ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
British Columbia, | N/A | |||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification Number) | |||||||
(Address of principal executive offices, including zip code) | ||||||||
( | ||||||||
(Registrant’s telephone number, including area code) | ||||||||
Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||||||
Large accelerated filer ☐ | Non-Accelerated filer ☐ | Smaller reporting company Emerging growth company |
VIEMED HEALTHCARE, INC. TABLE OF CONTENTS | ||||||||
December 31, 2022 and 2021 |
Page | ||||||||
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 5 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 6 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 7 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 8 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 9 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 10 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 11 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 12 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 13 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 14 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 15 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 16 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 17 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 18 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 19 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 20 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 21 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 22 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 23 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 24 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 25 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 26 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Period | Total number of shares (or units) purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs (1) | Maximum number of shares that may yet be purchased under the plans or programs | ||||||||||||||||||||||
Oct 1 - Oct 31, 2022 | 120,543 | $5.89 | 120,543 | 189,851 | ||||||||||||||||||||||
Nov 1 - Nov 30, 2022 | — | — | — | 189,851 | ||||||||||||||||||||||
Dec 1 - Dec 31, 2022 | — | — | — | 189,851 | ||||||||||||||||||||||
Total | 120,543 | $5.89 | 120,543 | 189,851 |
Page | 27 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 28 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 29 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
(Tabular amounts expressed in thousands of U.S. Dollars, except vent patients) | ||||||||||||||||||||||||||
For the quarter ended | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||
Financial Information: | ||||||||||||||||||||||||||
Revenue | $ | 37,508 | $ | 35,759 | $ | 33,310 | $ | 32,255 | $ | 31,962 | $ | 29,285 | $ | 27,399 | $ | 28,416 | ||||||||||
Gross Profit | 22,896 | 21,651 | 20,390 | 19,743 | 19,662 | 18,381 | 17,625 | 17,742 | ||||||||||||||||||
Gross Profit % | 61 | % | 61 | % | 61 | % | 61 | % | 62 | % | 63 | % | 64 | % | 62 | % | ||||||||||
Net Income | 2,438 | 1,055 | 967 | 1,762 | 4,087 | 1,789 | 1,566 | 1,684 | ||||||||||||||||||
Cash and Cash Equivalents (As of) | 16,914 | 21,478 | 21,922 | 29,248 | 28,408 | 26,867 | 31,151 | 31,097 | ||||||||||||||||||
Total Assets (As of) | 117,043 | 119,419 | 115,904 | 119,007 | 117,962 | 115,486 | 111,014 | 113,001 | ||||||||||||||||||
Adjusted EBITDA(1) | 9,306 | 6,982 | 6,458 | 7,273 | 9,549 | 7,419 | 6,847 | 5,468 | ||||||||||||||||||
Operational Information: | ||||||||||||||||||||||||||
Vent Patients(2) | 9,306 | 9,127 | 8,837 | 8,434 | 8,405 | 8,200 | 8,103 | 7,733 |
Page | 30 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | % of Total Revenue | 2021 | % of Total Revenue | $ Change | % Change | ||||||||||||||||||||||||||||||
Revenue | $ | 138,832 | 100.0 | % | $ | 117,062 | 100.0 | % | $ | 21,770 | 18.6 | % | |||||||||||||||||||||||
Cost of revenue | 54,152 | 39.0 | % | 43,652 | 37.3 | % | 10,500 | 24.1 | % | ||||||||||||||||||||||||||
Gross profit | 84,680 | 61.0 | % | 73,410 | 62.7 | % | 11,270 | 15.4 | % | ||||||||||||||||||||||||||
Selling, general and administrative | 68,161 | 49.1 | % | 54,893 | 46.9 | % | 13,268 | 24.2 | % | ||||||||||||||||||||||||||
Research and development | 2,696 | 1.9 | % | 2,110 | 1.8 | % | 586 | 27.8 | % | ||||||||||||||||||||||||||
Stock-based compensation | 5,202 | 3.7 | % | 5,150 | 4.4 | % | 52 | 1.0 | % | ||||||||||||||||||||||||||
Depreciation | 1,012 | 0.7 | % | 851 | 0.7 | % | 161 | 18.9 | % | ||||||||||||||||||||||||||
Loss on disposal of property and equipment | 346 | 0.2 | % | 448 | 0.4 | % | (102) | NM | |||||||||||||||||||||||||||
Other expense (income) | (989) | (0.7) | % | (1,622) | (1.4) | % | 633 | (39.0) | % | ||||||||||||||||||||||||||
Income from operations | 8,252 | 5.9 | % | 11,580 | 9.9 | % | (3,328) | (28.7) | % | ||||||||||||||||||||||||||
Non-operating income and expenses | |||||||||||||||||||||||||||||||||||
Income from equity method investments | 935 | 0.7 | % | 1,241 | 1.1 | % | (306) | (24.7) | % | ||||||||||||||||||||||||||
Interest expense, net | (197) | (0.1) | % | (318) | (0.3) | % | 121 | (38.1) | % | ||||||||||||||||||||||||||
Net income before taxes | 8,990 | 6.5 | % | 12,503 | 10.7 | % | (3,513) | (28.1) | % | ||||||||||||||||||||||||||
Provision for income taxes | 2,768 | 2.0 | % | 3,377 | 2.9 | % | (609) | NM | |||||||||||||||||||||||||||
Net income | $ | 6,222 | 4.5 | % | $ | 9,126 | 7.8 | % | $ | (2,904) | (31.8) | % |
Page | 31 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | % of Total Revenue | 2021 | % of Total Revenue | $ Change | % Change | ||||||||||||||||||||||||||||||
Net revenue from rentals | |||||||||||||||||||||||||||||||||||
Ventilator rentals, non-invasive and invasive | $ | 92,710 | 66.8 | % | $ | 83,849 | 71.6 | % | $ | 8,861 | 10.6 | % | |||||||||||||||||||||||
Other home medical equipment rentals | 21,446 | 15.4 | % | 13,843 | 11.8 | % | 7,603 | 54.9 | % | ||||||||||||||||||||||||||
Net revenue from sales and services | |||||||||||||||||||||||||||||||||||
Equipment and supply sales | 13,927 | 10.0 | % | 8,765 | 7.5 | % | 5,162 | 58.9 | % | ||||||||||||||||||||||||||
COVID-19 response sales and services | 2,278 | 1.6 | % | 8,558 | 7.3 | % | (6,280) | (73.4) | % | ||||||||||||||||||||||||||
Service revenues | 8,471 | 6.1 | % | 2,047 | 1.7 | % | 6,424 | 313.8 | % | ||||||||||||||||||||||||||
Total net revenue | $ | 138,832 | 100.0 | % | $ | 117,062 | 100.0 | % | $ | 21,770 | 18.6 | % |
Page | 32 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 33 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
For the quarter ended | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||
Net Income | $ | 2,438 | $ | 1,055 | $ | 967 | $ | 1,762 | $ | 4,087 | $ | 1,789 | $ | 1,566 | $ | 1,684 | ||||||||||
Add back: | ||||||||||||||||||||||||||
Depreciation | 4,373 | 4,120 | 3,740 | 3,397 | 3,120 | 2,867 | 2,716 | 2,609 | ||||||||||||||||||
Interest expense | 32 | 42 | 59 | 64 | 69 | 75 | 83 | 91 | ||||||||||||||||||
Stock-based compensation | 1,317 | 1,309 | 1,271 | 1,305 | 1,305 | 1,302 | 1,236 | 1,307 | ||||||||||||||||||
Income tax expense (benefit) | 1,146 | 456 | 421 | 745 | 968 | 1,386 | 1,246 | (223) | ||||||||||||||||||
Adjusted EBITDA | $ | 9,306 | $ | 6,982 | $ | 6,458 | $ | 7,273 | $ | 9,549 | $ | 7,419 | $ | 6,847 | $ | 5,468 |
Page | 34 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Net Cash provided by (used in): | ||||||||||||||
Operating activities | $ | 27,748 | $ | 22,494 | ||||||||||
Investing activities | (23,976) | (19,746) | ||||||||||||
Financing activities | (15,266) | (5,321) | ||||||||||||
Net decrease in cash and cash equivalents | $ | (11,494) | $ | (2,573) |
Page | 35 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Within 12 Months | Beyond 12 Months | |||||||||||||
Debt Obligations, including interest | $ | — | $ | — | ||||||||||
Lease Obligations | 520 | 209 | ||||||||||||
Total | $ | 520 | $ | 209 |
Page | 36 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Page | 37 |
VIEMED HEALTHCARE, INC. | ||||||||
(Tabular amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||||||||
December 31, 2022 and 2021 |
Report of Independent Registered Public Accounting Firm (PCAOB ID: | ||||||||
Page | F-1 |
Page | F-2 |
VIEMED HEALTHCARE, INC. CONSOLIDATED BALANCE SHEETS | ||
(Expressed in thousands of U.S. Dollars, except outstanding shares) |
Note | At December 31, 2022 | At December 31, 2021 | |||||||||||||||
ASSETS | |||||||||||||||||
Current assets | |||||||||||||||||
Cash and cash equivalents | 2 | $ | $ | ||||||||||||||
Accounts receivable, net of allowance for doubtful accounts of $ | 2 | ||||||||||||||||
Inventory, net of inventory reserve of $ | 2 | ||||||||||||||||
Income tax receivable | |||||||||||||||||
Prepaid expenses and other assets | 2 | ||||||||||||||||
Total current assets | $ | $ | |||||||||||||||
Long-term assets | |||||||||||||||||
Property and equipment, net | 3 | ||||||||||||||||
Equity investments | 2 | ||||||||||||||||
Debt investment | 2 | ||||||||||||||||
Deferred tax asset | 10 | ||||||||||||||||
Other long-term assets | 8 | ||||||||||||||||
Total long-term assets | $ | $ | |||||||||||||||
TOTAL ASSETS | $ | $ | |||||||||||||||
LIABILITIES | |||||||||||||||||
Current liabilities | |||||||||||||||||
Trade payables | $ | $ | |||||||||||||||
Deferred revenue | |||||||||||||||||
Accrued liabilities | 4 | ||||||||||||||||
Current portion of lease liabilities | 5 | ||||||||||||||||
Current portion of long-term debt | 5 | ||||||||||||||||
Total current liabilities | $ | $ | |||||||||||||||
Long-term liabilities | |||||||||||||||||
Accrued liabilities | 7 | ||||||||||||||||
Long-term lease liabilities | 5 | ||||||||||||||||
Long-term debt | 5 | ||||||||||||||||
Total long-term liabilities | $ | $ | |||||||||||||||
TOTAL LIABILITIES | $ | $ | |||||||||||||||
Commitments and Contingencies | |||||||||||||||||
SHAREHOLDERS' EQUITY | |||||||||||||||||
Common stock - No par value: unlimited authorized; 38,049,739 and 39,640,388 issued and outstanding as of December 31, 2022 and December 31, 2021, respectively | 7 | ||||||||||||||||
Additional paid-in capital | |||||||||||||||||
Accumulated other comprehensive loss | ( | ||||||||||||||||
Retained earnings | |||||||||||||||||
TOTAL SHAREHOLDERS' EQUITY | $ | $ | |||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | $ |
See accompanying notes to the consolidated financial statements | ||||||||
Page | F-3 |
VIEMED HEALTHCARE, INC. CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||
(Expressed in thousands of U.S. Dollars, except share and per share amounts) |
Year Ended December 31, | |||||||||||||||||
Note | 2022 | 2021 | |||||||||||||||
Revenue | 2 | $ | $ | ||||||||||||||
Cost of revenue | |||||||||||||||||
Gross profit | $ | $ | |||||||||||||||
Operating expenses | |||||||||||||||||
Selling, general and administrative | |||||||||||||||||
Research and development | |||||||||||||||||
Stock-based compensation | 7 | ||||||||||||||||
Depreciation | |||||||||||||||||
Loss on disposal of property and equipment | |||||||||||||||||
Other expense (income) | 9 | ( | ( | ||||||||||||||
Income from operations | $ | $ | |||||||||||||||
Non-operating income and expenses | |||||||||||||||||
Income from equity method investments | |||||||||||||||||
Interest expense, net of interest income | 5 | ( | ( | ||||||||||||||
Net income before taxes | |||||||||||||||||
Provision for income taxes | 10 | ||||||||||||||||
Net income | $ | $ | |||||||||||||||
Other comprehensive income | |||||||||||||||||
Change in unrealized gain/loss on derivative instruments, net of tax | |||||||||||||||||
Other comprehensive income | $ | $ | |||||||||||||||
Comprehensive income | $ | $ | |||||||||||||||
Net income per share | |||||||||||||||||
Basic | 11 | $ | $ | ||||||||||||||
Diluted | 11 | $ | $ | ||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||
Basic | 11 | ||||||||||||||||
Diluted | 11 |
See accompanying notes to the consolidated financial statements | ||||||||
Page | F-4 |
VIEMED HEALTHCARE, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | ||
(Expressed in thousands of U.S. Dollars, except share and per share amounts) |
Common Stock | Additional paid-in capital | Accumulated other comprehensive loss | Total Shareholders' equity | |||||||||||||||||||||||||||||||||||
Shares | Amount | Retained earnings | ||||||||||||||||||||||||||||||||||||
Shareholders' equity, December 31, 2020 | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||
Stock-based compensation - options | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation - restricted stock | — | — | — | — | ||||||||||||||||||||||||||||||||||
Exercise of options | — | — | — | |||||||||||||||||||||||||||||||||||
Shares issued for vesting of restricted stock units | ( | — | — | |||||||||||||||||||||||||||||||||||
Shares redeemed to pay income tax | ( | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||
Change in accumulated other comprehensive loss, net of tax | — | — | — | — | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | ||||||||||||||||||||||||||||||||||
Shareholders' equity, December 31, 2021 | ( | |||||||||||||||||||||||||||||||||||||
Stock-based compensation - options | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation - restricted stock | — | — | — | — | ||||||||||||||||||||||||||||||||||
Exercise of options | — | — | — | |||||||||||||||||||||||||||||||||||
Shares issued for vesting of restricted stock units | ( | — | — | |||||||||||||||||||||||||||||||||||
Shares redeemed to pay income tax | ( | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||
Shares repurchased under the share repurchase program | ( | ( | ( | |||||||||||||||||||||||||||||||||||
Change in accumulated other comprehensive loss, net of tax | — | — | — | — | ||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | ||||||||||||||||||||||||||||||||||
Shareholders' equity, December 31, 2022 | $ | $ | $ | $ | $ |
See accompanying notes to the consolidated financial statements | ||||||||
Page | F-5 |
VIEMED HEALTHCARE, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
(Expressed in thousands of U.S. Dollars) |
Year Ended December 31, | |||||||||||||||||
Note | 2022 | 2021 | |||||||||||||||
Cash flows from operating activities | |||||||||||||||||
Net income | $ | $ | |||||||||||||||
Adjustments for: | |||||||||||||||||
Depreciation | |||||||||||||||||
Provision for uncollectible accounts | 2 | ||||||||||||||||
Change in inventory reserve | ( | ||||||||||||||||
Share-based compensation expense | 7 | ||||||||||||||||
Distributions of earnings received from equity method investments | |||||||||||||||||
Income from equity method investments | ( | ( | |||||||||||||||
Loss on disposal of property and equipment | |||||||||||||||||
Deferred income tax expense | |||||||||||||||||
Net change in working capital | |||||||||||||||||
Increase in accounts receivable | ( | ( | |||||||||||||||
Decrease (increase) in inventory | ( | ||||||||||||||||
Increase in prepaid expenses and other assets | ( | ( | |||||||||||||||
(Decrease) increase in trade payables | ( | ||||||||||||||||
Increase in deferred revenue | |||||||||||||||||
Increase (decrease) in accrued liabilities | ( | ||||||||||||||||
Change in income tax payable/receivable | ( | ||||||||||||||||
Net cash provided by operating activities | $ | $ | |||||||||||||||
Cash flows from investing activities | |||||||||||||||||
Purchase of property and equipment | ( | ( | |||||||||||||||
Investment in equity investments | 2 | ( | ( | ||||||||||||||
Investment in debt security | 2 | ( | |||||||||||||||
Proceeds from sale of property and equipment | 3 | ||||||||||||||||
Net cash used in investing activities | $ | ( | $ | ( | |||||||||||||
Cash flows from financing activities | |||||||||||||||||
Proceeds from exercise of options | 7 | ||||||||||||||||
