XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Class A
Class B
Class P
Common Stock
Common Stock
Class A
Common Stock
Class B
Additional Paid-In Capital
Accumulated Members' Deficit/Retained Earnings
Accumulated Members' Deficit/Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interest
Non-Controlling Interest
Cumulative Effect, Period of Adoption, Adjustment
Members' Equity, beginning at Sep. 30, 2017 $ 3,146       $ 0 $ 1,240 $ 34,924     $ (33,018)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Preferred return on Class A Units and Redeemable Class A Units     $ (2,522)                    
Purchase of common units in i3 Verticals, LLC from selling unitholder 0                        
Members' Equity, ending at Sep. 30, 2018         $ 0 $ 0 $ 0     0      
Common Stock, Shares, Outstanding, beginning (in shares) at Sep. 30, 2017             0 0          
Stockholders' Equity, beginning at Sep. 30, 2017             $ 0 $ 0 $ 0 0   $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Distributions to non-controlling interest holders 0                        
Net (loss) income (6,898)   736                    
Net (loss) income attributable to non-controlling interests (1,937)   (1,937)                    
Net loss (income) (4,961)   2,673                    
Common Stock, Shares, Outstanding, ending (in shares) at Sep. 30, 2018             9,112,042 17,213,806          
Stockholders' Equity, ending at Sep. 30, 2018 112,198           $ 1 $ 2 38,562 736   72,897  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Preferred return on Class A Units and Redeemable Class A Units     0                    
Issuance of common stock 21,660               21,660        
Issuance of class A common stock (shares)             1,000,000            
Purchase of common units in i3 Verticals, LLC from selling unitholder (12,077)                        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 3,959               3,959        
Equity based compensation recognized 6,124               6,124        
Forfeitures of restricted Class A common stock (shares)             (36,113)            
Forfeitures of restricted Class A common stock 0                        
Distributions to non-controlling interest holders (2,060)                     (2,060)  
Redemption of common units in i3 Verticals, LLC (shares)             4,292,169 (4,292,169)          
Redemption of common units in i3 Verticals, LLC (1)             $ (1) 12,077     (12,077)  
Capitalization of public offering costs (899)               (899)        
Issuance of restricted Class A common stock under Equity Plan (shares)             8,799            
Issuance of restricted Class A common stock under Equity Plan 225               225        
Exercise of equity-based awards (shares)             67,218            
Exercise of equity-based awards 672               672        
Net (loss) income (3,045)   (3,045)             (3,045)      
Net (loss) income attributable to non-controlling interests (3,608)   (3,608)                 3,608  
Net loss (income) 563   $ 563                    
Common Stock, Shares, Outstanding, ending (in shares) at Sep. 30, 2019     14,444,115 12,921,637     14,444,115 12,921,637          
Stockholders' Equity, ending at Sep. 30, 2019 142,441 $ 1,345         $ 1 $ 1 82,380 (2,309) $ 705 62,368 $ 640
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Preferred return on Class A Units and Redeemable Class A Units     $ 0                    
Issuance of common stock 72,557           $ 1   72,556        
Issuance of class A common stock (shares)             3,250,000            
Purchase of common units in i3 Verticals, LLC from selling unitholder (5,080)                        
Deferred tax asset adjustment (941)               (941)        
Establishment of liabilities under tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 896               896        
Equity based compensation recognized 10,452               10,452        
Adjustment related to prior periods 0               (2,730)     2,730  
Distributions to non-controlling interest holders (3)                     (3)  
Redemption of common units in i3 Verticals, LLC (shares)             1,021,016 (1,021,016)          
Redemption of common units in i3 Verticals, LLC 0               5,080     (5,080)  
Capitalization of public offering costs $ (697)               (697)        
Exercise of equity-based awards (shares) 331,141           149,012            
Exercise of equity-based awards $ 254               254        
Allocation of equity to non-controlling interests 0               (24,495)     24,495  
Equity component of exchangeable notes, net of issuance costs and deferred taxes 27,578               27,578        
Purchases of exchangeable note hedges (28,676)               (28,676)        
Issuance of warrants 14,669               14,669        
Repurchases of exchangeable notes 1,272               1,272        
Net (loss) income (419)   (419)             (419)      
Net (loss) income attributable to non-controlling interests 560   560                 (560)  
Net loss (income) (979)   $ (979)                    
Common Stock, Shares, Outstanding, ending (in shares) at Sep. 30, 2020     18,864,143 11,900,621     18,864,143 11,900,621          
Stockholders' Equity, ending at Sep. 30, 2020 $ 240,168           $ 2 $ 1 $ 157,598 $ (2,023)   $ 84,590