XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2020   13,914,731      
Beginning balance at Dec. 31, 2020 $ 79,328,671 $ 1,375 $ 137,249,496 $ (57,125,635) $ (796,565)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock, net (in shares)   1,750,000      
Issuance of common stock, net 114,087,891 $ 175 114,087,716    
Stock-based compensation, net of forfeitures 406,488   406,488    
Shares issued for exercise/vesting of stock-based compensation awards (in shares)   13,356      
Shares issued for exercise/vesting of stock-based compensation awards 30,452   30,452    
Net income (loss) (6,576,038)     (6,576,038)  
Ending balance (in shares) at Mar. 31, 2021   15,678,087      
Ending balance at Mar. 31, 2021 187,277,464 $ 1,550 251,774,152 (63,701,673) (796,565)
Beginning balance (in shares) at Dec. 31, 2020   13,914,731      
Beginning balance at Dec. 31, 2020 79,328,671 $ 1,375 137,249,496 (57,125,635) (796,565)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity method investments income in other comprehensive income (loss), net of tax [1] 73,975        
Net income (loss) (25,070,369)        
Ending balance (in shares) at Sep. 30, 2021   15,869,395      
Ending balance at Sep. 30, 2021 171,045,224 $ 1,560 253,962,258 (82,196,004) (722,590)
Beginning balance (in shares) at Mar. 31, 2021   15,678,087      
Beginning balance at Mar. 31, 2021 187,277,464 $ 1,550 251,774,152 (63,701,673) (796,565)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation, net of forfeitures 611,808   611,808    
Shares issued for exercise/vesting of stock-based compensation awards (in shares)   81,446      
Shares issued for exercise/vesting of stock-based compensation awards 185,699   185,699    
Equity method investments income in other comprehensive income (loss), net of tax (31,288)       (31,288)
Conversion of performance rights (in shares)   5,000      
Net income (loss) (7,632,972)     (7,632,972)  
Ending balance (in shares) at Jun. 30, 2021   15,764,533      
Ending balance at Jun. 30, 2021 180,410,711 $ 1,550 252,571,659 (71,334,645) (827,853)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation, net of forfeitures 833,509   833,509    
Shares issued for exercise/vesting of stock-based compensation awards (in shares)   104,862      
Shares issued for exercise/vesting of stock-based compensation awards 557,100 $ 10 557,090    
Equity method investments income in other comprehensive income (loss), net of tax 105,263 [1]       105,263
Net income (loss) (10,861,359)     (10,861,359)  
Ending balance (in shares) at Sep. 30, 2021   15,869,395      
Ending balance at Sep. 30, 2021 171,045,224 $ 1,560 253,962,258 (82,196,004) (722,590)
Beginning balance (in shares) at Dec. 31, 2021   15,894,395      
Beginning balance at Dec. 31, 2021 161,784,606 $ 1,589 255,131,836 (92,683,000) (665,819)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock, net (in shares)   2,012,500      
Issuance of common stock, net 122,059,476 $ 201 122,059,275    
Stock-based compensation, net of forfeitures (85,908)   (85,908)    
Shares issued for exercise/vesting of stock-based compensation awards (in shares)   22,631      
Shares issued for exercise/vesting of stock-based compensation awards 0 $ 3 (3)    
Equity method investments income in other comprehensive income (loss), net of tax 193,644       193,644
Net income (loss) (9,154,632)     (9,154,632)  
Ending balance (in shares) at Mar. 31, 2022   17,929,526      
Ending balance at Mar. 31, 2022 274,797,186 $ 1,793 377,105,200 (101,837,632) (472,175)
Beginning balance (in shares) at Dec. 31, 2021   15,894,395      
Beginning balance at Dec. 31, 2021 161,784,606 $ 1,589 255,131,836 (92,683,000) (665,819)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity method investments income in other comprehensive income (loss), net of tax [1] 662,178        
Net income (loss) (2,071,054)        
Ending balance (in shares) at Sep. 30, 2022   17,994,576      
Ending balance at Sep. 30, 2022 285,384,358 $ 1,799 380,140,254 (94,754,054) (3,641)
Beginning balance (in shares) at Mar. 31, 2022   17,929,526      
Beginning balance at Mar. 31, 2022 274,797,186 $ 1,793 377,105,200 (101,837,632) (472,175)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation, net of forfeitures 1,591,231   1,591,231    
Shares issued for exercise/vesting of stock-based compensation awards (in shares)   35,337      
Shares issued for exercise/vesting of stock-based compensation awards 93,326 $ 3 93,323    
Equity method investments income in other comprehensive income (loss), net of tax (342,767)       (342,767)
Net income (loss) (9,581,303)     (9,581,303)  
Ending balance (in shares) at Jun. 30, 2022   17,964,863      
Ending balance at Jun. 30, 2022 266,557,673 $ 1,796 378,789,754 (111,418,935) (814,942)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation, net of forfeitures 1,350,503   1,350,503    
Shares issued for exercise/vesting of stock-based compensation awards (in shares)   29,713      
Shares issued for exercise/vesting of stock-based compensation awards 0 $ 3 (3)    
Equity method investments income in other comprehensive income (loss), net of tax 811,301 [1]       811,301
Net income (loss) 16,664,881     16,664,881  
Ending balance (in shares) at Sep. 30, 2022   17,994,576      
Ending balance at Sep. 30, 2022 $ 285,384,358 $ 1,799 $ 380,140,254 $ (94,754,054) $ (3,641)
[1] Equity method investments income in other comprehensive income (loss) is presented net of tax expense of $391,796 for the three and nine months ended September 30, 2022. We did not reflect a tax expense during the three and nine months ended September 30, 2021 because we had a full tax valuation allowance in impacted jurisdictions during these periods.