Principal payments on notes payable | 5 | ( | ( | ||||||||||||||
Principal payments on term note | 5 | ( | ( | ||||||||||||||
Shares redeemed to pay income tax | 7 | ( | ( | ||||||||||||||
Shares repurchased under the share repurchase program | ( | ||||||||||||||||
Repayments of lease liabilities | ( | ( | |||||||||||||||
Net cash used in financing activities | $ | ( | $ | ( | |||||||||||||
Net decrease in cash and cash equivalents | ( | ( | |||||||||||||||
Cash and cash equivalents at beginning of year | |||||||||||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||||||||
Supplemental disclosures of cash flow information | |||||||||||||||||
Cash paid during the period for interest | $ | $ | |||||||||||||||
Cash (received) paid during the period for income taxes, net of refunds | $ | ( | $ | ||||||||||||||
Supplemental disclosures of non-cash transactions | |||||||||||||||||
Net non-cash changes to finance leases | $ | $ | |||||||||||||||
Net non-cash changes to operating lease | $ | $ | |||||||||||||||
See accompanying notes to the consolidated financial statements | ||||||||
Page | F-6 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-7 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
December 31, 2022 | December 31, 2021 | |||||||||||||
Cash | $ | $ | ||||||||||||
Money market accounts | ||||||||||||||
Total cash and cash equivalents | $ | $ |
December 31, 2022 | December 31, 2021 | |||||||||||||
Balance, beginning of year | $ | $ | ||||||||||||
Provision for uncollectible accounts | ||||||||||||||
Amounts written off | ( | ( | ||||||||||||
Balance, end of period | $ | $ |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Medicare revenues | % | % | ||||||||||||
Medicaid revenues | % | % | ||||||||||||
Total Medicare and Medicaid revenues | % | % |
Page | F-8 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Description | Estimated Useful Lives | |||||||
Medical Equipment | ||||||||
Computer Equipment | ||||||||
Office Furniture & Fixtures | ||||||||
Leasehold Improvements | Shorter of Useful Life or Lease | |||||||
Vehicles | ||||||||
Buildings | ||||||||
Land | Indefinite Life |
December 31, 2022 | December 31, 2021 | |||||||||||||
Equity method investments | $ | $ | ||||||||||||
Other equity investments | ||||||||||||||
Balance, end of period | $ | $ |
Page | F-9 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-10 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Revenue from rentals under Topic 842 | ||||||||||||||
Ventilator rentals, non-invasive and invasive | $ | $ | ||||||||||||
Other durable medical equipment rentals | ||||||||||||||
Revenue from sales and services under Topic 606 | ||||||||||||||
Equipment and supply sales | ||||||||||||||
COVID-19 response sales and services | ||||||||||||||
Service revenues | ||||||||||||||
Total revenues | $ | $ |
Page | F-11 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-12 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-13 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-14 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
December 31, 2022 | December 31, 2021 | |||||||||||||
Medical equipment | $ | $ | ||||||||||||
Furniture and equipment | ||||||||||||||
Land | ||||||||||||||
Buildings | ||||||||||||||
Leasehold improvements | ||||||||||||||
Vehicles | ||||||||||||||
Less: Accumulated depreciation | ( | ( | ||||||||||||
Property and equipment, net of accumulated depreciation and amortization | $ | $ |
December 31, 2022 | December 31, 2021 | |||||||||||||
Accrued trade payables | $ | $ | ||||||||||||
Accrued commissions payable | ||||||||||||||
Accrued bonuses payable | ||||||||||||||
Accrued vacation and payroll | ||||||||||||||
Current portion of phantom share liability | ||||||||||||||
Accrued other liabilities | ||||||||||||||
Total accrued liabilities | $ | $ |
Page | F-15 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
December 31, 2022 | December 31, 2021 | |||||||||||||
Notes payable | $ | $ | ||||||||||||
Less: | ||||||||||||||
Current portion of notes payable | ( | |||||||||||||
Net long-term notes payable | $ | $ |
Page | F-16 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
December 31, 2022 | December 31, 2021 | |||||||||||||
Lease liabilities | $ | $ | ||||||||||||
Less: | ||||||||||||||
Current portion of lease liabilities | ( | ( | ||||||||||||
Net long-term lease liabilities | $ | $ |
Principal Payments | Interest Payments | |||||||||||||
2023 | $ | $ | ||||||||||||
2024 | ||||||||||||||
2025 | ||||||||||||||
2026 | ||||||||||||||
2027 | ||||||||||||||
Thereafter | ||||||||||||||
Total | $ | $ |
Page | F-17 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
At December 31, 2022 | ||||||||||||||||||||||||||
(In thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Recurring Fair Value Measurements: | ||||||||||||||||||||||||||
Money market mutual funds | $ | $ | $ | $ | ||||||||||||||||||||||
Available for sale debt instrument | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ |
At December 31, 2021 | ||||||||||||||||||||||||||
(In thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Recurring Fair Value Measurements: | ||||||||||||||||||||||||||
Money market mutual funds | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate swap | ( | ( | ||||||||||||||||||||||||
Total | $ | $ | ( | $ | $ |
Page | F-18 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-19 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Year Ended December 31, | ||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Stock-based compensation - options | $ | $ | ||||||||||||||||||
Stock-based compensation - restricted stock units | ||||||||||||||||||||
Total | $ | $ |
Number of options (000's) | Weighted average exercise price(1) | Weighted average remaining contractual life | Aggregate intrinsic value(2) | |||||||||||||||||||||||
Balance December 31, 2020 | $ | $ | ||||||||||||||||||||||||
Issued | ||||||||||||||||||||||||||
Exercised | ( | |||||||||||||||||||||||||
Expired / Forfeited | ( | |||||||||||||||||||||||||
Balance December 31, 2021 | $ | $ | ||||||||||||||||||||||||
Issued | ||||||||||||||||||||||||||
Exercised | ( | |||||||||||||||||||||||||
Expired / Forfeited | ( | |||||||||||||||||||||||||
Balance December 31, 2022 | $ | $ | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||
Exercise price | $ | $ | ||||||||||||
Risk-free interest rate | ||||||||||||||
Expected volatility | ||||||||||||||
Expected term (in years) | ||||||||||||||
Expected dividend yield | ||||||||||||||
Fair value on date of grant | $ | $ |
Page | F-20 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Number of RSUs (000's) | Weighted average grant price | Weighted average remaining contractual life | Aggregate intrinsic value(1) | |||||||||||||||||||||||
Balance December 31, 2020 | $ | $ | ||||||||||||||||||||||||
Issued | ||||||||||||||||||||||||||
Vested | ( | |||||||||||||||||||||||||
Expired / Forfeited | ( | |||||||||||||||||||||||||
Balance December 31, 2021 | $ | $ | ||||||||||||||||||||||||
Issued | ||||||||||||||||||||||||||
Vested | ( | |||||||||||||||||||||||||
Expired / Forfeited | ( | |||||||||||||||||||||||||
Balance December 31, 2022 | $ | $ |
Page | F-21 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Number of phantom share units (000's) | Value of share equivalents(1) | |||||||||||||
Balance December 31, 2020 | $ | |||||||||||||
Issued | ||||||||||||||
Vested | ( | ( | ||||||||||||
Expired / Forfeited | ( | ( | ||||||||||||
Balance December 31, 2021 | ||||||||||||||
Issued | ||||||||||||||
Vested | ( | ( | ||||||||||||
Expired / Forfeited | ( | ( | ||||||||||||
Balance December 31, 2022 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Selling, general and administrative | $ | $ |
Page | F-22 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | F-23 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Year Ended | ||||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||
Net income before income taxes | $ | $ | ||||||||||||
Statutory income tax rate | % | % | ||||||||||||
Computed provision for income taxes | ||||||||||||||
State income tax expense | ||||||||||||||
Permanent differences | ||||||||||||||
Prior Year True Ups | ( | |||||||||||||
Changes in valuation allowance for deferred tax assets | ( | |||||||||||||
Provision for income taxes | $ | $ |
Page | F-24 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Year Ended | ||||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||
Current taxes: | ||||||||||||||
Federal | $ | $ | ( | |||||||||||
State | ( | |||||||||||||
Total current taxes | ( | |||||||||||||
Deferred taxes: | ||||||||||||||
Federal | $ | $ | ||||||||||||
State | ||||||||||||||
Total deferred taxes | ||||||||||||||
Provision for income taxes | $ | $ |
Page | F-25 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
December 31, 2022 | December 31, 2021 | |||||||||||||
Deferred tax assets: | ||||||||||||||
Net operating losses - US | $ | $ | ||||||||||||
State fixed asset and net operating losses | ||||||||||||||
Goodwill | ||||||||||||||
Allowance for doubtful accounts | ||||||||||||||
Accrued compensation and other | ||||||||||||||
Accrued phantom stock | ||||||||||||||
Stock-based compensation | ||||||||||||||
Capitalized costs | ||||||||||||||
Lease liability | ||||||||||||||
Charitable contributions | ||||||||||||||
Other | ||||||||||||||
UNICAP | ||||||||||||||
Total deferred tax assets | $ | $ | ||||||||||||
Deferred tax liabilities: | ||||||||||||||
Right-of-use asset | $ | ( | $ | ( | ||||||||||
Property and equipment | ( | ( | ||||||||||||
Total deferred liabilities | $ | ( | $ | ( | ||||||||||
Valuation allowance: | ||||||||||||||
Net deferred tax asset before valuation allowance | $ | $ | ||||||||||||
Less: valuation allowance | ( | ( | ||||||||||||
Net deferred tax asset | $ | $ |
Page | F-26 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Year Ended December 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
Numerator - basic and diluted: | ||||||||||||||
Net income attributable to shareholders | $ | $ | ||||||||||||
Denominator: | ||||||||||||||
Basic weighted average number of common shares | ||||||||||||||
Diluted weighted average number of shares | ||||||||||||||
Basic earnings per share | $ | $ | ||||||||||||
Diluted earnings per share | $ | $ | ||||||||||||
Denominator calculation from basic to diluted: | ||||||||||||||
Basic weighted average number of common shares | ||||||||||||||
Stock options and other dilutive securities | ||||||||||||||
Diluted weighted average number of shares |
Page | F-27 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | 43 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | 44 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Page | 45 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
Exhibit Number | Exhibit Title | |||||||
3.1 | ||||||||
3.2 | ||||||||
*4.1 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
+10.3 | ||||||||
+10.4 | ||||||||
+10.5 | ||||||||
+10.6 | ||||||||
+10.7 | ||||||||
+10.8 | ||||||||
+10.9 | ||||||||
+10.10 | ||||||||
+10.11 | ||||||||
+10.12 |
Page | 46 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
+10.13 | ||||||||
+10.14 | ||||||||
+10.15 | ||||||||
+10.16 | ||||||||
*21.1 | ||||||||
*23.1 | ||||||||
*31.1 | ||||||||
*31.2 | ||||||||
**32.1 | ||||||||
**32.2 | ||||||||
*101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
*101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |||||||
*101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
*101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
*101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
*101.DEF | Inline XBRL Taxonomy Extension Definition Document. | |||||||
*104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
* Filed herewith. | ||||||||
** Furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K. | ||||||||
+ Management contract or compensatory plan or arrangement. |
Page | 47 |
VIEMED HEALTHCARE, INC. | ||
(Tabular dollar amounts expressed in thousands of U.S. Dollars, except per share amounts) | ||
December 31, 2022 and 2021 |
VIEMED HEALTHCARE, INC. | ||||||||
(Registrant) | ||||||||
By: | /s/ Casey Hoyt | |||||||
Casey Hoyt | ||||||||
Chief Executive Officer | ||||||||
By: | /s/ Trae Fitzgerald | |||||||
Trae Fitzgerald | ||||||||
Chief Financial Officer |
Signature | Title | Date | ||||||||||||
/s/ Casey Hoyt | Chief Executive Officer and Director | March 2, 2023 | ||||||||||||
Casey Hoyt | (Principal Executive Officer) | |||||||||||||
/s/ Trae Fitzgerald | Chief Financial Officer | March 2, 2023 | ||||||||||||
Trae Fitzgerald | (Principal Financial Officer and Accounting Officer) | |||||||||||||
/s/ W. Todd Zehnder | Chief Operating Officer and Director | March 2, 2023 | ||||||||||||
W. Todd Zehnder | ||||||||||||||
/s/ Randy Dobbs | Chairman of the Board of Directors | March 2, 2023 | ||||||||||||
Randy Dobbs | ||||||||||||||
/s/ Dr. William Frazier | Director and Chief Medical Officer | March 2, 2023 | ||||||||||||
Dr. William Frazier | ||||||||||||||
/s/ Bruce Greenstein | Director | March 2, 2023 | ||||||||||||
Bruce Greenstein | ||||||||||||||
/s/ Sabrina Heltz | Director | March 2, 2023 | ||||||||||||
Sabrina Heltz | ||||||||||||||
/s/ Nitin Kaushal | Director | March 2, 2023 | ||||||||||||
Nitin Kaushal | ||||||||||||||
/s/ Timothy Smokoff | Director | March 2, 2023 | ||||||||||||
Timothy Smokoff |
Page | 48 |
Name | Jurisdiction of Formation | ||||
Viemed, Inc. | Delaware | ||||
Home Sleep Delivered, L.L.C. | Louisiana | ||||
Sleep Management, L.L.C. | Louisiana | ||||
Viemed Clinical Services, L.L.C. | Louisiana | ||||
Viemed Healthcare Staffing, L.L.C. | Louisiana | ||||
/s/ Casey Hoyt | |||||
Casey Hoyt Chief Executive Officer |
/s/ Trae Fitzgerald | |||||
Trae Fitzgerald Chief Financial Officer |
/s/ Casey Hoyt | |||||
Casey Hoyt Chief Executive Officer | |||||
/s/ Trae Fitzgerald | |||||
Trae Fitzgerald Chief Financial Officer | |||||
Audit Information |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Audit Information [Abstract] | |
Auditor Firm ID | 42 |
Auditor Name | Ernst & Young LLP |
Auditor Location | New Orleans, Louisiana |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|---|
Statement of Financial Position [Abstract] | |||
Allowance for doubtful accounts | $ 8,483 | $ 7,031 | $ 9,013 |
Inventory reserve | $ 0 | $ 1,418 |
Nature of Business and Operations |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Operations | Nature of Business and Operations Viemed Healthcare, Inc. (the "Company"), through its subsidiaries, is a provider of home medical equipment and post-acute respiratory healthcare services in the United States. The Company’s service offerings are focused on effective in-home treatment with clinical practitioners providing therapy and counseling to patients in their homes using cutting edge technology. The Company currently serves patients in all 50 states of the United States. The Company was incorporated under the Business Corporations Act (British Columbia) on December 14, 2016. The Company's registered and records office is located at Suite 2800, Park Place, 666 Burrard Street, Vancouver, British Columbia V6C 2Z7 and its corporate office is located at 625 E. Kaliste Saloom Road, Lafayette, Louisiana 70508. Based on the annual assessment performed on June 30, 2022, the Company met the re-entry thresholds to qualify as a "smaller reporting company" under Rule 12b-2 of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), and, as such, has elected to comply with certain reduced U.S. public company reporting requirements. The Company is an "emerging growth company," as defined in the JOBS Act, and as such, has elected to comply with certain reduced U.S. public company reporting requirements. The Company’s common shares are traded in the U.S. on the Nasdaq Capital Market under the symbol "VMD" and in Canada on the Toronto Stock Exchange under the symbol "VMD.TO".
