0001193125-22-221885.txt : 20220816 0001193125-22-221885.hdr.sgml : 20220816 20220816092452 ACCESSION NUMBER: 0001193125-22-221885 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20220816 FILED AS OF DATE: 20220816 DATE AS OF CHANGE: 20220816 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HUYA Inc. CENTRAL INDEX KEY: 0001728190 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. [7370] IRS NUMBER: 000000000 STATE OF INCORPORATION: E9 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38482 FILM NUMBER: 221168722 BUSINESS ADDRESS: STREET 1: BUILDING A3, E-PARK,280 HANXI ROAD STREET 2: PANYU DISTRICT CITY: GUANGZHOU STATE: F4 ZIP: 511446 BUSINESS PHONE: (86)(20)22907829 MAIL ADDRESS: STREET 1: BUILDING A3, E-PARK,280 HANXI ROAD STREET 2: PANYU DISTRICT CITY: GUANGZHOU STATE: F4 ZIP: 511446 6-K 1 d298111d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2022

Commission File Number: 001-38482

 

 

HUYA INC.

 

 

Building A3, E-Park, 280 Hanxi Road

Panyu District, Guangzhou 511446

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒                  Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


EXHIBIT INDEX

 

Exhibit No.

  

Description

Exhibit 99.1    Press Release


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

HUYA Inc.
By:  

/s/ Ashley Xin Wu

  Name:   Ashley Xin Wu
  Title:   Vice President of Finance

Date: August 16, 2022

EX-99.1 2 d298111dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

HUYA Inc. Reports Second Quarter 2022 Unaudited Financial Results

GUANGZHOU, China, August 16, 2022 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2022.

Second Quarter 2022 Highlights

 

   

Total net revenues for the second quarter of 2022 were RMB2,275.2 million (US$339.7 million), compared with RMB2,962.4 million for the same period of 2021.

 

   

Net loss attributable to HUYA Inc. was RMB19.4 million (US$2.9 million) for the second quarter of 2022, compared with net income attributable to HUYA Inc. of RMB186.3 million for the same period of 2021.

 

   

Non-GAAP net income attributable to HUYA Inc.1 was RMB5.9 million (US$0.9 million) for the second quarter of 2022, compared with RMB250.1 million for the same period of 2021.

 

   

Average mobile MAUs2 of Huya Live for the second quarter of 2022 increased by 7.7% to 83.6 million from 77.6 million for the same period of 2021.

 

   

Total number of paying users3 of Huya Live for the second quarter of 2022 was 5.6 million, compared with 5.6 million for the same period of 2021.

“Our steady focus on content enrichment and product upgrades continues to drive value for our users and pave the way for our sustainable, long-term growth. For the second quarter of 2022, Huya Live’s mobile MAUs maintained solid momentum, growing 7.7% year-over-year to 83.6 million,” said Mr. Rongjie Dong, Chief Executive Officer of Huya. “While the turbulence in the macro and regulatory environment has decelerated our monetization in the short term, we remain confident in the broad-based strength of our solid business foundation that underpins our ability to satisfy our users’ core needs. As a leader in the game live streaming market in China, we are constantly iterating our technology and products to provide high-quality, compliant content for our users and amplify our value proposition with our stakeholders across the game industry value chain.”

Ms. Ashley Xin Wu, Vice President of Finance of Huya, commented, “Against the backdrop of macro headwinds, our revenues were approximately RMB2.3 billion for the second quarter of 2022, and our gross profit came in at RMB219.1 million as we continued our strategic efforts in ramping up investment in new and relevant content. We believe we are well-positioned to drive continued momentum in our user community expansion. Despite external uncertainties, we remain diligent in improving our operational efficiency and optimizing our business expenses in a nimble way, delivering 17.0% quarter-over-quarter and 21.6% year-over-year deductions in total operating expenses. Going forward, we aim to further strengthen our monetization capabilities, improve our cost and expense structure, and solidify our business fundamentals to achieve sustainable business development over the long term.”

