XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Notes Payable

Set forth below is a summary of the Company’s outstanding debt as of September 30, 2021 and December 31, 2020:

 

   September 30,   December 31, 
   2021   2020 
         
Note payable to Edward S. Bredniak in the amount of up to $2,000,000. An existing note payable with this entity in the amount of $379,676 has been combined into the new note payable which carries an interest rate of 10% per annum. This note was amended in September 2020 and all outstanding balances are due January 5, 2022. This note was paid in full on March 29, 2021.  $-   $1,750,000 
           
Note payable to a financial institution in the amount of $200,000 dated November 15, 2017. The note requires 66 consecutive monthly installments of $2,652 including principal and interest at 5%, with a balloon payment of $60,000 which was paid on June 15, 2018. The note matures on May 15, 2023, and is secured by the personal guarantees of certain Company executives.   50,758    72,238 
           
Note payable to a financial institution in the amount of $131,400 dated August 1, 2016. The note requires 120 monthly installments of $1,394 including principal and interest at 5%. The note matures on July 1, 2026, and is secured by a letter of credit.   71,677    81,330 
           
Note payable to a financial institution in the amount of $200,000 dated May 4, 2016. The note requires 60 monthly installments of $3,881 including principal and interest at 4.25%. The note is secured by the equipment and personal guarantees of certain Company executives. This note was paid in full on May 4, 2021.   -    19,191 
           
Note payable to an employee in the amount of $101,906 dated March 8, 2017. The note requires payments in five annual installments of $23,350, including principal and interest at 5%. The note matures on December 31, 2021, and is unsecured. This note was paid in full on June 8, 2021.   -    20,000 
           
$112,800 payable to a landlord of Advantage Therapy, LLC pursuant to a lease dated March 1, 2019. The debt is payable in 60 monthly installments of $2,129, including principal and interest at 5%. The debt matures on June 1, 2024.   65,503    81,862 
           
Note payable to a financial institution in the amount of $140,000, dated September 25, 2019. The note requires 36 consecutive monthly installments of $4,225 including principal and interest at 5.39%. The note matures on September 19, 2022 and is secured by a personal guarantee of the Vice President of Business Development of the Company.   53,218    84,444 
           
Note payable in the amount of $2,690,000, dated October 29, 2020. The note is payable on or before April 29, 2022. The interest on the note accrues at a rate of 7% per annum and is payable on the maturity date or otherwise in accordance with the note.   1,037,208    2,690,000 
           
Unamortized debt issuance costs   (78,214)   (312,858)
           
Notes payable   1,200,150    4,486,207 
Less: current portion:   (1,078,384)   (2,527,324)
Notes payable, net of current portion  $121,766   $1,958,883 
Schedule of Principal Maturities of Notes Payable

Principal maturities of the Company’s notes payable are as follows:

 

Years Ending December 31,  Amount 
     
2021 (three months)  $991,267 
2022   104,186 
2023   51,657 
2024   27,631 
2025   15,813 
Thereafter   9,596 
Total  $1,200,150