|
Summary of Significant Accounting Policies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying financial statements have been prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of the SEC. In the opinion of management, all adjustments, consisting of only normal recurring adjustments that are necessary to present fairly the financial position, results of operations, and cash flows have been made. Reporting Currency All values are in U.S. dollars ($ or "USD") unless specifically indicated otherwise. Basis of Consolidation These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions have been eliminated. Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Areas requiring the use of management estimates relate to revenue recognition, accounts receivable and the related allowance for doubtful accounts, income tax provisions, and fair value of financial instruments. Actual results could differ from these estimates. Segment Reporting The Company’s chief operating decision-makers ("CODMs") are its Chief Executive Officer and Chief Operating Officer, who make resource allocation decisions and assess performance based on financial information presented on an aggregate basis. There are no segment managers who are held accountable by the chief operating decision-makers, or anyone else, for any planning, strategy and key decision-making regarding operations. The corporate office is responsible for contract negotiation with vendors and payors, corporate compliance with healthcare laws and regulations, and revenue cycle management, among other corporate supporting functions. Accordingly, the Company has a single reportable segment and operating segment structure based on ASC 280, Segment Reporting. Cash and Cash Equivalents Cash and cash equivalents consist of cash and temporary investments with an original maturity of three months or less that are readily convertible to known amounts of cash that are subject to insignificant risk or change. At December 31, 2022 and 2021, the Company's cash was held primarily in checking and money market accounts. Cash and cash equivalents consist of the following at December 31, 2022 and 2021:
Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable are regularly reviewed for collectability and an allowance is recorded to cover the estimated bad debts and billing modifications. The accounts receivable are presented on the Consolidated Balance Sheets net of the allowance for doubtful accounts. It is possible that the estimates of the allowance for doubtful accounts could change, which could have a material impact on our operations and cash flows. The Company writes off receivables when the likelihood for collection is remote, and when the Company believes collection efforts have been fully exhausted and it does not intend to devote additional resources in attempting to collect. The write-offs are charged against the allowance for doubtful accounts. For the year ended December 31, 2022, the Company's evaluation takes into consideration such factors as historical bad debt and billing modification experience, national and local economic trends and conditions, industry and regulatory conditions, other collection indicators and information about disaggregated receivables. The complexity of many third-party billing arrangements, patient qualification for medical necessity of equipment and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. The estimates and charge-offs for the allowance for doubtful accounts for each reporting period were as follows:
Included in accounts receivable at December 31, 2022 are amounts due from Medicare and Medicaid representing 38% and 10%, respectively, and 48% combined, of total outstanding receivables. As of December 31, 2021, 44% of total outstanding receivables were amounts due from Medicare and Medicaid. Revenues from Medicare and Medicaid as percentages of the Company's traditional revenue streams, excluding COVID-19 response sales and services, for the years ended December 31, 2022 and 2021 were as follows:
Inventory Inventory represents non-serialized supplies that consist of equipment parts, consumables, and associated product supplies and is expensed at the time of sale or use. The Company values inventory at the lower of cost or net realizable value. Obsolete and unserviceable inventories are valued at estimated net realizable value. Inventory is presented net of a reserve balance of nil and $1,418,000 at December 31, 2022 and 2021, respectively, that relates to COVID-19 response supplies. During the year ended December 31, 2022, these supplies were determined to be unavailable for sale due to expiration. Accordingly, the previously established inventory reserves were eliminated upon disposal. Property and Equipment Property and equipment is presented on the Consolidated Balance Sheets at historic cost less accumulated depreciation. Major renewals and improvements that extend the useful life of assets are capitalized to the respective property accounts, while maintenance and repairs, which do not extend the useful life of the respective assets, are expensed as incurred. Management has estimated the useful lives of equipment leased to customers. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets. The estimated useful lives of the property and equipment are as follows:
Depreciation of medical equipment commences at the date of service, which represents the date that the asset has been delivered to a patient and is put in use and continues through the useful life of the asset. Property and equipment with definite useful lives are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Prepaid Expenses and Other Assets Prepaid expenses and other current assets includes amounts due from Medicare Administrative Contractors ("MACs") as a result of successful appeals and prepaid expenses such as insurance and rent. Equity Investments Equity investments on the Consolidated Balance Sheets are comprised of an investment accounted for under the equity method and equity investments without readily determinable fair values accounted for under the measurement alternative described in ASC 321-10-35-2. The following table details the Company’s equity investments:
The Company's equity method investments include a 49% equity interest in Solvet Services, LLC, an entity which provides health care support services to state and federal governments. Investments accounted for under the equity method are investments in unconsolidated entities over whose operating and financial policies the Company has the ability to exercise significant influence but not control. Equity method investments are initially measured at cost in the Consolidated Balance Sheets with any subsequent adjustments made to the carrying amount of the investment for the Company’s proportionate share of income or loss. The Company has recognized its share of income or loss on the gain (loss) from equity method investments within non-operating expenses in the Consolidated Statements of Income. Equity method investments are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of the investments may exceed the fair value. No events or changes have occurred as of December 31, 2022 that would impair the carrying value of equity method investments. Other equity investments include an equity interest in VeruStat, Inc, a remote patient monitoring entity, and an equity interest in DMEscripts, LLC, an e-prescribing platform. Other equity investments are investments without a readily determinable fair value which do not qualify for the practical expedient in ASC 820. For these investments, the Company has elected the measurement alternative which measures the investment at cost, less any impairment. ASU 2019-04 clarifies that if an entity identifies observable price changes in orderly transactions for the identical or a similar investment of the same issuer, it must measure its equity investment at fair value in accordance with ASC 820 as of the date that the observable transaction occurred. The Company was not aware of any impairment or observable price change adjustments that needed to be made as of December 31, 2022 on its investments in equity securities without a readily determinable fair value. Debt Investment The Company's debt investment is a variable rate secured convertible note issued by Healthcare DX, Inc. (d/b/a ModoHealth) on December 21, 2022, classified as an available-for-sale debt instrument. Accrued interest is due upon the 18 month maturity of the note and is included in the amortized cost basis at each reporting period. At each financial statement date until a conversion event, the debt instrument is required to be remeasured at fair value. Changes in unrealized gains and losses are included in accumulated other comprehensive income, net of tax effect, until realized. Comprehensive Income Comprehensive income reflects the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The Company's comprehensive income represents net income adjusted for unrealized gains and losses on derivative instruments, net of tax. Accumulated other comprehensive loss is presented on the accompanying Consolidated Balance Sheets as a component of shareholders' equity. As a result of the “backward tracing” prohibition in ASC 740, certain previously measured unrealized gains or losses have resulted in the existence of "dangling" amounts within other comprehensive income. The Company has elected the individual security approach to the release of these effects. Under the individual security approach, dangling amounts are tracked on a security-by-security basis and cleared out of the other comprehensive income balance upon sale of each individual security. During the year ended December 31, 2022, the underlying securities associated with a dangling balance were settled and the associated balances were recognized as a current tax expense. Revenue Recognition Revenue from a customer consists of sales and rentals of home medical equipment and medical services. Patient revenues are billed to and collections received from Medicare, Medicaid, third-party insurers, co-insurance and patient-pay. Patient revenue is recognized net of contractual adjustments and bad debt based on contractual arrangements with third-party payors, an evaluation of expected collections resulting from the analysis of current and past due accounts, past collection experience in relation to amounts billed and other relevant information. Contractual adjustments result from the differences between the rates charged for services and reimbursement rates paid by government-sponsored healthcare programs and insurance companies for such services. The Company's contracts with customers often include multiple products and services, and the Company evaluates these arrangements to determine the unit of accounting for revenue recognition purposes based on whether the product or service is distinct from other products or services in the arrangement and should be accounted for as a separate performance obligation. A product or service is distinct if the customer can benefit from it on its own or together with other readily available resources and the Company's ability to transfer the goods or services is separately identifiable from other promises in the contractual arrangement with the customer (e.g. patient). Revenue is then allocated to each separately identifiable good or service based on the standalone price of the items underlying the performance obligations. Most of the Company’s products fall in the Medicare FFS program which is a payment model where services are unbundled and paid for separately. These services are paid based on a Medicare determined price that is publicly available on the website for CMS. For commercial payors, DME companies must negotiate in-network pricing separately, though in general, the Company’s payors tend to benchmark their contract rates and coverage policies closely to those of Medicare. The Company considers performance obligations for sales and rentals to be met when the customer receives the equipment, and revenue for rentals is recognized over time, over the respective rental period. For revenue associated with HME rentals, the Company recognizes revenue in accordance with FASB ASC 842, “Leases,” (Topic 842). For any HME sales and services, the Company recognizes revenue under FASB ASU 2014-09, “Revenue from Contracts with Customers,” (Topic 606) and related amendments. The Company recognizes equipment rental revenue over the non-cancelable lease term, which varies based on the type of equipment rental, less estimated adjustments, in accordance with Topic 842. The Company has separate contracts with each patient that are not subject to a master lease agreement with any third-party payor. The Company would first consider the lease classification issue (sales-type lease or operating lease) and then appropriately recognize or defer rental revenue over the lease term. Revenues associated with external staffing services are accrued on an hourly basis and are recorded based on the determination of whether the Company is acting as a principal or an agent. In arrangements in which the Company manages customers' supplemental workforce needs utilizing its own network of healthcare professionals, the Company is determined to be a principal and includes the contractual gross billings in revenues with a corresponding increase to cost of revenues for worksite employee payroll costs associated with these services. Alternatively, when the Company acts as agent in the performance of workforce management, revenue is recorded based on contractually agreed upon fees or commissions with no associated cost of revenues. The revenues from each major source are summarized in the following table:
Revenue Accounting under Topic 842 The Company leases HME such as non-invasive and invasive ventilators, PAP machines, percussion vests, oxygen concentrator units and other small respiratory equipment to customers for a fixed monthly amount on a month-to-month basis. The customer generally has the right to cancel the lease at any time during the rental period. The Company considers these rentals to be operating leases. Under FASB Accounting Standards Codification Topic 842, the Company recognizes rental revenue on operating leases on a straight-line basis over the contractual lease term which varies based on the type of equipment rental. The lease term begins on the date equipment is delivered to patients, and revenues are recorded at amounts estimated to be received under reimbursement arrangements with third-party payors, including Medicare, private commercial payors, and Medicaid. Certain customer co-payments are included in revenue when considered probable of payment, which is generally when paid. Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenue and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. Such adjustments are typically identified and recorded at the point of cash application or claim denial. Revenue Accounting under Topic 606 The Company sells HME, replacement parts and supplies to customers and recognizes revenue based on contractual payment rates as determined by the payors at the point in time where control of the good or service is transferred through delivery to the customer. The customer and, if applicable, the payors are generally charged at the time that the product is sold. For sales of equipment previously placed in service, proceeds associated with these sales are recorded to gain (loss) on disposal of property and equipment. The Company also provides sleep study services to customers and recognizes revenue when the sleep study results are complete, satisfying the performance obligation. In response to the COVID-19 pandemic, the Company began offering contact tracing services, which revenues are recognized in the period in which the service has been provided. The transaction price on equipment sales, sleep studies, and contact tracing is the amount that the Company expects to receive in exchange for the goods and services provided. Due to the nature of the HME business, gross charges are retail charges and generally do not reflect what the Company is ultimately paid. As such, the transaction price is constrained for the difference between the gross charge and what is estimated to be collected from payors and from patients. The transaction price therefore is predominantly based on contractual payment rates as determined by the payors. The payment terms and conditions of customer contracts vary by customer type and the products and services offered. For staffing services, performance obligations in the staffing agreements are satisfied over time when the customer simultaneously receives and consumes the benefits provided. Accordingly, revenues from staffing services are recognized on an hourly basis as services are rendered by the job site employee in both principal and agent arrangements. The Company determines its estimates of contractual allowances and discounts based upon contractual agreements, its policies and historical experience. While the rates are fixed for the product or service with the customer and the payors, such amounts typically include co-payments, co-insurance and deductibles, which vary in amounts, and are due from the patient. The Company includes in the transaction price only the amount that the Company expects to be entitled, which is substantially all of the payor billings at contractual rates. The transaction price is initially constrained by the amount of customer co-payments, which are included in the transaction price when considered probable of payment and included in revenue if the product or service has already been provided to the customer. Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenue and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. Such adjustments are typically identified and recorded at the point of cash application or claim denial. Returns and refunds are not accepted on equipment sales, sleep study services, staffing services, or contact tracing services. The Company does not offer warranties to customers in excess of the manufacturer’s warranty. Any taxes due upon sale of the products or services are not recognized as revenue. The Company does not have any partially or unfilled performance obligations related to contracts with customers and as such, the Company has no contract liabilities as of December 31, 2022 or 2021. Stock-Based Compensation The Company accounts for its stock-based compensation in accordance with ASC 718, "Compensation—Stock Compensation", which establishes accounting for share-based awards exchanged for employee services and requires companies to expense the estimated fair value of these awards over the requisite employee service period. Stock–based compensation costs for stock options are determined at the grant date using the Black-Scholes option pricing model. Stock-based compensation costs for RSUs are determined at the grant date based on the closing stock price. The expense of such stock-based compensation awards is recognized using the graded vesting attribution method over the vesting period and the offsetting credit is recorded as an increase in additional paid-in capital. Forfeitures are recorded as incurred. Any excess tax benefit or deficiency is recognized as a component of income taxes and within operating cash flows upon vesting of the share-based award. For the Company’s phantom share units settled in cash, the Company computes the fair value of the phantom share units using the closing price of the Company's stock at the end of each period and records a liability based on the percentage of requisite service. Interest Rate Swaps The Company utilized an interest rate swap contract to reduce exposure to fluctuations in variable interest rates for future interest payments on the 2019 Term Note (as defined below). For determining the fair value of the interest rate swap contract, the Company uses significant other observable market data or assumptions (Level 2 inputs) that market participants would use in pricing similar assets or liabilities, including assumptions about counterparty risk. These fair value estimates reflect an income approach based on the terms of the interest rate swap contract and inputs corroborated by observable market data including interest rate curves. The Company presents a positive ending period fair value of the interest rate swap contract in other long-term assets, as a component of long-term assets, and a negative ending period fair value of the interest rate swap contract in accrued liabilities, as a component of long-term liabilities on the Consolidated Balance Sheets. The Company recognized any differences between the variable interest rate payments and the fixed interest rate settlements from its swap counterparty as an adjustment to interest expense over the life of the swap. If determined to be an effective cash flow hedge, the Company will record the changes in the estimated fair value of the swaps to accumulated other comprehensive income or loss on the Consolidated Balance Sheets. To the extent that interest rate swaps are determined to be ineffective, the Company would recognize the changes in the estimated fair value of swaps in interest and other non-operating expenses, net in its Consolidated Statements of Income. During the year ended December 31, 2022, the Company settled its interest rate swap in connection with the refinancing of its credit facilities and recognized the realized gain of $0.2 million in Other Income. Income Taxes The Company is subject to income taxes in numerous U.S. jurisdictions. Significant judgment is required in determining the provision for income taxes. The Company’s income tax provisions reflect management’s interpretation of country and state tax laws. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business and may remain uncertain for several years after their occurrence. The Company recognizes assets and liabilities for taxation when it is probable that the Company will receive refunds or pay taxes to the relevant tax authority. Where the final determination of tax assets and liabilities is different from the amounts that were initially recorded, such differences will impact the current and deferred income taxes provision in the period in which such determination is made. Changes in tax law or changes in the way tax law is interpreted may also impact the Company’s effective tax rate as well as its business and operations. Income tax expense consists of current and deferred tax expense. Current and deferred tax are recognized in profit or loss except to the extent that it relates to items recognized directly in equity or other comprehensive income. Current tax is recognized and measured at the amount expected to be recovered from or payable to the taxation authorities based on the income tax rates enacted at the end of the reporting period and includes any adjustment to taxes payable in respect of previous years. Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to temporary differences between the financial statement carrying value of assets and liabilities and their respective income tax bases. Deferred income tax assets or liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be settled. The calculation of current and deferred income taxes requires management to make estimates and assumptions and to exercise a certain amount of judgment concerning the carrying value of assets and liabilities. The current and deferred income tax assets and liabilities are also impacted by expectations about future operating results and the timing of reversal of temporary differences as well as possible audits of tax filings by regulatory agencies. Changes or differences in these estimates or assumptions may result in changes to the current and deferred tax assets and liabilities on the Consolidated Balance Sheets and a charge to or recovery of income tax expense. Deferred tax is recognized on any temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable earnings. The effect of a change in the enacted tax rates is recognized in net earnings and comprehensive income or in equity depending on the item to which the adjustment relates. At each reporting period end, deferred tax assets are evaluated for recoverability based on whether it is more likely than not that sufficient taxable earnings will be available to allow all or part of the asset to be recovered. See Note 10 for details on income taxes recognized. Impairment of Long-Lived Assets The Company follows ASC Topic 360, which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the asset group’s carrying amounts may not be recoverable. In performing the review for recoverability, if future undiscounted cash flows (excluding interest charges) from the use and ultimate disposition of the assets are less than their carrying values, an impairment loss represented by the difference between its fair value and carrying value, is recognized. When properties are classified as held for sale they are recorded at the lower of the carrying amount or the expected sales price less costs to sell. There were no impairment charges recognized during the years ended December 31, 2022 and 2021. Net Income per Share Attributable to Common Stockholders Basic net income per common share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share is computed based on the weighted average number of shares of common stock plus the effect of dilutive stock-based awards outstanding during the period using the treasury stock method. Dilutive stock-based awards include outstanding common stock options and time-based RSUs. See Note 11 for earnings per share computations. Recently Adopted Accounting Pronouncements In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). ASU 2019-12 removes certain exceptions for performing intraperiod tax allocations, recognizing deferred taxes for investments, and calculating income taxes in interim periods. The guidance also simplifies the accounting for franchise taxes, transactions that result in a step-up in the tax basis of goodwill, and the effect of enacted changes in tax laws or rates in interim periods. The Company adopted ASU 2019-12 in the first quarter of 2021 and the adoption had no material impact to the Company’s consolidated financial statements. On January 1, 2021, the Company adopted Accounting Standards Update (ASU) No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01), which clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. The adoption of this new standard did not have a material impact on our consolidated financial statements. On January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, The standard replaces the current incurred loss impairment model that recognizes losses when a probable threshold is met with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. Further, the FASB issued ASU 2019-04 and ASU 2019-05 to provide additional guidance on the credit losses standard. While the adoption of ASC 326 could result in a higher allowance for credit losses on receivables within the scope of the standard due to the prescribed measurement principles, the Company does not expect the impact of the adoption on the consolidated financials statements to be material. In November 2021, the FASB issued ASU No. 2021-10, Government Assistance (Topic 832): Disclosure by Business Entities about Government Assistance (ASU 2021-10), which improves the transparency of government assistance received by most business entities by requiring the disclosure of: (1) the types of government assistance received; (2) the accounting for such assistance; and (3) the effect of the assistance on a business entity's financial statements. The standard became effective for annual periods beginning after December 15, 2021 and the Company has satisfied the disclosure related requirements in the footnotes of these consolidated financial statements for the year ended December 31, 2022. Recently Issued Accounting Pronouncements The Company is an “emerging growth company” as defined by the JOBS Act. The JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. In other words, an emerging growth company can selectively delay the adoption of all accounting standards until those standards would otherwise apply to private companies. The Company has elected to utilize this exemption and, as a result, the consolidated financial statements may not be comparable to the financial statements of issuers that are required to comply with the effective dates for new or revised accounting standards that are applicable to public companies. To date, however, the Company has not delayed the adoption of any accounting standards except as noted below. Section 107 of the JOBS Act provides that the Company can elect to opt out of the extended transition period at any time, which election is irrevocable. In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which provides optional guidance to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Specifically, the guidance permits an entity, when certain criteria are met, to consider amendments to contracts made to comply with reference rate reform to meet the definition of a modification under GAAP. It further allows hedge accounting to be maintained and a one-time transfer or sale of qualifying held-to-maturity securities. The expedients and exceptions provided by the amendments are permitted to be adopted any time through December 31, 2022 and do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for certain optional expedients elected for certain hedging relationships existing as of December 31, 2022. During the year ended December 31, 2022, the Company terminated its 2019 Term Note (as defined below) that references LIBOR in connection with the refinancing of its credit facilities. Accordingly, the Company no longer expects to be impacted by the pronouncement. In September 2022, the FASB issued ASU No. 2022-04, Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations, which requires entities that use supplier finance programs in connection with the purchase of goods and services to disclose the key terms of the programs and information about their obligations that are outstanding at the end of the reporting period. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. The Company does not expect the update to affect the recognition, measurement, or financial statement presentation of supplier finance program obligations, but is evaluating the impact of the update on related disclosures upon adoption.
|
Property and Equipment |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and Equipment The Company’s fixed assets consist of its medical equipment held for rental, furniture and equipment, real property and related improvements, and vehicles and other various small equipment. The following table details the Company’s fixed assets:
|
Current Liabilities |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities | Current Liabilities The Company’s short-term accrued liabilities are included within current liabilities and consist of the following:
|
Debt and Lease Liabilities |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt And Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt and Lease Liabilities | Debt and Lease Liabilities 2018 Senior Credit Facility On February 20, 2018, the Company entered a Commercial Business Loan Agreement (the "2018 Senior Credit Facility") that provided for Term Loans and Lines of Credit with Hancock Whitney Bank. Until November 29, 2022, the Company maintained a line of credit in the amount of $30.0 million under the 2018 Senior Credit Facility. There were no borrowings against this line of credit during the years ended December 31, 2022 or 2021. On May 30, 2019, the Company entered into a term note (“Building Term Note”) under the 2018 Senior Credit Facility in the principal amount of $4.8 million. The proceeds of the Building Term Note were used to purchase the Company's corporate headquarters. In connection with the Building Term Note, the Company entered into an interest rate swap transaction ("Interest Rate Swap Transaction") with Hancock Whitney Bank effectively fixing the interest rate for the Building Term Note at 4.68%. On September 19, 2019, the Company entered into an additional loan agreement providing for a term note (the “2019 Term Note") under the 2018 Senior Credit Facility in the principal amount of $5.0 million and bearing an annual interest rate of 4.60%. The proceeds of the 2019 Term Note were utilized for general corporate purposes. The 2019 Term Note matured on September 19, 2022 at which time the entire unpaid balance of principal and interest was repaid in full. In connection with the entry in to the 2022 Senior Credit Facilities on November 29, 2022, the Company retired the 2018 Senior Credit Facility, and repaid all outstanding interest and principal in full. 2022 Senior Credit Facilities On November 29, 2022, the Company refinanced its existing borrowings under the 2018 Senior Credit Facility and entered into a new credit agreement (the "2022 Senior Credit Facilities") with the lenders from time to time party thereto, and Regions Bank, as administrative agent (the "Administrative Agent") and collateral agent, that provides for an up to $30 million revolving credit facility (the "2022 Revolving Credit Facility") and an up to $30 million delayed draw term loan (the "2022 Term Loan Facility"), both maturing in November 2027. The proceeds of the 2022 Revolving Credit Facility may be used to refinance existing indebtedness, for working capital purposes, capital expenditures and other general corporate purposes (including permitted acquisitions), and to pay transaction fees, costs and expenses related to the Senior Credit Facilities. The proceeds of the 2022 Term Loan Facility and any additional term loans established in accordance with the 2022 Senior Credit Facilities may be used to finance permitted acquisitions and to pay transaction fees, costs and expenses related to such acquisitions. At December 31, 2022, there were no borrowings outstanding under the 2022 Senior Credit Facilities. The interest rates per annum applicable to the 2022 Senior Credit Facilities are Term SOFR (as defined in the 2022 Senior Credit Facilities) plus an applicable margin, which ranges from 2.625% to 3.375%, or, at the option of the Company, a Base Rate (as defined in the 2022 Senior Credit Facilities) plus an applicable margin, which ranges from 1.625% to 2.375%. The 2022 Senior Credit Facilities require the Company to comply with certain affirmative, as well as certain negative covenants that, among other things, will restrict, subject to certain exceptions, the ability of the Company to incur indebtedness, grant liens, make investments, engage in acquisitions, mergers or consolidations and pay dividends and other restricted payments. The 2022 Senior Credit Facilities also include certain financial covenants, which generally include, but are not limited to the following: •Consolidated Total Leverage Ratio (defined generally as total indebtedness to adjusted EBITDA) of not greater than (i) for any fiscal quarter ending during the period from the Closing Date to and including December 31, 2024, 2.75 to 1.0 and (ii) for any fiscal quarter ending on and after March 31, 2025, 2.50 to 1.0, subject to certain adjustments following a material acquisition. •Consolidated Fixed Charge Coverage Ratio (defined generally as (a) adjusted EBITDA minus capital expenditures minus cash taxes to (b) the sum of scheduled principal payments plus cash interest expense plus restricted payments) of not less than 1.25:1.0. The Company was in compliance with all covenants under the 2022 Senior Credit Facilities in effect at December 31, 2022. The 2022 Senior Credit Facilities includes provisions permitting the Company from time to time to, subject to certain terms and conditions, increase the aggregate amount of commitments under the 2022 Revolving Credit Facility and/or establish one or more additional term loans under the 2022 Term Loan Facility, in each case, with additional commitments from existing lenders or new commitments from financial institutions acceptable to the Administrative Agent in its reasonable discretion; provided, that, (a) the aggregate principal amount of any increases in the 2022 Revolving Credit Facility, and (b) the aggregate principal amount of all additional term loans under the 2022 Term Loan Facility established after the closing date will not exceed $30 million. Current and long-term balances associated with the Company's borrowings at each balance sheet date are as follows:
Leases The Company has recognized finance lease liabilities for medical equipment and operating leases for land and buildings that have terms greater than twelve months, as follows:
There are no finance lease liabilities associated with supplier finance program obligations at December 31, 2022. Operating Lease Liabilities The Company has recognized operating lease liabilities that relate primarily to the lease of land and buildings. These leases contain renewal options that the Company has not included as part of its assessment of the lease term as it is not reasonably certain that the Company will exercise these options. These lease liabilities are recorded at present value based on a discount rate of 5.50%, which was based on the Company's incremental borrowing rate at the time of assessment. At December 31, 2022, the weighted average lease term was approximately 1.68 years. Future minimum principal and interest payments for operating lease liabilities required over the next five years as of December 31, 2022, as follows:
Operating rental expenses for the years ended December 31, 2022 and 2021 amounted to $539,000 and $650,000, respectively. The related assets for operating lease liabilities have been included with property and equipment on the Consolidated Balance Sheets. Included within these operating lease liabilities are real property leases for real estate from a related party during the year ended December 31, 2021. On August 1, 2015, the Company entered a ten-year triple net lease agreement for office and warehouse space with a company owned by the Company’s CEO, Casey Hoyt, and President, Michael Moore. Rental payments under these related party lease agreements were $20,000 per month, plus taxes, utilities and maintenance. Total rental payments for the use of these properties were $201,000 during the year ended December 31, 2021. The expense for these related party rents has been included within selling, general and administrative expenses. On October 1, 2021, the Company acquired the properties for $2.8 million following approval by the Board of Directors. The acquisition of these previously leased properties was funded by cash on hand and resulted in no incremental debt. At December 31, 2022 and 2021, these properties are recorded in property and equipment, net of related depreciation.
