XML 78 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information (Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Feb. 02, 2020
Feb. 03, 2019
Net revenue:    
Total net revenue $ 5,858 $ 5,789
Cost of revenue:    
Cost of products sold 1,459 1,554
Cost of subscriptions and services 177 138
Intercompany cost of products sold 0 0
Amortization of acquisition-related intangible assets 950 833
Restructuring charges 8 56
Total cost of revenue 2,594 2,581
Gross margin 3,264 3,208
Research and development 1,289 1,133
Intercompany operating expense 0 0
Selling, general and administrative 601 471
Amortization of acquisition-related intangible assets 603 476
Restructuring, impairment and disposal charges 57 573
Total operating expenses 2,550 2,653
Operating income (loss) 714 555
Interest expense (406) (345)
Intercompany interest expense 0 0
Other income (expense), net (4) 68
Intercompany interest income 0 0
Intercompany other income (expense), net 0 0
Income (loss) from continuing operations before income taxes and earnings in subsidiaries 304 278
Provision for (benefit from) income taxes (76) (203)
Income (loss) from continuing operations before earnings in subsidiaries 380 481
Earnings in subsidiaries 0 0
Income from continuing operations and earnings in subsidiaries 380 481
Income (loss) from discontinued operations, net of income taxes 5 (10)
Net income 385 471
Comprehensive Income    
Comprehensive income 385 471
Products    
Net revenue:    
Total net revenue 4,204 4,639
Subscriptions and services    
Net revenue:    
Total net revenue [1] 1,654 1,150
Intercompany revenue    
Net revenue:    
Total net revenue 0 0
Parent Guarantor    
Net revenue:    
Total net revenue 0 0
Cost of revenue:    
Cost of products sold 0 0
Cost of subscriptions and services 0 0
Intercompany cost of products sold 0 0
Amortization of acquisition-related intangible assets 0 0
Restructuring charges 0 0
Total cost of revenue 0 0
Gross margin 0 0
Research and development 0 0
Intercompany operating expense 0 0
Selling, general and administrative 140 52
Amortization of acquisition-related intangible assets 0 0
Restructuring, impairment and disposal charges 0 0
Total operating expenses 140 52
Operating income (loss) (140) (52)
Interest expense (247) (175)
Intercompany interest expense (66) (86)
Other income (expense), net 3 (1)
Intercompany interest income 33 0
Intercompany other income (expense), net 166 77
Income (loss) from continuing operations before income taxes and earnings in subsidiaries (251) (237)
Provision for (benefit from) income taxes (28) (24)
Income (loss) from continuing operations before earnings in subsidiaries (223) (213)
Earnings in subsidiaries 608 684
Income from continuing operations and earnings in subsidiaries 385 471
Income (loss) from discontinued operations, net of income taxes 0 0
Net income 385 471
Comprehensive Income    
Comprehensive income 385 471
Parent Guarantor | Products    
Net revenue:    
Total net revenue 0 0
Parent Guarantor | Subscriptions and services    
Net revenue:    
Total net revenue 0 0
Parent Guarantor | Intercompany revenue    
Net revenue:    
Total net revenue 0 0
Subsidiary Issuers    
Net revenue:    
Total net revenue 405 397
Cost of revenue:    
Cost of products sold 33 31
Cost of subscriptions and services 5 3
Intercompany cost of products sold 0 0
Amortization of acquisition-related intangible assets 0 0
Restructuring charges 0 (7)
Total cost of revenue 38 27
Gross margin 367 370
Research and development 482 447
Intercompany operating expense 0 0
Selling, general and administrative 76 81
Amortization of acquisition-related intangible assets 0 0
Restructuring, impairment and disposal charges 5 8
Total operating expenses 563 536
Operating income (loss) (196) (166)
Interest expense (145) (148)
Intercompany interest expense (34) (41)
Other income (expense), net 4 9
Intercompany interest income 64 79
Intercompany other income (expense), net 0 0
