 6,709 2,879  
Cash flows from financing activities:      
Net intercompany borrowings (6,709) (2,879)  
Proceeds from long-term borrowings 0 0  
Repayment of debt 0    
Other borrowings, net 0 0  
Payment of dividends 0 0  
Repurchases of common stock - repurchase program   0  
Shares repurchased for tax withholdings on vesting of equity awards 0 0  
Issuance of common stock 0 0  
Other 0 0  
Net cash provided by financing activities (6,709) (2,879)  
Net change in cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0