XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (4,301,320) $ (3,544,748)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 62,367 202,933
Depreciation 1,100 818
Gain on disposal of fixed assets 0 (190)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 623,163 102,994
Accounts payable and accrued expenses 372,783 46,136
Net cash used in operating activities (3,241,907) (3,192,057)
Cash Flows from Financing Activities:    
Payments on notes payable (86,882) (87,702)
Proceeds from exercise of warrants 0 12,405
Payments to stockholders for stock split round (557) 0
Proceeds from subscription receivable 882,539 0
Proceeds from equity issuance 9,033,021 3,533,859
Net cash provided by financing activities 9,828,121 3,458,562
Net change in cash and cash equivalents 6,586,214 266,505
Cash and cash equivalents, at beginning of period 6,461,378 548,721
Cash and cash equivalents, at end of period 13,047,592 815,226
Supplemental disclosures of cash flow information:    
Cash paid for interest 6,208 6,625
Cash paid for income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Prepaid insurance financed with note payable 31,040 0
Reclassification of deferred offering costs to equity $ 0 $ 202,859