 

1 

“Non-GAAP net income attributable to HUYA Inc.” is defined as net (loss) income attributable to HUYA Inc. excluding (i) share-based compensation expenses, (ii) gains on fair value change of investments and equity investee’s investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes. For more information, please refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 

Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period.

3 

Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period.


Second Quarter 2022 Financial Results

Total net revenues for the second quarter of 2022 were RMB2,275.2 million (US$339.7 million), compared with RMB2,962.4 million for the same period of 2021.

Live streaming revenues were RMB2,051.9 million (US$306.3 million) for the second quarter of 2022, compared with RMB2,579.2 million for the same period of 2021, primarily due to decreased average spending per paying user on Huya Live, as the recent macro and regulatory environment adversely affected the sentiment of the Company’s paying users.

Advertising and other revenues were RMB223.3 million (US$33.3 million) for the second quarter of 2022, compared with RMB383.2 million for the same period of 2021, primarily due to the decrease in content sub-licensing revenues, as well as soft demand for advertising services resulting from the challenging macro environment.

Cost of revenues decreased by 13.6% to RMB2,056.1 million (US$307.0 million) for the second quarter of 2022 from RMB2,381.1 million for the same period of 2021, primarily due to decreased revenue sharing fees and content costs, as well as bandwidth costs.

Revenue sharing fees and content costs decreased by 13.3% to RMB1,767.8 million (US$263.9 million) for the second quarter of 2022 from RMB2,039.2 million for the same period of 2021, primarily due to the decrease in revenue sharing fees associated with declined live streaming revenues.

Bandwidth costs decreased by 9.9% to RMB154.4 million (US$23.0 million) for the second quarter of 2022 from RMB171.4 million for the same period of 2021, primarily due to improved bandwidth cost management and continued technology enhancement efforts.

Gross profit was RMB219.1 million (US$32.7 million) for the second quarter of 2022, compared with RMB581.3 million for the same period of 2021, primarily due to lower revenues. Gross margin was 9.6% for the second quarter of 2022, compared with 19.6% for the same period of 2021.

Research and development expenses decreased by 19.0% to RMB168.4 million (US$25.1 million) for the second quarter of 2022 from RMB207.9 million for the same period of 2021, primarily due to the decrease in share-based compensation expenses.

Sales and marketing expenses decreased by 40.0% to RMB100.3 million (US$15.0 million) for the second quarter of 2022 from RMB167.0 million for the same period of 2021, primarily due to decreased marketing and promotion fees as well as personnel-related expenses.

General and administrative expenses increased by 13.5% to RMB81.8 million (US$12.2 million) for the second quarter of 2022 from RMB72.1 million for the same period of 2021, primarily due to the increase in professional service fees and personnel-related expenses.


Other income was RMB50.3 million (US$7.5 million) for the second quarter of 2022, compared with RMB47.6 million for the same period of 2021.

Operating loss was RMB81.1 million (US$12.1 million) for the second quarter of 2022, compared with operating income of RMB181.9 million for the same period of 2021.

Interest and short-term investments income were RMB65.6 million (US$9.8 million) for the second quarter of 2022, compared with RMB57.7 million for the same period of 2021.

Income tax expenses were RMB1.3 million (US$0.2 million) for the second quarter of 2022, compared with RMB58.3 million for the same period of 2021, primarily due to the lower taxable income.

Net loss attributable to HUYA Inc. was RMB19.4 million (US$2.9 million) for the second quarter of 2022, compared with net income attributable to HUYA Inc. of RMB186.3 million for the same period of 2021.

Non-GAAP net income attributable to HUYA Inc., which excludes share-based compensation expenses, was RMB5.9 million (US$0.9 million) for the second quarter of 2022, compared with RMB250.1 million for the same period of 2021, which excludes share-based compensation expenses, gains on fair value change of investments and equity investees’ investments, and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes.

