XML 78 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt, Net - Additional Information (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Feb. 18, 2020
USD ($)
day
$ / shares
Feb. 13, 2020
USD ($)
shares
May 09, 2019
USD ($)
Oct. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jul. 31, 2017
USD ($)
shares
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 25, 2018
USD ($)
Oct. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
$ / shares
Dec. 31, 2014
USD ($)
shares
Dec. 31, 2013
USD ($)
creditor
shares
Debt Instrument [Line Items]                              
Proceeds from borrowings on exchangeable notes               $ 138,000,000 $ 0 $ 0          
Equity component of exchangeable notes, net of issuance costs and deferred taxes               27,578,000              
Debt issuance costs incurred     $ 152,000                        
Debt issuance costs             $ 4,212,000 4,212,000 1,245,000            
Amortization of deferred debt issuance costs               758,000 721,000 1,072,000          
Debt issuance costs, net             4,567,000 4,567,000 1,846,000            
Exchangeable notes, fair value             102,064,000 102,064,000              
Repayments of convertible debt               17,414,000 0 0          
Debt issuance cost write offs               141,000 152,000 0          
Payments for note hedge transactions $ 28,676,000             28,676,000 0 0          
Proceeds from issuance of warrants               14,669,000 0 0          
Conversion of notes payable to related and unrelated creditors to Class A common stock               0 $ 0 $ 8,054,000          
1.0% Exchangeable Senior Notes due 2025                              
Debt Instrument [Line Items]                              
Repayments of convertible debt             17,414,000                
1.0% Exchangeable Senior Notes due 2025 | Exchangeable Notes                              
Debt Instrument [Line Items]                              
Original principal amount $ 138,000,000                            
Stated interest rate (percent) 1.00%                            
Proceeds from borrowings on exchangeable notes $ 132,762,000                            
Debt issuance costs incurred 5,238,000                            
Debt issuance costs $ 4,150,000                            
Amortization of deferred debt issuance costs               365,000              
Debt issuance costs, net             3,193,000 3,193,000              
Debt aggregate repurchase amount             21,000,000 21,000,000              
Debt interest, repurchase amount             24,000 $ 24,000              
Loss on retirement of debt             2,297,000                
Debt issuance cost write offs             $ 592,000                
1.0% Exchangeable Senior Notes due 2025 | Exchangeable Notes | In Event of Fundamental Change                              
Debt Instrument [Line Items]                              
Repurchase price as percent of face value of notes (percent) 100.00%                            
1.0% Exchangeable Senior Notes due 2025 | Exchangeable Notes | February 20, 2023 to 47th Scheduled Trading Day Immediately Preceding the Maturity Date                              
Debt Instrument [Line Items]                              
Repurchase price as percent of face value of notes (percent) 100.00%                            
2020 Senior Secured Credit Facility | Line of Credit                              
Debt Instrument [Line Items]                              
Revolving line of credit borrowing capacity     275,000,000                        
Optional addition to borrowing capacity     50,000,000                        
Unused commitment fee (percent)               0.30%              
Debt covenant, minimum consolidated interest coverage ratio             3.00 3.00              
Debt covenant, maximum total leverage ratio             5.00 5.00              
Debt covenant, maximum consolidated senior secured leverage ratio             3.25 3.25              
Debt covenant, increase to maximum consolidated senior secured leverage ratio during leverage increase period             0.25 0.25              
Remaining borrowing capacity             $ 275,000,000 $ 275,000,000              
Debt covenant, equity repurchase limit from employees, directors, officers or consultants     $ 3,000,000                        
Debt covenant, dividend or distribution limit as percent of net cash proceeds from additional common equity issuance (percent)     5.00%                        
2020 Senior Secured Credit Facility | Line of Credit | Minimum                              
Debt Instrument [Line Items]                              
Unused commitment fee (percent)     0.15%                        
2020 Senior Secured Credit Facility | Line of Credit | Maximum                              
Debt Instrument [Line Items]                              
Unused commitment fee (percent)     0.30%                        
2020 Senior Secured Credit Facility | Line of Credit | One, Two, Three or Six-Month LIBOR                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)               3.25%              
2020 Senior Secured Credit Facility | Line of Credit | One, Two, Three or Six-Month LIBOR | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)     2.25%                        
2020 Senior Secured Credit Facility | Line of Credit | One, Two, Three or Six-Month LIBOR | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)     3.25%                        
2020 Senior Secured Credit Facility | Line of Credit | Federal Funds Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)     0.50%                        
2020 Senior Secured Credit Facility | Line of Credit | LIBOR Plus 1%                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)     1.00%         1.25%              
