XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Scheduled Future Minimum Base Rental Payments due to be Received Under Remaining Non-Cancelable Term of Operating Leases
Scheduled future minimum base rental payments due to be received under the remaining non-cancelable term of the operating leases in place as of June 30, 2020 were as follows:
(in thousands)
Future Minimum Base Rental Receipts
July 1 - December 31, 2020$77,296  
2021157,464  
2022159,630  
2023161,776  
2024162,556  
Thereafter
1,864,027  
Total$2,582,749  
Components of Fixed and Variable Lease Revenues
The fixed and variable components of lease revenues for the three and six months ended June 30, 2020 and 2019 were as follows:
Three months ended June 30,Six months ended June 30,
(in thousands)2020201920202019
Fixed lease revenues$41,828  $31,968  $82,231  $61,929  
Variable lease revenues (1)
402  423  768  1,516  
Total lease revenues (2)
$42,230  $32,391  $82,999  $63,445  
_____________________________________
(1)Includes contingent rent based on a percentage of the tenant’s gross sales and costs paid by the Company for which it is reimbursed by its tenants.
(2)Excludes the amortization and accretion of above- and below-market lease intangible assets and liabilities and lease incentives and the adjustment to rental revenue for tenant credit.
Information Related to Measurement of Lease Liabilities
The following table sets forth information related to the measurement of the Company’s lease liabilities as of June 30, 2020:
June 30,
2020
December 31, 2019
Weighted average remaining lease term (in years)22.721.9
Weighted average discount rate7.00%7.00%
Details of Rent Expense
The following table sets forth the details of rent expense for the three and six months ended June 30, 2020 and 2019:
Three months ended June 30,Six months ended June 30
(in thousands)2020201920202019
Fixed rent expense$337  $358  $719  $721  
Variable rent expense—  —  —  —  
Total rent expense$337  $358  $719  $721  
Summary of Future Lease Payments due from Company Under Ground, Office and Equipment Operating Leases (ASC 842) As of June 30, 2020, under ASC 842, future lease payments due from the Company under the ground, office and equipment operating leases where the Company is directly responsible for payment and the future lease
payments due under the ground operating leases where the Company’s tenants are directly responsible for payment over the next five years and thereafter were as follows:
(in thousands)Office and
Ground Leases
to be Paid by
the Company
Ground Leases
to be Paid
Directly by the
Company’s
Tenants
Total Future
Minimum
Base Rental
Payments
July 1 - December 31, 2020$330  $323  $653  
2021662  650  1,312  
2022669  652  1,321  
2023656  318  974  
2024556  265  821  
Thereafter538  12,167  12,705  
Total$3,411  $14,375  $17,786  
Present value discount(10,715) 
Lease liabilities$7,071