XML 101 R86.htm IDEA: XBRL DOCUMENT v3.20.2
Quarterly Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 25, 2018
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                        
Revenue $ 38,272 $ 31,573 $ 39,178 $ 41,111 $ 108,562 $ 97,483 $ 85,394 $ 84,868   $ 150,134 $ 376,307 $ 323,508
Income (loss) from operations 1,198 437 2,041 4,097 1,869 1,194 (203) 3,530   7,773 6,390 12,361
Income (loss) before income taxes (2,899) (2,815) (143) 2,083 (148) (724) (1,358) 2,616        
Net income (loss) attributable to i3 Verticals, Inc. $ (651) $ (356) $ 737 $ (149) $ (930) $ (1,191) $ (1,102) $ 178 $ (7,634) $ (419) $ (3,045) $ (6,898)
Basic earnings (loss) per share attributable to i3 Verticals, Inc. (in USD per share) $ (0.04) $ (0.02) $ 0.05 $ (0.01) $ (0.07) $ (0.12) $ (0.12) $ 0.02   $ (0.03) [1] $ (0.29) [1] $ 0.08 [1]
Diluted earnings (loss) per share attributable to i3 Verticals, Inc. (in USD per share) $ (0.06) $ (0.02) $ 0.05 $ (0.01) $ (0.07) $ (0.12) $ (0.12) $ 0.02   $ (0.03) [1] $ (0.29) [1] $ 0.08 [1]
Class A Common Stock                        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                        
Net income (loss) attributable to i3 Verticals, Inc.                   $ (419) $ (3,045) $ 736
Diluted earnings (loss) per share attributable to i3 Verticals, Inc. (in USD per share)                       $ 0.08
Restricted Class A Common Stock                        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                        
Antidilutive securities excluded from computation of earnings per share (shares) 94,577 193,709 215,564 232,828 271,881 285,433 277,758 295,405   204,969 282,801 299,412
Class B Common Stock                        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                        
Antidilutive securities excluded from computation of earnings per share (shares)   12,404,368 12,769,568 12,921,637 12,921,637 16,184,026 17,112,164 17,213,806     15,856,855  
Out-of-the-money Options | Class A Common Stock                        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                        
Antidilutive securities excluded from computation of earnings per share (shares) 1,297,500 1,498,000 959,000 689,500 446,000 443,000 30,500 754,750   1,327,500 626,500  
Stock options | Class A Common Stock                        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                        
Antidilutive securities excluded from computation of earnings per share (shares) 1,225,697 1,127,509   976,594 1,131,760 1,188,987 1,012,916     1,179,538 1,009,858  
[1] Basic and diluted net income per share of Class A common stock are presented only for the period after the Company’s Reorganization Transactions. See Note 1 for a description of the Reorganization Transactions. See Note 18 for the calculation of income per common share.