XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)    
Total revenue $ 35,658,933 $ 127,429
Cost of revenue 35,365,064 94,098
Gross profit 293,869 33,331
Marketing expenses 628,540 12,351
Salaries and wages 1,598,649 533,594
Professional fees 107,447 145,273
Other operating expenses 324,298 134,466
Total operating expenses 2,658,934 825,684
Loss from Operations (2,365,065) (792,353)
Interest income (expense) (306,262) (12,413)
Gain (loss) on change in fair value of derivative liabilities 95,835 0
Other income (expenses) (20,742) 0
Net loss before income taxes (2,596,234) (804,766)
Federal income tax expense 0 0
Net loss (2,596,234) (804,766)
Other comprehensive loss    
Foreign currency translation gain (loss) 148,311 33,381
Total comprehensive loss $ (2,447,923) $ (771,385)
Earnings Per Share    
Weighted average basic and diluted shares outstanding 82,305,910 81,501,984
Basic and fully diluted loss per share $ (0.03) $ (0.01)