Diluted net loss per American depositary share (“ADS”) was RMB0.08 (US$0.01) for the second quarter of 2022, compared with diluted net income per ADS of RMB0.77 for the same period of 2021. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP diluted net income per ADS was RMB0.02 (US$0.004) for the second quarter of 2022, compared with RMB1.04 for the same period of 2021.

As of June 30, 2022, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB10,716.7 million (US$1,600.0 million), compared with RMB10,473.4 million as of March 31, 2022.

Conference Call

The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on August 16, 2022 (7:00 p.m. Beijing/Hong Kong time on August 16, 2022).

For participants who wish to join the call, please complete online registration using the link provided below 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.


Participant Online Registration:

https://register.vevent.com/register/BIa451f7eabc6c4462aa4aa81302702803

Once complete the registration, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the personal PIN as instructed to connect to the call.

A live webcast of the earnings call will be accessible at https://ir.huya.com and a replay of the webcast will be available following the session.

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) attributable to HUYA Inc., non-GAAP net income (loss) attributable to ordinary shareholders, non-GAAP basic and diluted net income (loss) per ordinary shares, and non-GAAP basic and diluted net income (loss) per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses. Non-GAAP net income (loss) attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gains on fair value change of investments and equity investee’s investments, and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes. Non-GAAP net income (loss) attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses, gains on fair value change of investments and equity investee’s investments, and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes. Non-GAAP basic and diluted net income (loss) per ADS is non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS used in the calculation of non-GAAP basic and diluted net income (loss) per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, and (ii) gains on fair value change of investments and equity investee’s investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gains on fair value change of investments and equity investee’s investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.


The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Reconciliations of GAAP and Non-GAAP Results” at the end of this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.6981 to US$1.00, the noon buying rate in effect on June 30, 2022, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; Huya’s efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya’s business operations and the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.


For investor and media inquiries, please contact:

In China:

HUYA Inc.

Investor Relations

Tel: +86-20-2290-7829

E-mail: ir@huya.com

The Piacente Group, Inc.

Jenny Cai

Tel: +86-10-6508-0677

E-mail: huya@tpg-ir.com

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: huya@tpg-ir.com


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of
December 31,
     As of June 30,  
     2021      2022      2022  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     1,790,784        2,068,235        308,779  

Restricted cash

     55,670        9,543        1,425  

Short-term deposits

     8,351,945        8,646,060        1,290,823  

Short-term investments

     816,331        2,442        365  

Accounts receivable, net

     88,034        57,397        8,569  

Amounts due from related parties, net

     148,560        161,490        24,110  

Prepayments and other current assets, net

     664,945        790,213        117,976  
  

 

 

    

 

 

    

 

 

 

Total current assets

     11,916,269        11,735,380        1,752,047  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Deferred tax assets

     20,245        54,358        8,115  

Investments

     608,617        899,284        134,260  

Property and equipment, net

     79,611        129,101        19,274  

Intangible assets, net

     83,942        72,090        10,763  

Right-of-use assets, net

     395,371        380,032        56,737  

Prepayments and other non-current assets

     150,887        132,148        19,729  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     1,338,673        1,667,013        248,878  
  

 

 

    

 

 

    

 

 

 

Total assets

     13,254,942        13,402,393        2,000,925  
  

 

 

    

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable

     12,579        37,164        5,548  

Advances from customers and deferred revenue

     459,509        431,952        64,489  

Income taxes payable

     5,944        28,258        4,219  

Accrued liabilities and other current liabilities

     1,845,452        1,569,763        234,360  

Amounts due to related parties

     216,128        166,010        24,785  

Lease liabilities due within one year

     36,473        39,806        5,943  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,576,085        2,272,953        339,344  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Lease liabilities

     45,084        29,200        4,359  

Deferred tax liabilities

     4,597        20,533        3,065  

Deferred revenue

     118,975        93,564        13,969  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     168,656        143,297        21,393  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     2,744,741        2,416,250        360,737  
  

 

 

    

 

 

    

 

 

 

 