|
Fair Value Measurement |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement | Fair Value Measurement Under ASC Topic 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). ASC Topic 820 establishes a hierarchy for inputs to valuation techniques used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. There are three levels to the hierarchy based on the reliability of inputs, as follows: Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets and liabilities in markets that are not active. Level 3 - Unobservable inputs for the asset or liability. The degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. Assets and Liabilities Measured at Fair Value on a Recurring Basis The Company measures certain assets and liabilities at fair value on a recurring basis. There were no transfers between fair value measurement levels during any presented period. The following tables summarize the Company's assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and December 31, 2021:
Derivative Instruments and Hedging Activities The Company recognizes its interest rate swaps as either assets or liabilities in the accompanying Consolidated Balance Sheets at fair value. The valuation of these derivative instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. During the year ended December 31, 2022, the Company settled its interest rate swap in connection with the refinancing of its credit facilities and recognized the realized gain in Other Income. Available for Sale Debt Instrument The fair value of the Company’s available for sale debt instrument approximates its amortized cost basis due to the short maturity and indexed interest rate terms. The fair value is classified within Level 3 in the fair value hierarchy as the Company evaluates adjustments using a combination of observable and unobservable inputs, such as operating results of the counterparty as well observable prices in transactions of debt and equity instruments of the issuing counterparty when available. As of December 31, 2022, the analysis resulted in no adjustments to the carrying value impacting unrealized gains or losses. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis The Company measures certain assets and liabilities at fair value on a nonrecurring basis. These assets and liabilities include equity method investments and other equity investments. Equity method investments are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of the investments may exceed the fair value. The Company's other equity investments are holdings in privately-held companies without a readily determinable market value. The Company remeasures equity securities without readily determinable fair value at fair value when an orderly transaction is identified for an identical or similar investment of the same issuer in accordance with the measurement alternative under Topic 820. ASU 2019-04 states that the measurement alternative is a nonrecurring fair value measurement. Accordingly, other equity investments without readily determinable fair value are classified within Level 3 in the fair value hierarchy because the Company estimates the value using a combination of observable and unobservable inputs, including valuation ascribed to the issuing company in subsequent financing rounds, volatility in the results of operations of the issuers and rights and obligations of the holdings the Company owns. The Company had no material adjustments of assets and liabilities measured at fair value on a nonrecurring basis during any of the periods presented. There were no transfers between fair value measurement levels during any presented period.
|
Shareholders' Equity |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity | Shareholders' Equity Authorized Share Capital The Company’s authorized share capital consists of an unlimited number of common shares, with no stated par value. Issued and Outstanding Share Capital The Company has only one class of stock outstanding, common shares. The authorized stock consists of an unlimited number of common shares with no stated par value, of which 38,049,739 and 39,640,388 shares were issued and outstanding as of December 31, 2022 and 2021, respectively. For the year ended December 31, 2022, the Company repurchased and canceled 1,794,163 common shares at a cost of $9.6 million pursuant to the share repurchase program authorized by the Board of Directors on March 7, 2022 (the "2022 Share Repurchase Program"). The Company also acquired and cancelled 27,712 common shares at a cost of $0.1 million to satisfy employee income tax withholding associated with RSUs vesting during the year ended December 31, 2022. The Company’s retained earnings were reduced by the amount paid for the shares repurchased and cancelled. Stock-Based Compensation The purpose of the Company's RSU and Option Plans (collectively, the "Former Plan") is to provide incentive to employees, directors, officers, management companies, and consultants who provide services to the Company or any of its subsidiaries. The Former Plan is a “fixed” stock plan, whereby the maximum number of the Company's shares reserved for issuance, combined with any equity securities granted under all other compensation arrangements adopted by the Company, may not exceed 7,582,000 shares (equal to 20% of the issued and outstanding shares of the Company as of the date of the adoption of the Former Plan). Effective June 11, 2020 (the "Effective Date"), the Company’s shareholders approved the Company's 2020 Long Term Incentive Plan (the "Omnibus Plan"), and the Former Plan was frozen. No future awards will be made under the Former Plan, and the common shares that were not settled or awarded under the Former Plan as of the Effective Date are available for awards under the Omnibus Plan. The maximum number of common shares that are available for awards under the Omnibus Plan and under any other security based compensation arrangements adopted by the Company, including the Former Plan, may not exceed 7,758,211 shares (equal to 20% of the issued and outstanding common shares of the Company on the Effective Date). The maximum amount of the foregoing common shares that may be awarded under the Omnibus Plan as “incentive stock options” is 2,600,000 common shares. As of December 31, 2022, the Company had outstanding issuances of options of 4,497,000 and RSUs of 629,000 under the Omnibus Plan. The following table summarizes stock-based compensation for the years ended December 31, 2022 and 2021:
At December 31, 2022, there was approximately $1,616,905 of total unrecognized pre-tax stock option expense under the Company's equity compensation plans, which is expected to be recognized over a weighted average period of 1.72 years. As of December 31, 2022, there was approximately $1,588,000 of total unrecognized pre-tax compensation expense related to outstanding time-based RSUs that is expected to be recognized over a weighted average period of 0.88 years. Options The following table summarizes stock option activity for the years ended December 31, 2022 and 2021:
(1)For presentation purposes, stock options issued with a Canadian dollar denominated exercise price have been translated to USD based on the prevailing exchange rate on the date of grant. (2)The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period. The aggregate intrinsic value of options outstanding was $11,356,000 and options exercisable were $9,020,000 at December 31, 2022. During the fiscal years ended December 31, 2022 and 2021, 82,822 and 27,597 shares of common stock were issued pursuant to the exercise of stock options, respectively. At December 31, 2022, the Company had 2,841,000 exercisable stock options outstanding with a weighted average exercise price of $4.53 and a weighted average remaining contractual life of 6.1 years. At December 31, 2021, the Company had 1,906,000 exercisable stock options outstanding with a weighted average exercise price of $3.70 and a weighted average remaining contractual life of 6.6 years. The fair value of the stock options has been charged to the Consolidated Statements of Income and credited to additional paid-in capital over the vesting period, using the Black-Scholes option pricing model calculated using the following assumptions for issuances during the years ended December 31, 2022 and 2021:
The risk-free interest rate is based on the rates available at the time of the grant for zero-coupon U.S. government issues with a remaining term equal to the option’s expected life. The average life of an option is based on both historical and projected exercise and lapsing data. Expected volatility is based on implied volatilities from traded options on the Company's common shares and historical volatility of the Company's common shares over the expected life of the option. Restricted Stock Units The Company accounts for Restricted Stock Units ("RSU") using fair value. The fair value of the RSUs has been charged to the Consolidated Statements of Income and credited to additional paid-in capital over the vesting period, based on the stock price on the date of grant. RSUs vest generally over a or three-year period. The following table summarizes restricted stock unit activity for the years ended December 31, 2022 and 2021:
(1)The aggregate intrinsic value of time-based RSUs outstanding was based on our closing stock price on the last trading day of the period. During the year ended December 31, 2022, the Company issued 580,962 RSUs, with a vesting term of to three years and a fair value between $5.21 and $6.34 per share. During the year ended December 31, 2021, the Company issued 144,700 RSUs, with a vesting term of to three years and a fair value between $6.38 and $8.57 per share. Phantom Share Units The Company has a phantom share unit plan, which it uses for grants to directors, officers, and employees. Phantom share units granted under the plan are non-assignable and are settled in cash at vesting based on the fair value of the Company's common stock on the vesting date. Phantom share units vest annually over a three-year period. The following table summarizes phantom share unit activity for the years ended December 31, 2022 and 2021:
(1)The value of outstanding share equivalents at the beginning of the period is based on the market price of the Company’s stock at that time; the value of issued share equivalents is based on the market price of the Company’s stock at issuance; the value of vested share equivalents is based on the cash paid at the time of vesting; and the values of expired/forfeited share equivalents and outstanding share equivalents at the end of the period are based on the market price of the Company's stock at the end of the period. The market price of the Company's stock was $7.56 and $5.22 on December 31, 2022 and December 31, 2021, respectively. The change in fair value of the phantom share units has been charged to the Consolidated Statements of Income and Comprehensive Income and recorded as a liability included in accrued liabilities and long-term accrued liabilities. The total liability associated with phantom share units at December 31, 2022 is $2,593,000, with $1,704,000 of this amount included in current accrued liabilities and the remaining portion of $889,000 included in long-term accrued liabilities. At December 31, 2021, the total liability associated with phantom share units was $1,676,000, with $1,118,000 of this amount included in current accrued liabilities and the remaining portion of $558,000 included in long-term accrued liabilities. The impact associated with the fair value remeasurement of phantom share units is recorded in selling, general and administrative expenses within the Consolidated Statements of Income. The following table summarizes expense associated with the phantom share units for the years ended December 31, 2022 and 2021:
The Company paid cash settlements of $1,383,000 and $6,282,000 during the years ended December 31, 2022 and 2021, respectively, pertaining to vestings of cash-settled phantom share units.
|
Commitments and Contingencies |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and ContingenciesThe Company accrues estimates for resolution of any legal and other contingencies when losses are probable and reasonably estimable in accordance with ASC 450, Contingencies (“ASC 450”). No less than quarterly, we review the status of each significant matter underlying a legal proceeding or claim and assess our potential financial exposure. We accrue a liability for an estimated loss if the potential loss from any legal proceeding or claim is considered probable and the amount can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether the amount of an exposure is reasonably estimable, and accruals are based only on the information available to our management at the time the judgment is made, which may prove to be incomplete or inaccurate or unanticipated events and circumstances may occur that might cause us to change those estimates and assumptions. Furthermore, the outcome of legal proceedings is inherently uncertain, and we may incur substantial defense costs and expenses defending any of these matters. Legal Proceedings As previously disclosed, the Company (through its subsidiary Sleep Management LLC) submitted a purchase order (the “Purchase Order”) in March 2020 to Vyaire Medical, Inc. d/b/a CareFusion Respiratory Technologies (“Vyaire”) for respiratory equipment. The Company ultimately prepaid $1.4 million towards the delivery of such respiratory equipment. Vyaire was unable or unwilling to deliver the vast majority of the respiratory equipment referenced in the Purchase Order, and also refused to refund the prepayment amount (less the amounts paid for equipment actually received). On July 29, 2020, the Company (through its subsidiary Sleep Management LLC) filed a lawsuit against Vyaire in the United States District Court for the Western District of Louisiana (the “Court”). This lawsuit was dismissed on December 8, 2020 in connection with the commencement of the lawsuit filed by the Company (through its subsidiary Sleep Management) on November 5, 2020, against Vyaire in the 15th Judicial District Court for the Parish of Lafayette, Louisiana (the “State Court”) seeking damages for breach of contract and seeking a declaratory judgment that the Company is not required to pay any further funds to Vyaire. On December 28, 2020, Vyaire filed its Answer, Affirmative Defenses, and Reconventional Demand (“Reconventional Demand”) with the State Court alleging breach of contract and seeking damages of $4.7 million purportedly for the improper cancellation of the Purchase Order. The Company filed its Answer to the Reconventional Demand on February 12, 2021 and the parties are currently engaged in discovery. The Company continues to believe that it has valid legal and equitable grounds to recover its outstanding prepayment as a result of Vyaire’s failure to deliver the vast majority of the respiratory equipment referenced in the Purchase Order. The Company has determined that a loss related to the Reconventional Demand is not probable, and thus has not accrued a liability related to this claim. Although a loss may be reasonably possible, the Company does not have sufficient information to determine the amount or range of reasonably possible loss with respect to the Reconventional Demand given that the dispute is in the early stages of the legal process. At December 31, 2022, outstanding funds in the amount of $0.9 million related to undelivered respiratory equipment are included within other long-term assets. Governmental and Regulatory Matters From time to time the Company is involved in various external governmental investigations, audits and reviews. Reviews, audits and investigations of this sort can lead to government actions, which can result in the assessment of recoupment of reimbursement, civil or criminal fines or penalties, or other sanctions, including restrictions or changes in the way the Company conducts business, loss of licensure or exclusion from participation in government healthcare programs. In May of 2021, a final report and recommendation (“Report”) was issued by the OIG regarding an audit by OIG of claims relating to 100 of the Company’s non-invasive ventilation at home (“NIVH”) patients. The OIG asserted that most of the sampled Medicare claims submitted for the monthly rental of non-invasive ventilators did not comply with Medicare requirements. The Company firmly believed that the Report ignored each patient’s diagnosis and supporting documentation of that diagnosis from treating and prescribing physicians and applied clinical guidelines that were contrary to CMS’s accepted standard of care. In late June of 2021, the Company received initial request letters from DME MACs referencing the Report and requesting repayment of purported overpayments. The Company responded to each initial request by submitting a rebuttal and by filing a redetermination appeal as prescribed by the initial request letters and by statute. In September 2021, the MACs informed the Company of unfavorable decisions with respect to the redetermination appeals. In November 2021, the Company filed Reconsideration Appeals with CMS's designated Qualified Independent Contractor ("QIC"). Based on its review, the QIC determined that approximately 77% of the claims it reviewed were medically necessary and properly payable under Medicare rules and regulations, overturning OIG’s and the MACs' initial recommendations and determinations. As a result of the QIC's reconsideration findings, reduced and recalculated principal overpayment requests totaling $1.1 million were issued by the MACs. In order to limit the assessment of interest during the appeals period, the Company remitted the associated funds to the MACs. In December 2022, an Administrative Law Judge overturned all of the remaining appealed claims and instructed the MACs to refund all funds previously remitted by the Company. Accordingly, the funds remitted to the MACs are recorded in Prepaid expenses and other assets at December 31, 2022 and were received in full subsequent to year end. Retirement Plan The Company maintains a 401(k) retirement plan for employees to which eligible employees can contribute a percentage of their pre-tax compensation. Matching employer contributions to the 401(k) plan totaled $1.1 million and $0.8 million for the years ended December 31, 2022 and 2021, respectively.