2020 Senior Secured Credit Facility | Line of Credit | LIBOR Plus 1% | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)     0.25%                        
2020 Senior Secured Credit Facility | Line of Credit | LIBOR Plus 1% | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)     1.25%                        
2020 Senior Secured Credit Facility | Line of Credit | Letter of Credit | Maximum                              
Debt Instrument [Line Items]                              
Unused commitment fee (percent)     3.25%                        
Term loans to bank under the Senior Secured Credit Facility | Secured Debt                              
Debt Instrument [Line Items]                              
Original principal amount                       $ 40,000,000      
Senior Secured Credit Facility | Line of Credit                              
Debt Instrument [Line Items]                              
Revolving line of credit borrowing capacity                       $ 110,000,000      
Quarterly principal payment       $ 1,250,000                      
Senior Secured Credit Facility | Line of Credit | Minimum                              
Debt Instrument [Line Items]                              
Unused commitment fee (percent)       0.15%                      
Senior Secured Credit Facility | Line of Credit | Maximum                              
Debt Instrument [Line Items]                              
Unused commitment fee (percent)       0.30%                      
Senior Secured Credit Facility | Line of Credit | Prime Rate | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)       0.50%                      
Senior Secured Credit Facility | Line of Credit | Prime Rate | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)       2.00%                      
Senior Secured Credit Facility | Line of Credit | 30-day LIBOR | Minimum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)       2.75%                      
Senior Secured Credit Facility | Line of Credit | 30-day LIBOR | Maximum                              
Debt Instrument [Line Items]                              
Basis spread on variable rate (percent)       4.00%                      
Notes payable to Mezzanine Lenders | Notes Payable                              
Debt Instrument [Line Items]                              
Original principal amount                             $ 10,500,000
Stated interest rate (percent)                             12.00%
Debt issuance cost write offs         $ 78,000                    
Warrants outstanding (shares) | shares                             1,423,688
Warrants sold in connection with the issuance of the Exchangeable notes (in USD per share) | $ / shares                         $ 0.01    
Number of creditors | creditor                             3
Intrinsic value of warrants                     $ 9,241,000   $ 767,000    
Junior Subordinated Notes | Unsecured Debt                              
Debt Instrument [Line Items]                              
Original principal amount                           $ 17,608,000  
Stated interest rate (percent)                           10.00%  
Debt issuance cost write offs         43,000                    
Warrants outstanding (shares) | shares                           1,433,920  
Extinguishment of debt, amount         8,054,000                    
Additional Paid-In Capital                              
Debt Instrument [Line Items]                              
Equity component of exchangeable notes, net of issuance costs and deferred taxes $ 28,662,000             $ 27,578,000              
Additional Paid-In Capital | 1.0% Exchangeable Senior Notes due 2025 | Exchangeable Notes                              
Debt Instrument [Line Items]                              
Debt issuance costs $ 1,088,000                            
Common Stock | Junior Subordinated Notes | Unsecured Debt                              
Debt Instrument [Line Items]                              
Loss on retirement of debt           $ 0                  
Conversion of notes payable to related and unrelated creditors to Class A common stock           $ 500,000                  
Debt conversion, converted instrument, shares issued | shares           148,000                  
Class A Common Stock                              
Debt Instrument [Line Items]                              
Exchangeable notes, exchange price per share (in USD per share) | $ / shares $ 40.87           $ 40.87 $ 40.87              
Warrants outstanding (shares) | shares   3,376,391                          
Warrants sold in connection with the issuance of the Exchangeable notes (in USD per share) | $ / shares             $ 62.88 $ 62.88              
Proceeds from issuance of warrants   $ 14,669,000                          
Class A Common Stock | 1.0% Exchangeable Senior Notes due 2025 | Exchangeable Notes                              
Debt Instrument [Line Items]                              
Exchangeable notes, exchange rate, shares per $1000 0.0244666                            
Class A Common Stock | 1.0% Exchangeable Senior Notes due 2025 | Exchangeable Notes | February 20, 2023 to 47th Scheduled Trading Day Immediately Preceding the Maturity Date                              
Debt Instrument [Line Items]                              
Threshold exchange price as percent of closing price per share to allow redemption, (percent) 130.00%                            
Threshold trading days closing price for stock must exceed exchange price | day 20                            
Class A Common Stock | Common Stock                              
Debt Instrument [Line Items]                              
Conversion of notes payable to related and unrelated creditors to Class A common stock         $ 8,054,000