XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Equity (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Schedule of Stock Option Activity
          
  

 

 

Options

   Weighted-Average Exercise Price Per Share 
Outstanding, December 31, 2020   2,200,736   $2.00 
Granted   611,000   $3.24 
Exercised      $ 
Forfeited      $ 
Expired      $ 
Outstanding, June 30, 2021   2,811,736   $2.27 
Schedule of Options by exercise price
                             
    Outstanding   Exercisable

 

Exercise Price

  Number of Option Shares   Weighted Average Exercise Price   Weighted Average Remaining Life (Years)   Number of Option Shares     Weighted Average Exercise Price
$4.00   300,000           8.36     75,000        
$3.36   536,000           9.61            
$2.47   186,236           8.95     186,236        
$2.35   75,000           9.69     33,750        
$2.21   175,000            8.70     100,000        
$2.06   75,000           9.20            
$2.00   789,500           8.00     394,750        
$1.50   400,000           6.92     375,000        
$0.045   275,000           6.39     256,250        
Total   2,811,736   $ 2.27     8.22     1,420,986     $ 1.71
Schedule of warrants activity
          
  

 

 

Warrants

   Weighted-Average Exercise Price Per Share 
Outstanding, December 31, 2020   6,861,630   $3.24 
Granted      $ 
Exercised   (1,731,390)  $0.88 
Forfeited      $ 
Expired      $ 
Outstanding, June 30, 2021   5,130,240   $4.04 

 

Schedule of warrants by exercise price
                             
    Outstanding   Exercisable

 

Exercise Price

  Number of Warrant Shares   Weighted Average Exercise Price   Weighted Average Remaining Life (Years)   Number of Warrant Shares     Weighted Average Exercise Price
$11.00   1,206,059           1.14     1,206,059        
$4.00   148,750           3.36     148,750        
$2.20   2,723,750           4.50     2,723,750        
$2.00   2,500           2.93     2,500        
$1.75   100,000           2.79     100,000        
$1.50   14,000           1.95     14,000        
$0.70   935,181           2.50     935,181        
$Total   5,130,240   $ 4.04     3.27     5,130,240     $ 4.04