XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Feb. 28, 2025
Feb. 29, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)        
Sales $ 238,528 $ 247,222 $ 1,530,349 $ 287,062
Cost of sales 97,852 223,758 828,263 237,959
Gross profit 140,676 23,464 702,086 49,103
Operating expenses        
Marketing expenses 528,150 66,629 915,494 95,468
Salaries and wages 841,890 149,533 2,176,431 464,274
Professional fees 184,068 51,188 688,634 201,650
Other operating expenses 267,664 127,513 631,807 262,302
Total operating expenses 1,821,772 394,863 4,412,366 1,023,694
Operating income (loss) (1,681,096) (371,399) (3,710,280) (974,591)
Other (expense) income:        
Interest income (expense) 6,046 0 31,496 0
Other, net (11,466) (99,872) 25,947 (1,188,775)
Income before income taxes (1,686,516) (471,271) (3,652,837) (2,163,366)
Income tax expense 0 0 0 0
Net income (loss) (1,686,516) (471,271) (3,652,837) (2,163,366)
Other comprehensive income (loss)        
Foreign currency translation gain (loss) (73,768) (20,561) (165,726) (30,941)
Total comprehensive income (loss) $ (1,760,284) $ (491,832) $ (3,818,563) $ (2,194,307)
Earnings per share        
Weighted average shares outstanding, basic and diluted 79,207,432 77,617,191 80,580,044 77,017,953
Basic and diluted loss per share. and dilutedand diluted $ (0.02) $ (0.01) $ (0.05) $ (0.03)