XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Nov. 30, 2024
Nov. 30, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)        
Sales $ 1,175,060 $ 36,082 $ 1,302,489 $ 39,840
Cost of sales 644,237 13,652 738,335 14,201
Gross profit 530,823 22,430 564,154 25,639
Operating expenses        
Marketing expenses 370,488 7,444 382,839 28,839
Salaries and wages 922,139 141,854 1,455,733 314,741
Professional fees 265,570 72,171 410,843 150,462
Other operating expenses 177,684 81,888 312,150 134,788
Total operating expenses 1,735,881 303,357 2,561,565 628,830
Operating income (loss) (1,205,058) (280,927) (1,997,411) (603,191)
Other (expense) income:        
Interest income (expense) 928 3,067 928 (24,700)
Other, net 42,575 (1,064,203) 30,162 (1,064,203)
Income before income taxes (1,161,555) (1,342,063) (1,966,321) (1,692,094)
Income tax expense 0 0 0 0
Net income (loss) (1,161,555) (1,342,063) (1,966,321) (1,692,094)
Other comprehensive income (loss)        
Foreign currency translation gain (loss) (125,339) (7,157) (91,958) (10,379)
Total comprehensive income (loss) $ (1,286,894) $ (1,349,220) $ (2,058,279) $ (1,702,473)
Earnings per share        
Weighted average shares outstanding 81,737,822 77,566,636 81,619,321 76,726,602
Basic loss per share $ (0.02) $ (0.02) $ (0.03) $ (0.02)