XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Real estate investments, at cost:    
Land and improvements $ 646,445 $ 588,279
Building and improvements 1,341,421 1,224,682
Lease incentives 11,807 4,908
Construction in progress 10,965 12,128
Intangible lease assets 79,177 78,922
Total real estate investments, at cost 2,089,815 1,908,919
Less: accumulated depreciation and amortization (113,235) (90,071)
Total real estate investments, net 1,976,580 1,818,848
Loans and direct financing lease receivables, net 101,007 92,184
Real estate investments held for sale, net 1,792 1,211
Net investments 2,079,379 1,912,243
Cash and cash equivalents 100,839 8,304
Restricted cash 8,665 13,015
Straight-line rent receivable, net 31,287 25,926
Rent receivables, prepaid expenses and other assets, net 27,072 15,959
Total assets [1] 2,247,242 1,975,447
LIABILITIES AND EQUITY    
Secured borrowings, net of deferred financing costs 172,662 235,336
Unsecured term loans, net of deferred financing costs 625,941 445,586
Revolving credit facility 0 46,000
Intangible lease liabilities, net 9,129 9,564
Dividend payable 21,545 19,395
Derivative liabilities 46,443 4,082
Accrued liabilities and other payables 13,139 13,371
Total liabilities [1] 888,859 773,334
Commitments and contingencies (see Note 11) 0 0
Stockholders' equity:    
Preferred stock, $0.01 par value; 150,000,000 authorized; none issued and outstanding as of June 30, 2020 and December 31, 2019 0 0
Common stock, $0.01 par value; 500,000,000 authorized; 93,024,022 and 83,761,151 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively 930 838
Additional paid-in capital 1,440,828 1,223,043
Distributions in excess of cumulative earnings (45,915) (27,482)
Accumulated other comprehensive loss (44,758) (1,949)
Total stockholders' equity 1,351,085 1,194,450
Non-controlling interests 7,298 7,663
Total equity 1,358,383 1,202,113
Total liabilities and equity $ 2,247,242 $ 1,975,447
[1] The Company’s consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”). See Notes 2 and 6. As of June 30, 2020 and December 31, 2019, all of the assets and liabilities of the Company were held by its operating partnership, Essential Properties, L.P., a consolidated VIE, with the exception of $21.5 million and $19.3 million, respectively, of dividends payable.