XML 61 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity (Phantom Share Units) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Fair Value Assumptions          
Current accrued liabilities $ 4,427   $ 4,427   $ 3,129
Stock-based compensation $ 1,234 $ 1,064 $ 3,581 $ 2,978  
Phantom Share Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period     3 years    
Number of Phantom Share Units (000's)          
Beginning balance (in shares)     1,350    
Issued (in shares)     346    
Vested (in shares)     (601)    
Expired / Forfeited (in shares)     (76)    
Ending balance (in shares) 1,019   1,019    
Fair Value Assumptions          
Share price (USD per share) $ 8.64   $ 8.64    
Calculated fair value of phantom share units     $ 5,159    
Total liability $ 5,159   5,159    
Current accrued liabilities 4,427   4,427    
Long-term accrued liabilities 732   732    
Cash settlement     4,201 3,386  
Phantom Share Units | Selling, general, and administrative          
Fair Value Assumptions          
Stock-based compensation $ 459 $ 1,054 $ 4,070 $ 5,654  
Phantom Share Units | Minimum          
Fair Value Assumptions          
Remaining life of phantom share units     7 months 9 days    
Phantom Share Units | Maximum          
Fair Value Assumptions          
Remaining life of phantom share units     2 years 7 months 9 days