XML 116 R102.htm IDEA: XBRL DOCUMENT v3.25.3
EARNINGS PER SHARE - Discontinuing Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Basic net income per share:                      
Net income                 $ 20,885 $ 191,175 $ 22,156
Less: Net income attributable to non-controlling interests                 $ 6,639 $ 66,980 $ 6,351
Weighted average shares of Class A common stock outstanding - basic (in shares)                 23,911,250 23,419,421 23,137,586
Basic net income per share (in USD per share) $ 0.08 $ 0.55 $ (0.05) $ 0.01 $ 4.71 $ 0.18 $ 0.17 $ 0.20 $ 0.60 $ 5.30 $ 0.68
Dilutive net income per share:                      
Reallocation of net income assuming conversion of common units                 $ 6,586 $ 46,978 $ (1,391)
Weighted average shares of Class A common stock outstanding - basic (in shares)                 23,911,250 23,419,421 23,137,586
Weighted average effect of dilutive securities (in shares)                 10,274,434 10,459,742 10,109,247
Diluted for continuing and discontinued operations (in shares) diluted (in shares)                 34,185,684 33,879,163 33,246,833
Diluted net income per share (in USD per share) $ 0.07 $ 0.55 $ (0.05) $ 0.01 $ 4.61 $ 0.18 $ 0.17 $ 0.20 $ 0.56 $ 5.30 $ 0.68
Discontinued Operations                      
Dilutive net income per share:                      
Diluted for continuing and discontinued operations (in shares) diluted (in shares)                   23,419,421 23,137,586
Class A Common Stock | Discontinued Operations                      
Basic net income per share:                      
Net income                 $ 20,885 $ 191,175 $ 22,156
Less: Net income attributable to non-controlling interests                 6,639 66,980 6,351
Net income attributable to Class A common stockholders                 $ 14,246 $ 124,195 $ 15,805
Weighted average shares of Class A common stock outstanding - basic (in shares)                 23,911,250 23,419,421 23,137,586
Basic net income per share (in USD per share)                 $ 0.60 $ 5.30 $ 0.68
Dilutive net income per share:                      
Net income attributable to Class A common stockholders                 $ 14,246 $ 124,195 $ 15,805
Reallocation of net income assuming conversion of common units                 5,066    
Net income attributable to Class A common stockholders - diluted                 $ 19,312    
Weighted average shares of Class A common stock outstanding - basic (in shares)                 23,911,250 23,419,421 23,137,586
Weighted average effect of dilutive securities (in shares)                 10,274,434    
Diluted for continuing and discontinued operations (in shares) diluted (in shares)                 34,185,684    
Diluted net income per share (in USD per share)                 $ 0.56