XML 49 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Future Minimum Base Rental Payments due to be Received Under Remaining Non-Cancelable Term of Operating Leases Scheduled future minimum base rental payments due to be received under the remaining non-cancelable term of the operating leases in place as of December 31, 2022 were as follows:
(in thousands)Future Minimum Base
Rental Receipts
2023$295,823 
2024298,360 
2025298,352 
2026300,847 
2027300,685 
Thereafter3,129,043 
Total$4,623,110 
Schedule of Components of Fixed and Variable Lease Revenues The Company recorded the following amounts as contingent rent, which are included as a component of rental revenue in the Company's consolidated statements of operations, during the periods presented:
Year ended December 31,
(in thousands)202220212020
Contingent rent$682 $721 $444 
The Company recorded the following amounts as increases to or reductions of rental revenue for tenant credit during the periods presented:
Year ended December 31,
(in thousands)202220212020
Adjustment to rental revenue for tenant credit$(371)-371000$2,900 $(7,149)
The fixed and variable components of lease revenues for the years ended December 31, 2022, 2021, and 2020 were as follows:
Year ended December 31,
(in thousands)202220212020
Fixed lease revenues $270,694 $210,441 $165,171 
Variable lease revenues (1)
1,632 1,708 1,341 
Total lease revenues (2)
$272,326 $212,149 $166,512 
_____________________________________
(1)Includes contingent rent based on a percentage of the tenant’s gross sales and costs paid by the Company for which it is reimbursed by its tenants.
(2)Excludes the amortization and accretion of above- and below-market lease intangible assets and liabilities and lease incentives and the adjustment to rental revenue for tenant credit.
Schedule of Information Related to Measurement of Lease Liabilities
The following table sets forth information related to the measurement of the Company's lease liabilities as of the dates presented:
 December 31, 2022December 31, 2021
Weighted average remaining lease term (in years)22.921.5
Weighted average discount rate6.09%6.08%
Schedule of Rent Expense The following table sets forth the details of rent expense for the years ended December 31, 2022, 2021 and 2020:
Year ended December 31,
(in thousands)202220212020
Fixed rent expense - Ground Rent$981 $957 $905 
Fixed rent expense - Office Rent511 510 512 
Variable rent expense— — — 
Total rent expense$1,492 $1,467 $1,418 
Schedule of Future Lease Payments due from Company Under Ground, Office and Equipment Operating Leases (ASC 842) As of December 31, 2022, future lease payments due from the Company under the ground, office and equipment operating leases where the Company is directly responsible for payment and the future lease payments due under the ground operating leases where the Company's tenants are directly responsible for payment over the next five years and thereafter were as follows:
(in thousands)Office and Equipment LeasesGround Leases
to be Paid by
the Company
Ground Leases
to be Paid
Directly by the
Company’s
Tenants
Total Future
Minimum
Base Rental
Payments
2023$525 $135 $773 $1,433 
2024531 28 728 1,287 
2025538 — 653 1,191 
2026— — 658 658 
2027— — 671 671 
Thereafter— — 15,453 15,453 
Total$1,594 $163 $18,936 20,693 
Present value discount(11,714)
Lease liabilities$8,979