|
Other Income |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |
Other Income | Other Income CARES Act Funds Received The Company received a general distribution payment from the Provider Relief Fund of $3.5 million in April 2020, a targeted distribution payment of $1.5 million in November 2021, and a general distribution payment of $0.4 million in January 2022. The HHS has stated that Provider Relief Fund payments are not loans and will not need to be repaid. However, as a condition to the receipt of funds, the Company and any other providers must agree to a detailed set of terms and conditions. CMS has indicated that the terms and conditions may be subject to ongoing changes and reporting. There is no US GAAP guidance for for-profit health care entities that receive government grants that are not in the form of an income tax credit, revenue from a contract with a customer or a loan. As such, for-profit entities must determine the appropriate accounting treatment by analogy to other guidance such as International Accounting Standards (IAS) 20, Accounting for Government Grants and Disclosure of Government Assistance, in IFRS. Under IAS 20, we determined that upon receipt of funds, we fully complied with the conditions attached to the grant. We recognized the distributions received from the Provider Relief Fund in the income statement in full during the period of receipt. To the extent that reporting requirements and terms and conditions are modified, it may affect the Company's ability to comply and may require the return of funds. We are not aware of any such modifications as of December 31, 2022.
|
Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes Income taxes are computed in accordance with the provisions of ASC Topic 740, which requires, among other things, a balance sheet approach to calculating deferred income taxes. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in its consolidated financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax bases of assets and liabilities using enacted tax rates in the years in which the differences are expected to reverse. The Company is required to make certain estimates and judgments about the application of tax law, the expected resolution of uncertain tax positions and other matters. In the event that uncertain tax positions are resolved for amounts different than the Company’s estimates, or the related statutes of limitations expire without the assessment of additional income taxes, the Company will be required to adjust the amounts of related assets and liabilities in the period in which such events occur. Such adjustment may have a material impact on the Company’s income tax provision and results of operations. At December 31, 2022 and 2021, the Company had no amounts recorded for uncertain tax positions and does not expect any material changes in uncertain tax benefits during the next 12 months. The Company recognizes interest and penalties related to income tax matters in income tax expense. The Company is subject to U.S. federal income tax as well as income tax in various states. The Company is generally not subject to examination by taxing authorities for years prior to 2019. The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate to income before the provision for income taxes. The sources and tax effects of the differences are as follows:
The significant components of the provision for income taxes for the years ended December 31, 2022 and 2021 are as follows:
Deferred Income Taxes Deferred income taxes are determined based on the temporary differences between the financial statement book basis and the tax basis of assets and liabilities using enacted tax rates in the years in which the differences are expected to reverse. In assessing the realizability of deferred income tax assets, management considers whether it is more likely than not that all, or some portion, of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities and projected future taxable income in making this assessment. Management evaluates the need for valuation allowances on the deferred income tax assets according to the provisions of FASB ASC 740, Income Taxes. In making this determination, management assesses all available evidence, both positive and negative, available at the balance sheet date. This includes, but is not limited to, recent earnings, internally prepared income projections, and historical financial performance. The significant components of the Company’s deferred tax assets and liabilities are as follows:
|
Earnings Per Share |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Income per common share is calculated using earnings for the year divided by the weighted average number of shares outstanding during the year. Using the treasury stock method, diluted income per share amounts are calculated giving effect to the potential dilution that would occur if securities or other contracts to issue common shares were exercised or converted to common shares by assuming the proceeds received from the exercise of stock options and RSUs are used to purchase common shares at the prevailing market rate. The following reflects the earnings and share data used in the basic and diluted earnings per share computations:
Anti-dilutive shares excluded from the calculation consisted of dilutive employee stock options and RSUs that were de minimis in all periods presented.
|
Subsequent Events |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Repurchase and Cancellation of Vested Shares In connection with the RSUs vested in January 2023, the Company repurchased 64,756 shares at fair value and used cash on hand to satisfy statutory tax withholding obligations. These shares were subsequently cancelled by the Company.
|
Summary of Significant Accounting Policies (Policies) |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying financial statements have been prepared in accordance with U.S. GAAP and pursuant to the rules and regulations of the SEC. In the opinion of management, all adjustments, consisting of only normal recurring adjustments that are necessary to present fairly the financial position, results of operations, and cash flows have been made. Reporting Currency All values are in U.S. dollars ($ or "USD") unless specifically indicated otherwise.
|
Basis of Consolidation | Basis of ConsolidationThese consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions have been eliminated. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements and other factors that management believes to be reasonable. Areas requiring the use of management estimates relate to revenue recognition, accounts receivable and the related allowance for doubtful accounts, income tax provisions, and fair value of financial instruments. Actual results could differ from these estimates.
|
Segment Reporting | Segment Reporting The Company’s chief operating decision-makers ("CODMs") are its Chief Executive Officer and Chief Operating Officer, who make resource allocation decisions and assess performance based on financial information presented on an aggregate basis. There are no segment managers who are held accountable by the chief operating decision-makers, or anyone else, for any planning, strategy and key decision-making regarding operations. The corporate office is responsible for contract negotiation with vendors and payors, corporate compliance with healthcare laws and regulations, and revenue cycle management, among other corporate supporting functions. Accordingly, the Company has a single reportable segment and operating segment structure based on ASC 280, Segment Reporting.
|
Cash and Cash Equivalents | Cash and Cash EquivalentsCash and cash equivalents consist of cash and temporary investments with an original maturity of three months or less that are readily convertible to known amounts of cash that are subject to insignificant risk or change. At December 31, 2022 and 2021, the Company's cash was held primarily in checking and money market accounts. |
Accounts Receivable and Allowance for Doubtful Accounts | Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable are regularly reviewed for collectability and an allowance is recorded to cover the estimated bad debts and billing modifications. The accounts receivable are presented on the Consolidated Balance Sheets net of the allowance for doubtful accounts. It is possible that the estimates of the allowance for doubtful accounts could change, which could have a material impact on our operations and cash flows. The Company writes off receivables when the likelihood for collection is remote, and when the Company believes collection efforts have been fully exhausted and it does not intend to devote additional resources in attempting to collect. The write-offs are charged against the allowance for doubtful accounts. For the year ended December 31, 2022, the Company's evaluation takes into consideration such factors as historical bad debt and billing modification experience, national and local economic trends and conditions, industry and regulatory conditions, other collection indicators and information about disaggregated receivables. The complexity of many third-party billing arrangements, patient qualification for medical necessity of equipment and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded.
|
Inventory | InventoryInventory represents non-serialized supplies that consist of equipment parts, consumables, and associated product supplies and is expensed at the time of sale or use. The Company values inventory at the lower of cost or net realizable value. Obsolete and unserviceable inventories are valued at estimated net realizable value. Inventory is presented net of a reserve balance |
Property and Equipment | Property and EquipmentProperty and equipment is presented on the Consolidated Balance Sheets at historic cost less accumulated depreciation. Major renewals and improvements that extend the useful life of assets are capitalized to the respective property accounts, while maintenance and repairs, which do not extend the useful life of the respective assets, are expensed as incurred. Management has estimated the useful lives of equipment leased to customers. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets.Depreciation of medical equipment commences at the date of service, which represents the date that the asset has been delivered to a patient and is put in use and continues through the useful life of the asset. Property and equipment with definite useful lives are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. |
Prepaid Expenses and Other Assets | Prepaid Expenses and Other Assets Prepaid expenses and other current assets includes amounts due from Medicare Administrative Contractors ("MACs") as a result of successful appeals and prepaid expenses such as insurance and rent.
|
Equity Investments | Equity Investments Equity investments on the Consolidated Balance Sheets are comprised of an investment accounted for under the equity method and equity investments without readily determinable fair values accounted for under the measurement alternative described in ASC 321-10-35-2. The Company's equity method investments include a 49% equity interest in Solvet Services, LLC, an entity which provides health care support services to state and federal governments. Investments accounted for under the equity method are investments in unconsolidated entities over whose operating and financial policies the Company has the ability to exercise significant influence but not control. Equity method investments are initially measured at cost in the Consolidated Balance Sheets with any subsequent adjustments made to the carrying amount of the investment for the Company’s proportionate share of income or loss. The Company has recognized its share of income or loss on the gain (loss) from equity method investments within non-operating expenses in the Consolidated Statements of Income. Equity method investments are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of the investments may exceed the fair value. No events or changes have occurred as of December 31, 2022 that would impair the carrying value of equity method investments. Other equity investments include an equity interest in VeruStat, Inc, a remote patient monitoring entity, and an equity interest in DMEscripts, LLC, an e-prescribing platform. Other equity investments are investments without a readily determinable fair value which do not qualify for the practical expedient in ASC 820. For these investments, the Company has elected the measurement alternative which measures the investment at cost, less any impairment. ASU 2019-04 clarifies that if an entity identifies observable price changes in orderly transactions for the identical or a similar investment of the same issuer, it must measure its equity investment at fair value in accordance with ASC 820 as of the date that the observable transaction occurred. The Company was not aware of any impairment or observable price change adjustments that needed to be made as of December 31, 2022 on its investments in equity securities without a readily determinable fair value.
|
Debt Investment | Debt InvestmentThe Company's debt investment is a variable rate secured convertible note issued by Healthcare DX, Inc. (d/b/a ModoHealth) on December 21, 2022, classified as an available-for-sale debt instrument. Accrued interest is due upon the 18 month maturity of the note and is included in the amortized cost basis at each reporting period. At each financial statement date until a conversion event, the debt instrument is required to be remeasured at fair value. Changes in unrealized gains and losses are included in accumulated other comprehensive income, net of tax effect, until realized. |
Comprehensive Income | Comprehensive Income Comprehensive income reflects the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The Company's comprehensive income represents net income adjusted for unrealized gains and losses on derivative instruments, net of tax. Accumulated other comprehensive loss is presented on the accompanying Consolidated Balance Sheets as a component of shareholders' equity. As a result of the “backward tracing” prohibition in ASC 740, certain previously measured unrealized gains or losses have resulted in the existence of "dangling" amounts within other comprehensive income. The Company has elected the individual security approach to the release of these effects. Under the individual security approach, dangling amounts are tracked on a security-by-security basis and cleared out of the other comprehensive income balance upon sale of each individual security. During the year ended December 31, 2022, the underlying securities associated with a dangling balance were settled and the associated balances were recognized as a current tax expense.
|
Revenue Recognition | Revenue Recognition Revenue from a customer consists of sales and rentals of home medical equipment and medical services. Patient revenues are billed to and collections received from Medicare, Medicaid, third-party insurers, co-insurance and patient-pay. Patient revenue is recognized net of contractual adjustments and bad debt based on contractual arrangements with third-party payors, an evaluation of expected collections resulting from the analysis of current and past due accounts, past collection experience in relation to amounts billed and other relevant information. Contractual adjustments result from the differences between the rates charged for services and reimbursement rates paid by government-sponsored healthcare programs and insurance companies for such services. The Company's contracts with customers often include multiple products and services, and the Company evaluates these arrangements to determine the unit of accounting for revenue recognition purposes based on whether the product or service is distinct from other products or services in the arrangement and should be accounted for as a separate performance obligation. A product or service is distinct if the customer can benefit from it on its own or together with other readily available resources and the Company's ability to transfer the goods or services is separately identifiable from other promises in the contractual arrangement with the customer (e.g. patient). Revenue is then allocated to each separately identifiable good or service based on the standalone price of the items underlying the performance obligations. Most of the Company’s products fall in the Medicare FFS program which is a payment model where services are unbundled and paid for separately. These services are paid based on a Medicare determined price that is publicly available on the website for CMS. For commercial payors, DME companies must negotiate in-network pricing separately, though in general, the Company’s payors tend to benchmark their contract rates and coverage policies closely to those of Medicare. The Company considers performance obligations for sales and rentals to be met when the customer receives the equipment, and revenue for rentals is recognized over time, over the respective rental period. For revenue associated with HME rentals, the Company recognizes revenue in accordance with FASB ASC 842, “Leases,” (Topic 842). For any HME sales and services, the Company recognizes revenue under FASB ASU 2014-09, “Revenue from Contracts with Customers,” (Topic 606) and related amendments. The Company recognizes equipment rental revenue over the non-cancelable lease term, which varies based on the type of equipment rental, less estimated adjustments, in accordance with Topic 842. The Company has separate contracts with each patient that are not subject to a master lease agreement with any third-party payor. The Company would first consider the lease classification issue (sales-type lease or operating lease) and then appropriately recognize or defer rental revenue over the lease term. Revenues associated with external staffing services are accrued on an hourly basis and are recorded based on the determination of whether the Company is acting as a principal or an agent. In arrangements in which the Company manages customers' supplemental workforce needs utilizing its own network of healthcare professionals, the Company is determined to be a principal and includes the contractual gross billings in revenues with a corresponding increase to cost of revenues for worksite employee payroll costs associated with these services. Alternatively, when the Company acts as agent in the performance of workforce management, revenue is recorded based on contractually agreed upon fees or commissions with no associated cost of revenues.
|
Revenue Accounting under Topic 842 | Revenue Accounting under Topic 842 The Company leases HME such as non-invasive and invasive ventilators, PAP machines, percussion vests, oxygen concentrator units and other small respiratory equipment to customers for a fixed monthly amount on a month-to-month basis. The customer generally has the right to cancel the lease at any time during the rental period. The Company considers these rentals to be operating leases. Under FASB Accounting Standards Codification Topic 842, the Company recognizes rental revenue on operating leases on a straight-line basis over the contractual lease term which varies based on the type of equipment rental. The lease term begins on the date equipment is delivered to patients, and revenues are recorded at amounts estimated to be received under reimbursement arrangements with third-party payors, including Medicare, private commercial payors, and Medicaid. Certain customer co-payments are included in revenue when considered probable of payment, which is generally when paid. Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenue and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. Such adjustments are typically identified and recorded at the point of cash application or claim denial.
|
Revenue Accounting under Topic 606 | Revenue Accounting under Topic 606 The Company sells HME, replacement parts and supplies to customers and recognizes revenue based on contractual payment rates as determined by the payors at the point in time where control of the good or service is transferred through delivery to the customer. The customer and, if applicable, the payors are generally charged at the time that the product is sold. For sales of equipment previously placed in service, proceeds associated with these sales are recorded to gain (loss) on disposal of property and equipment. The Company also provides sleep study services to customers and recognizes revenue when the sleep study results are complete, satisfying the performance obligation. In response to the COVID-19 pandemic, the Company began offering contact tracing services, which revenues are recognized in the period in which the service has been provided. The transaction price on equipment sales, sleep studies, and contact tracing is the amount that the Company expects to receive in exchange for the goods and services provided. Due to the nature of the HME business, gross charges are retail charges and generally do not reflect what the Company is ultimately paid. As such, the transaction price is constrained for the difference between the gross charge and what is estimated to be collected from payors and from patients. The transaction price therefore is predominantly based on contractual payment rates as determined by the payors. The payment terms and conditions of customer contracts vary by customer type and the products and services offered. For staffing services, performance obligations in the staffing agreements are satisfied over time when the customer simultaneously receives and consumes the benefits provided. Accordingly, revenues from staffing services are recognized on an hourly basis as services are rendered by the job site employee in both principal and agent arrangements. The Company determines its estimates of contractual allowances and discounts based upon contractual agreements, its policies and historical experience. While the rates are fixed for the product or service with the customer and the payors, such amounts typically include co-payments, co-insurance and deductibles, which vary in amounts, and are due from the patient. The Company includes in the transaction price only the amount that the Company expects to be entitled, which is substantially all of the payor billings at contractual rates. The transaction price is initially constrained by the amount of customer co-payments, which are included in the transaction price when considered probable of payment and included in revenue if the product or service has already been provided to the customer. Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenue and accounts receivable at their net realizable values. Inherent in these estimates is the risk that they will have to be revised or updated as additional information becomes available. Specifically, the complexity of many third-party billing arrangements and the uncertainty of reimbursement amounts for certain services from certain payors may result in adjustments to amounts originally recorded. Such adjustments are typically identified and recorded at the point of cash application or claim denial. Returns and refunds are not accepted on equipment sales, sleep study services, staffing services, or contact tracing services. The Company does not offer warranties to customers in excess of the manufacturer’s warranty. Any taxes due upon sale of the products or services are not recognized as revenue. The Company does not have any partially or unfilled performance obligations related to contracts with customers and as such, the Company has no contract liabilities as of December 31, 2022 or 2021.