Income (loss) from continuing operations before income taxes and earnings in subsidiaries (307) (267)
Provision for (benefit from) income taxes 81 (153)
Income (loss) from continuing operations before earnings in subsidiaries (388) (114)
Earnings in subsidiaries 1,325 1,569
Income from continuing operations and earnings in subsidiaries 937 1,455
Income (loss) from discontinued operations, net of income taxes 0 0
Net income 937 1,455
Comprehensive Income    
Comprehensive income 937 1,455
Subsidiary Issuers | Products    
Net revenue:    
Total net revenue 0 0
Subsidiary Issuers | Subscriptions and services    
Net revenue:    
Total net revenue 0 0
Subsidiary Issuers | Intercompany revenue    
Net revenue:    
Total net revenue 405 397
Non-Guarantor Subsidiaries    
Net revenue:    
Total net revenue 5,858 5,789
Cost of revenue:    
Cost of products sold 1,426 1,523
Cost of subscriptions and services 172 135
Intercompany cost of products sold 32 23
Amortization of acquisition-related intangible assets 950 833
Restructuring charges 8 63
Total cost of revenue 2,588 2,577
Gross margin 3,270 3,212
Research and development 807 686
Intercompany operating expense 373 374
Selling, general and administrative 385 338
Amortization of acquisition-related intangible assets 603 476
Restructuring, impairment and disposal charges 52 565
Total operating expenses 2,220 2,439
Operating income (loss) 1,050 773
Interest expense (14) (22)
Intercompany interest expense (43) (8)
Other income (expense), net (11) 60
Intercompany interest income 46 56
Intercompany other income (expense), net (166) (77)
Income (loss) from continuing operations before income taxes and earnings in subsidiaries 862 782
Provision for (benefit from) income taxes (129) (26)
Income (loss) from continuing operations before earnings in subsidiaries 991 808
Earnings in subsidiaries 0 0
Income from continuing operations and earnings in subsidiaries 991 808
Income (loss) from discontinued operations, net of income taxes 5 (10)
Net income 996 798
Comprehensive Income    
Comprehensive income 996 798
Non-Guarantor Subsidiaries | Products    
Net revenue:    
Total net revenue 4,204 4,639
Non-Guarantor Subsidiaries | Subscriptions and services    
Net revenue:    
Total net revenue 1,654 1,150
Non-Guarantor Subsidiaries | Intercompany revenue    
Net revenue:    
Total net revenue 0 0
Eliminations    
Net revenue:    
Total net revenue (405) (397)
Cost of revenue:    
Cost of products sold 0 0
Cost of subscriptions and services 0 0
Intercompany cost of products sold (32) (23)
Amortization of acquisition-related intangible assets 0 0
Restructuring charges 0 0
Total cost of revenue (32) (23)
Gross margin (373) (374)
Research and development 0 0
Intercompany operating expense (373) (374)
Selling, general and administrative 0 0
Amortization of acquisition-related intangible assets 0 0
Restructuring, impairment and disposal charges 0 0
Total operating expenses (373) (374)
Operating income (loss) 0 0
Interest expense 0 0
Intercompany interest expense 143 135
Other income (expense), net 0 0
Intercompany interest income (143) (135)
Intercompany other income (expense), net 0 0
Income (loss) from continuing operations before income taxes and earnings in subsidiaries 0 0
Provision for (benefit from) income taxes 0 0
Income (loss) from continuing operations before earnings in subsidiaries 0 0
Earnings in subsidiaries (1,933) (2,253)
Income from continuing operations and earnings in subsidiaries (1,933) (2,253)
Income (loss) from discontinued operations, net of income taxes 0 0
Net income (1,933) (2,253)
Comprehensive Income    
Comprehensive income (1,933) (2,253)
Eliminations | Products    
Net revenue:    
Total net revenue 0 0
Eliminations | Subscriptions and services    
Net revenue:    
Total net revenue 0 0
Eliminations | Intercompany revenue    
Net revenue:    
Total net revenue $ (405) $ (397)
[1] Subscriptions and services predominantly includes software licenses with termination for convenience clauses.