|
Stock-Based Compensation | Stock-Based Compensation The Company accounts for its stock-based compensation in accordance with ASC 718, "Compensation—Stock Compensation", which establishes accounting for share-based awards exchanged for employee services and requires companies to expense the estimated fair value of these awards over the requisite employee service period. Stock–based compensation costs for stock options are determined at the grant date using the Black-Scholes option pricing model. Stock-based compensation costs for RSUs are determined at the grant date based on the closing stock price. The expense of such stock-based compensation awards is recognized using the graded vesting attribution method over the vesting period and the offsetting credit is recorded as an increase in additional paid-in capital. Forfeitures are recorded as incurred. Any excess tax benefit or deficiency is recognized as a component of income taxes and within operating cash flows upon vesting of the share-based award. For the Company’s phantom share units settled in cash, the Company computes the fair value of the phantom share units using the closing price of the Company's stock at the end of each period and records a liability based on the percentage of requisite service.
|
Interest Rate Swaps | Interest Rate Swaps The Company utilized an interest rate swap contract to reduce exposure to fluctuations in variable interest rates for future interest payments on the 2019 Term Note (as defined below). For determining the fair value of the interest rate swap contract, the Company uses significant other observable market data or assumptions (Level 2 inputs) that market participants would use in pricing similar assets or liabilities, including assumptions about counterparty risk. These fair value estimates reflect an income approach based on the terms of the interest rate swap contract and inputs corroborated by observable market data including interest rate curves. The Company presents a positive ending period fair value of the interest rate swap contract in other long-term assets, as a component of long-term assets, and a negative ending period fair value of the interest rate swap contract in accrued liabilities, as a component of long-term liabilities on the Consolidated Balance Sheets. The Company recognized any differences between the variable interest rate payments and the fixed interest rate settlements from its swap counterparty as an adjustment to interest expense over the life of the swap. If determined to be an effective cash flow hedge, the Company will record the changes in the estimated fair value of the swaps to accumulated other comprehensive income or loss on the Consolidated Balance Sheets. To the extent that interest rate swaps are determined to be ineffective, the Company would recognize the changes in the estimated fair value of swaps in interest and other non-operating expenses, net in its Consolidated Statements of Income.
|
Income Taxes | Income Taxes The Company is subject to income taxes in numerous U.S. jurisdictions. Significant judgment is required in determining the provision for income taxes. The Company’s income tax provisions reflect management’s interpretation of country and state tax laws. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business and may remain uncertain for several years after their occurrence. The Company recognizes assets and liabilities for taxation when it is probable that the Company will receive refunds or pay taxes to the relevant tax authority. Where the final determination of tax assets and liabilities is different from the amounts that were initially recorded, such differences will impact the current and deferred income taxes provision in the period in which such determination is made. Changes in tax law or changes in the way tax law is interpreted may also impact the Company’s effective tax rate as well as its business and operations. Income tax expense consists of current and deferred tax expense. Current and deferred tax are recognized in profit or loss except to the extent that it relates to items recognized directly in equity or other comprehensive income. Current tax is recognized and measured at the amount expected to be recovered from or payable to the taxation authorities based on the income tax rates enacted at the end of the reporting period and includes any adjustment to taxes payable in respect of previous years. Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to temporary differences between the financial statement carrying value of assets and liabilities and their respective income tax bases. Deferred income tax assets or liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be settled. The calculation of current and deferred income taxes requires management to make estimates and assumptions and to exercise a certain amount of judgment concerning the carrying value of assets and liabilities. The current and deferred income tax assets and liabilities are also impacted by expectations about future operating results and the timing of reversal of temporary differences as well as possible audits of tax filings by regulatory agencies. Changes or differences in these estimates or assumptions may result in changes to the current and deferred tax assets and liabilities on the Consolidated Balance Sheets and a charge to or recovery of income tax expense. Deferred tax is recognized on any temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable earnings. The effect of a change in the enacted tax rates is recognized in net earnings and comprehensive income or in equity depending on the item to which the adjustment relates. At each reporting period end, deferred tax assets are evaluated for recoverability based on whether it is more likely than not that sufficient taxable earnings will be available to allow all or part of the asset to be recovered. See Note 10 for details on income taxes recognized.
|
Impairment of Long-Lived Assets | Impairment of Long-Lived Assets The Company follows ASC Topic 360, which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the asset group’s carrying amounts may not be recoverable. In performing the review for recoverability, if future undiscounted cash flows (excluding interest charges) from the use and ultimate disposition of the assets are less than their carrying values, an impairment loss represented by the difference between its fair value and carrying value, is recognized. When properties are classified as held for sale they are recorded at the lower of the carrying amount or the expected sales price less costs to sell. There were no impairment charges recognized during the years ended December 31, 2022 and 2021.
|
Net Income per Share Attributable to Common Stockholders | Net Income per Share Attributable to Common Stockholders Basic net income per common share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per common share is computed based on the weighted average number of shares of common stock plus the effect of dilutive stock-based awards outstanding during the period using the treasury stock method. Dilutive stock-based awards include outstanding common stock options and time-based RSUs. See Note 11 for earnings per share computations.
|
Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements | Recently Adopted Accounting Pronouncements In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes (Topic 740). ASU 2019-12 removes certain exceptions for performing intraperiod tax allocations, recognizing deferred taxes for investments, and calculating income taxes in interim periods. The guidance also simplifies the accounting for franchise taxes, transactions that result in a step-up in the tax basis of goodwill, and the effect of enacted changes in tax laws or rates in interim periods. The Company adopted ASU 2019-12 in the first quarter of 2021 and the adoption had no material impact to the Company’s consolidated financial statements. On January 1, 2021, the Company adopted Accounting Standards Update (ASU) No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01), which clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. The adoption of this new standard did not have a material impact on our consolidated financial statements. On January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, The standard replaces the current incurred loss impairment model that recognizes losses when a probable threshold is met with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. Further, the FASB issued ASU 2019-04 and ASU 2019-05 to provide additional guidance on the credit losses standard. While the adoption of ASC 326 could result in a higher allowance for credit losses on receivables within the scope of the standard due to the prescribed measurement principles, the Company does not expect the impact of the adoption on the consolidated financials statements to be material. In November 2021, the FASB issued ASU No. 2021-10, Government Assistance (Topic 832): Disclosure by Business Entities about Government Assistance (ASU 2021-10), which improves the transparency of government assistance received by most business entities by requiring the disclosure of: (1) the types of government assistance received; (2) the accounting for such assistance; and (3) the effect of the assistance on a business entity's financial statements. The standard became effective for annual periods beginning after December 15, 2021 and the Company has satisfied the disclosure related requirements in the footnotes of these consolidated financial statements for the year ended December 31, 2022. Recently Issued Accounting Pronouncements The Company is an “emerging growth company” as defined by the JOBS Act. The JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. In other words, an emerging growth company can selectively delay the adoption of all accounting standards until those standards would otherwise apply to private companies. The Company has elected to utilize this exemption and, as a result, the consolidated financial statements may not be comparable to the financial statements of issuers that are required to comply with the effective dates for new or revised accounting standards that are applicable to public companies. To date, however, the Company has not delayed the adoption of any accounting standards except as noted below. Section 107 of the JOBS Act provides that the Company can elect to opt out of the extended transition period at any time, which election is irrevocable. In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848), which provides optional guidance to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Specifically, the guidance permits an entity, when certain criteria are met, to consider amendments to contracts made to comply with reference rate reform to meet the definition of a modification under GAAP. It further allows hedge accounting to be maintained and a one-time transfer or sale of qualifying held-to-maturity securities. The expedients and exceptions provided by the amendments are permitted to be adopted any time through December 31, 2022 and do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for certain optional expedients elected for certain hedging relationships existing as of December 31, 2022. During the year ended December 31, 2022, the Company terminated its 2019 Term Note (as defined below) that references LIBOR in connection with the refinancing of its credit facilities. Accordingly, the Company no longer expects to be impacted by the pronouncement. In September 2022, the FASB issued ASU No. 2022-04, Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations, which requires entities that use supplier finance programs in connection with the purchase of goods and services to disclose the key terms of the programs and information about their obligations that are outstanding at the end of the reporting period. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. The Company does not expect the update to affect the recognition, measurement, or financial statement presentation of supplier finance program obligations, but is evaluating the impact of the update on related disclosures upon adoption.
|
Summary of Significant Accounting Policies (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash and Cash Equivalents | Cash and cash equivalents consist of the following at December 31, 2022 and 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Doubtful Accounts | The estimates and charge-offs for the allowance for doubtful accounts for each reporting period were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedules of Revenue by Customer | Revenues from Medicare and Medicaid as percentages of the Company's traditional revenue streams, excluding COVID-19 response sales and services, for the years ended December 31, 2022 and 2021 were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Useful Lives | The estimated useful lives of the property and equipment are as follows:
The following table details the Company’s fixed assets:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Equity Method Investments | The following table details the Company’s equity investments:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenue by Source | The revenues from each major source are summarized in the following table:
|
Property and Equipment (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment | The estimated useful lives of the property and equipment are as follows:
The following table details the Company’s fixed assets:
|
Current Liabilities (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Current Liabilities | The Company’s short-term accrued liabilities are included within current liabilities and consist of the following:
|
Debt and Lease Liabilities (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt And Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notes Payable | Current and long-term balances associated with the Company's borrowings at each balance sheet date are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Liabilities | The Company has recognized finance lease liabilities for medical equipment and operating leases for land and buildings that have terms greater than twelve months, as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Lease Liabilities | Future minimum principal and interest payments for operating lease liabilities required over the next five years as of December 31, 2022, as follows:
|
Fair Value Measurement (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables summarize the Company's assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and December 31, 2021:
|
Shareholders' Equity (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock-based Compensation Expense | The following table summarizes stock-based compensation for the years ended December 31, 2022 and 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Option Activity | The following table summarizes stock option activity for the years ended December 31, 2022 and 2021:
(1)For presentation purposes, stock options issued with a Canadian dollar denominated exercise price have been translated to USD based on the prevailing exchange rate on the date of grant. (2)The aggregate intrinsic value of options outstanding represents the difference between the exercise price of the option and the closing stock price of our common stock on the last trading day of the period.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Options, Valuation Assumptions | The fair value of the stock options has been charged to the Consolidated Statements of Income and credited to additional paid-in capital over the vesting period, using the Black-Scholes option pricing model calculated using the following assumptions for issuances during the years ended December 31, 2022 and 2021:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Stock Units | The following table summarizes restricted stock unit activity for the years ended December 31, 2022 and 2021:
(1)The aggregate intrinsic value of time-based RSUs outstanding was based on our closing stock price on the last trading day of the period.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Phantom Share Units | The following table summarizes phantom share unit activity for the years ended December 31, 2022 and 2021:
(1)The value of outstanding share equivalents at the beginning of the period is based on the market price of the Company’s stock at that time; the value of issued share equivalents is based on the market price of the Company’s stock at issuance; the value of vested share equivalents is based on the cash paid at the time of vesting; and the values of expired/forfeited share equivalents and outstanding share equivalents at the end of the period are based on the market price of the Company's stock at the end of the period. The market price of the Company's stock was $7.56 and $5.22 on December 31, 2022 and December 31, 2021, respectively.
|
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Effective Income Tax Rate Reconciliation | The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate to income before the provision for income taxes. The sources and tax effects of the differences are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | The significant components of the provision for income taxes for the years ended December 31, 2022 and 2021 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Deferred Tax Assets and Liabilities | The significant components of the Company’s deferred tax assets and liabilities are as follows:
|
Earnings Per Share (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share | The following reflects the earnings and share data used in the basic and diluted earnings per share computations:
Anti-dilutive shares excluded from the calculation consisted of dilutive employee stock options and RSUs that were de minimis in all periods presented.
|
Nature of Business and Operations (Details) |
Dec. 31, 2022
state
|
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of states in which entity provides DME and health care solutions | 50 |
Summary of Significant Accounting Policies - Schedule of Cash and Cash Equivalents (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Cash | $ 5,910 | $ 11,952 |
Money market accounts | 11,004 | 16,456 |
Cash and cash equivalents | $ 16,914 | $ 28,408 |
Summary of Significant Accounting Policies - Schedule of Allowance for Doubtful Accounts (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Allowance for Doubtful Accounts | ||
Balance, beginning of year | $ 7,031 | $ 9,013 |
Provision for uncollectible accounts | 10,011 | 6,895 |
Amounts written off | (8,559) | (8,877) |
Balance, end of period | $ 8,483 | $ 7,031 |
Summary of Significant Accounting Policies - Schedules of Revenue by Customer (Details) - Customer Concentration |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Medicare and Medicaid | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 48.00% | 44.00% |
Medicare and Medicaid | Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 56.00% | 64.00% |
Medicare | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 38.00% | |
Medicare | Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 47.00% | 55.00% |
Medicaid | Accounts Receivable | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 10.00% | |
Medicaid | Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk, percentage | 9.00% | 9.00% |
Summary of Significant Accounting Policies - Schedule of Estimated Useful Lives (Details) |
12 Months Ended |
---|---|
Dec. 31, 2022 | |
Medical equipment | Minimum | |
Property, Plant and Equipment [Line Items] | |
Useful life | 1 year |
Medical equipment | Maximum | |
Property, Plant and Equipment [Line Items] | |
Useful life | 10 years |
Computer Equipment | |
Property, Plant and Equipment [Line Items] | |
Useful life | 5 years |
Office Furniture & Fixtures | Minimum | |
Property, Plant and Equipment [Line Items] | |
Useful life | 5 years |
Office Furniture & Fixtures | Maximum | |
Property, Plant and Equipment [Line Items] | |
Useful life | 10 years |
Vehicles | |
Property, Plant and Equipment [Line Items] | |
Useful life | 5 years |
Buildings | Minimum | |
Property, Plant and Equipment [Line Items] | |
Useful life | 15 years |
Buildings | Maximum | |
Property, Plant and Equipment [Line Items] | |
Useful life | 39 years |
Summary of Significant Accounting Policies - Schedule of Equity Method Investments (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Investments [Abstract] | ||
Equity method investments | $ 816 | $ 959 |
Other equity investments | 1,339 | 1,198 |
Balance, end of period | $ 2,155 | $ 2,157 |
Solvet Services, LLC | ||
Schedule of Investments [Line Items] | ||
Equity method investment, ownership percentage | 49.00% |
Summary of Significant Accounting Policies - Schedule of Revenue by Source (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Disaggregation of Revenue [Line Items] | ||
Total revenues | $ 138,832 | $ 117,062 |
Ventilator rentals, non-invasive and invasive | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from rentals under Topic 842 | 92,710 | 83,849 |
Other durable medical equipment rentals | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from rentals under Topic 842 | 21,446 | 13,843 |
Equipment and supply sales | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from sales and services under Topic 606 | 13,927 | 8,765 |
COVID-19 response sales and services | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from sales and services under Topic 606 | 2,278 | 8,558 |
Service revenues | ||
Disaggregation of Revenue [Line Items] | ||
Revenue from sales and services under Topic 606 | $ 8,471 | $ 2,047 |
Summary of Significant Accounting Policies - Narrative (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Inventory reserve | $ 0 | $ 1,418,000 |
Asset impairment charges | 0 | $ 0 |
Available for sale debt instrument | ||
Derivative [Line Items] | ||
Realized gain | $ 200,000 |
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Less: Accumulated depreciation | $ (39,899) | $ (28,055) |
Property and equipment, net of accumulated depreciation and amortization | 68,437 | 62,846 |
Medical equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 93,893 | 76,864 |
Furniture and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 2,792 | 2,521 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 2,566 | 2,566 |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 7,737 | 7,682 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 296 | 296 |
Vehicles | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,052 | $ 972 |
Property and Equipment - Narrative (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Property, Plant and Equipment [Line Items] | ||
Depreciation | $ 14,619,000 | $ 10,461,000 |
Accumulated depreciation | 39,899,000 | 28,055,000 |
Outstanding finance lease obligations | 0 | |
Capital Lease | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 47,000 | |
Accumulated depreciation | 5,000 | |
Medical equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 93,893,000 | 76,864,000 |
Accounts payable | $ 738,000 | $ 1,010,000 |
Current Liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued trade payables | $ 2,254 | $ 2,011 |
Accrued commissions payable | 608 | 452 |
Accrued bonuses payable | 3,708 | 3,405 |
Accrued vacation and payroll | 1,484 | 1,226 |
Current portion of phantom share liability | 1,704 | 1,118 |
Accrued other liabilities | 1,334 | 663 |
Total accrued liabilities | $ 11,092 | $ 8,875 |
Debt and Lease Liabilities - Schedule of Notes Payable (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Debt Instrument [Line Items] | ||
Current portion of notes payable | $ 0 | $ (1,480) |
Long-term debt | 0 | 4,306 |
Notes Payable | ||
Debt Instrument [Line Items] | ||
Notes payable | 0 | 5,786 |
Current portion of notes payable | 0 | (1,480) |
Long-term debt | $ 0 | $ 4,306 |
Debt and Lease Liabilities - Schedule of Lease Liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Debt And Leases [Abstract] | ||
Lease liabilities | $ 694 | $ 732 |
Current portion of lease liabilities | (495) | (464) |
Long-term lease liabilities | $ 199 | $ 268 |
Debt and Lease Liabilities - Operating Lease Liabilities (Narrative) (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Oct. 01, 2021 |
Aug. 01, 2015 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Lessee, Lease, Description [Line Items] | ||||
Discount rate | 5.50% | |||
Weighted average lease term | 1 year 8 months 4 days | |||
Operating rental expenses | $ 539 | $ 650 | ||
Related Party | ||||
Lessee, Lease, Description [Line Items] | ||||
Purchase of property | $ 2,800 | |||
Monthly Rental Payments | ||||
Lessee, Lease, Description [Line Items] | ||||
Term of lease agreement | 10 years | |||
Monthly Rental Payments | Related Party | ||||
Lessee, Lease, Description [Line Items] | ||||
Rental payments | $ 20 | |||
Total rental payments | $ 201 |
Debt and Lease Liabilities - Schedule of Operating Lease Liabilities (Details) $ in Thousands |
Dec. 31, 2022
USD ($)
|
---|---|
Principal Payments | |
Lessee, Lease, Description [Line Items] | |
2023 | $ 495 |
2024 | 126 |
2025 | 73 |
2026 | 0 |
2027 | 0 |
Thereafter | 0 |
Total | 694 |
Interest Payments | |
Lessee, Lease, Description [Line Items] | |
2023 | 25 |
2024 | 8 |
2025 | 2 |
2026 | 0 |
2027 | 0 |
Thereafter | 0 |
Total | $ 35 |
Shareholders' Equity - Issued and Outstanding Share Capital (Narrative) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock repurchased and cancelled | $ 9,568 | ||
Amount of shares redeemed to pay income tax | $ 143 | $ 1,434 | |
Common Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Issued (in shares) | 38,049,739 | 39,640,388 | |
Outstanding (in shares) | 38,049,739 | 39,640,388 | 39,185,182 |
Stock repurchased and cancelled (in shares) | (1,794,163) | ||
Stock repurchased and cancelled | $ 9,600 | ||
Shares redeemed to pay income tax (in shares) | (27,712) | (181,320) | |
Amount of shares redeemed to pay income tax | $ 100 |
Shareholders' Equity - Schedule of Option Activity (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Number of options (000's) | |||
Beginning balance (in shares) | 3,822 | 3,057 | |
Issued (in shares) | 764 | 879 | |
Exercised (in shares) | (83) | (28) | |
Expired / Forfeited (in shares) | (6) | (86) | |
Ending balance (in shares) | 4,497 | 3,822 | 3,057 |
Weighted average exercise price | |||
Beginning balance (in dollars per share) | $ 5.22 | $ 4.37 | |
Issued (in dollars per share) | 5.29 | 8.44 | |
Exercised (in dollars per share) | 3.55 | 3.87 | |
Expired / Forfeited (in dollars per share) | 5.21 | 8.32 | |
Ending balance (in dollars per share) | $ 5.26 | $ 5.22 | $ 4.37 |
Weighted average remaining contractual life | |||
Weighted average remaining contractual life | 6 years 10 months 24 days | 7 years 4 months 24 days | 7 years 10 months 24 days |
Aggregate Intrinsic Value | |||
Aggregate intrinsic value | $ 11,356 | $ 3,722 | $ 10,362 |
Shareholders' Equity - Options (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Aggregate intrinsic value, outstanding | $ 11,356 | $ 3,722 | $ 10,362 |
Aggregate intrinsic value, exercisable | $ 9,020 | ||
Common stock issued pursuant to stock options (in shares) | 83,000 | 28,000 | |
Exercisable (in shares) | 2,841,000 | 1,906,000 | |
Weighted average exercise price (in dollars per share) | $ 4.53 | $ 3.70 | |
Weighted average remaining contractual term | 6 years 1 month 6 days | 6 years 7 months 6 days | |
Common Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Common stock issued pursuant to stock options (in shares) | 82,822 | 27,597 |
Commitments and Contingencies (Details) $ in Millions |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Dec. 28, 2020
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Nov. 30, 2021
USD ($)
|
May 31, 2021
patient
|
Mar. 31, 2020
USD ($)
|
|
Commitments and Contingencies Disclosure [Abstract] | ||||||
Purchase obligation | $ 1.4 | |||||
Damages sought | $ 4.7 | |||||
Outstanding deposit | $ 0.9 | |||||
Number of patients | patient | 100 | |||||
Necessary claims reviewed and payable (percent) | 77.00% | |||||
Recalculated principal overpayment request | $ 1.1 | |||||
Matching employer contributions | $ 1.1 | $ 0.8 |
Other Income (Details) - USD ($) $ in Millions |
1 Months Ended | ||
---|---|---|---|
Jan. 31, 2022 |
Nov. 30, 2021 |
Apr. 30, 2020 |
|
Other Income and Expenses [Abstract] | |||
Proceeds from Provider Relief Fund | $ 3.5 | ||
Proceeds from targeted distribution payment | $ 1.5 | ||
Proceeds from general distribution payment | $ 0.4 |
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Income Tax Disclosure [Abstract] | ||
Net income before income taxes | $ 8,990 | $ 12,503 |
Statutory income tax rate | 21.00% | 21.00% |
Computed provision for income taxes | $ 1,888 | $ 2,626 |
State income tax expense | 278 | 799 |
Permanent differences | 435 | 694 |
Prior Year True Ups | 150 | (436) |
Changes in valuation allowance for deferred tax assets | 17 | (306) |
Provision for income taxes | $ 2,768 | $ 3,377 |
Income Taxes - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Current taxes: | ||
Federal | $ 614 | $ (428) |
State | 408 | (79) |
Total current taxes | 1,022 | (507) |
Deferred taxes: | ||
Federal | 1,660 | 3,181 |
State | 86 | 703 |
Total deferred taxes | 1,746 | 3,884 |
Provision for income taxes | $ 2,768 | $ 3,377 |
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2022 |
Dec. 31, 2021 |
---|---|---|
Deferred tax assets: | ||
Net operating losses - US | $ 0 | $ 508 |
State fixed asset and net operating losses | 833 | 514 |
Goodwill | 9,384 | 10,639 |
Allowance for doubtful accounts | 2,200 | 1,828 |
Accrued compensation and other | 1,071 | 970 |
Accrued phantom stock | 672 | 434 |
Stock-based compensation | 3,401 | 2,745 |
Capitalized costs | 628 | 0 |
Lease liability | 180 | 179 |
Charitable contributions | 0 | 41 |
Other | 0 | 52 |
UNICAP | 13 | 381 |
Total deferred tax assets | 18,382 | 18,291 |
Deferred tax liabilities: | ||
Right-of-use asset | (180) | (179) |
Property and equipment | (15,057) | (13,316) |
Total deferred liabilities | (15,237) | (13,495) |
Valuation allowance: | ||
Net deferred tax asset before valuation allowance | 3,145 | 4,796 |
Less: valuation allowance | (26) | (9) |
Net deferred tax asset | $ 3,119 | $ 4,787 |
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Earnings Per Share [Abstract] | ||
Net income attributable to shareholders | $ 6,222 | $ 9,126 |
Denominator: | ||
Basic weighted average number of common shares (in shares) | 38,655,403 | 39,491,117 |
Diluted weighted average number of shares (in shares) | 39,807,434 | 40,680,947 |
Basic earnings per share (in dollars per share) | $ 0.16 | $ 0.23 |
Diluted earnings per share (in dollars per share) | $ 0.16 | $ 0.22 |
Denominator calculation from basic to diluted: | ||
Basic weighted average number of common shares (in shares) | 38,655,403 | 39,491,117 |
Stock options and other dilutive securities (in shares) | 1,152,031 | 1,189,830 |
Diluted weighted average number of shares (in shares) | 39,807,434 | 40,680,947 |
Subsequent Events (Details) |
1 Months Ended |
---|---|
Jan. 31, 2023
shares
| |
Subsequent Event | |
Subsequent Event [Line Items] | |
Shares redeemed to pay income tax (in shares) | 64,756 |
L:KS V]^EO$F@"L1-8B3=M$L;.?\;V_,;Q[:M(
MOJ=KSB5ZB\(XO>NLI=S<]'JIO^812S^+#8_AEY5((B;A-GGII9N$LV71* I[
MQ##L7L2"N-._+9X])?U;D OQ8K(.0GHY85@J:/]#1[/??L*G]J:)]"V;68-74
M^##3'6Q/L4U.)@_[#$-&]2#!?" PCF-]Q[$.PG$?7K>1IGM4V-AT=)Z'N6S%
M^,("6;*1I5=!]XT\V6AL3 4D7S8RIZ;1#HK+FK'+FE&[Z0>R=I&&[-9 /6Q]I\3UPI#-Z6%Q1^RWXA8JD0W70W.NXE0U6\@VRS[X)Z6T3.3[
MC90_-[;S&$-O=XA[%[0/7VKE/W6 W9KL;X=H,UF
MV^-JVKF:7N1J([*S_VH_X=&TB:^2 N;JVF!JH@CF^)2U\*BF&,C"=0Z%,I..
M]N75K7;-:>%K\E^X[VP/6!:$*T1A;Z31X*.Y/>F[A9]H4;D*W0EMZMT-2]-@
M0=H L[\70A\F]H"N9:=_ 5!+ P04 " -AV)6T N\(@GFBD@UY^CV9J>5%+^JA&9O3=:H>^/-GM@W(
MU_ZF/)7%7_2\M75Z:+J6BF?;P4"0)7GY25^V$[$W <= \AV &D.\#H&N-L!
M;A%H25:$-:**#LX%?T9"6X,W_:68FV(T1)/D>ADG2L#3!,:IP?!N/+G[&E+G:NV3.#]A6//)K0;",T[;93)M"IICDU&309/OY\M?'"HJC\>
M"U%+X.!Q M)IKWRM,CY-:K'E;CF9/'\V&@]?/^'>P(7YZEQW;&$H$>VP.Y^694<56>3
MDRN_
TN*]S!)
M_V/9Y(5@S'(C@?C[=18&330%E1#XB#Y%/)*DHS%"75M0UO3
M$&V(.H!010V-8LE
MJ&P \^)+ZVT!%N9>:QFD04DCRY!#P'7PFDRN=5QKG#829+XF2T5Q<9@OU9*<
M/' ^7#H@'7;V:@1@' ZB(Q$D&FD,.
>!N0;#(]<+?5]O&57F7/Y\=CW%(JQ]V 5X3EST^/!V)=S#DW+14D
MIYO&%*-Q/I/=ZW#&SY
U9U@-#O1OD?:H
MV?D(U3J'*0=13\@]601X'N\$$_UG#MY_444JWG;&R!NO5_LYS>)573;FJ\WM
M@&-Q!R$W1?Z'RDSQ4RXV=57#-^4=D(T"!?9G168!@]0[=C"_)SJ&I&H'4&(W
MIRTJ5541>I'M$N5N_P^YZ34^UI0@Y)2W,D[D*E%L=@V+/9VAM-H5CJUY@LDO
MI,SR-L9+;LC&V]CW/6?:T5?8,K DJ:,68D?Z/3+SP L-Q[:_QLS'XA]8.X6+
M(\6?CS79@'0S$\I2V_R8,.N5^%ZIB?T>:[-L\:F'TR8-8B^K_P%02P,$% @ #8=B5C6X654\# =1X
M !D !X;"]W;W)K