7


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of
December 31,
    As of June 30,  
     2021     2022     2022  
     RMB     RMB     US$  

Shareholders’ equity

      

Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2021 and June 30, 2022,respectively; 86,993,764 and 88,833,919 shares issued and outstanding as of December 31, 2021 and June 30, 2022, respectively)

     58       59       9  

Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2021 and June 30, 2022, respectively; 151,076,517 and 150,386,517 shares issued and outstanding as of December 31, 2021 and June 30, 2022, respectively)

     99       98       15  

Additional paid-in capital

     11,764,059       11,847,729       1,768,819  

Statutory reserves

     122,429       122,429       18,278  

Accumulated deficit

     (1,300,144     (1,322,824     (197,492

Accumulated other comprehensive income

     (76,300     338,652       50,559  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     10,510,201       10,986,143       1,640,188  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     13,254,942       13,402,393       2,000,925  
  

 

 

   

 

 

   

 

 

 

 

8


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,
2021
    March 31,
2022
    June 30,
2022
    June 30,
2022
    June 30,
2021
    June 30,
2022
    June 30,
2022
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  

Net revenues

             

Live streaming

    2,579,178       2,151,704       2,051,920       306,344       4,971,453       4,203,624       627,585  

Advertising and others

    383,197       312,847       223,254       33,331       595,706       536,101       80,038  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

    2,962,375       2,464,551       2,275,174       339,675       5,567,159       4,739,725       707,623  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues(1)

    (2,381,056     (2,130,974     (2,056,054     (306,961     (4,471,952     (4,187,028     (625,107
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    581,319       333,577       219,120       32,714       1,095,207       552,697       82,516  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses(1)

             

Research and development expenses

    (207,899     (196,251     (168,411     (25,143     (406,970     (364,662     (54,443

Sales and marketing expenses

    (167,045     (145,065     (100,264     (14,969     (311,630     (245,329     (36,627

General and administrative expenses

    (72,130     (80,774     (81,839     (12,218     (156,221     (162,613     (24,277
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    (447,074     (422,090     (350,514     (52,330     (874,821     (772,604     (115,347
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

    47,643       28,278       50,283       7,507       123,611       78,561       11,729  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    181,888       (60,235     (81,111     (12,109     343,997       (141,346     (21,102
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and short-term investments income

    57,729       59,202       65,633       9,799       122,859       124,835       18,637  

Gain on fair value change of investments

    3,593       7,602       —         —         3,593       7,602       1,135  

Foreign currency exchange gains (losses), net

    722       (64     (2,860     (427     (1,538     (2,924     (437
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax expenses

    243,932       6,505       (18,338     (2,737     468,911       (11,833     (1,767
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expenses

    (58,291     (9,401     (1,295     (193     (97,701     (10,696     (1,597
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of loss in equity method investments, net of income taxes

    185,641       (2,896     (19,633     (2,930     371,210       (22,529     (3,364
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of income (loss) in equity method investments, net of income taxes

    610       (418     267       40       579       (151     (23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to HUYA Inc.

    186,251       (3,314     (19,366     (2,890     371,789       (22,680     (3,387
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to ordinary shareholders

    186,251       (3,314     (19,366     (2,890     371,789       (22,680     (3,387
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,
2021
    March 31,
2022
    June 30,
2022
    June 30,
2022
    June 30,
2021
    June 30,
2022
    June 30,
2022
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  

Net income (loss) per ADS*

             

—Basic

    0.78       (0.01     (0.08     (0.01     1.57       (0.09     (0.01

—Diluted

    0.77       (0.01     (0.08     (0.01     1.54       (0.09     (0.01

Net income (loss) per ordinary share

             

—Basic

    0.78       (0.01     (0.08     (0.01     1.57       (0.09     (0.01

—Diluted

    0.77       (0.01     (0.08     (0.01     1.54       (0.09     (0.01

Weighted average number of ADS used in calculating net income per ADS

             

—Basic

    238,105,367       239,746,395       241,341,080       241,341,080       237,358,048       240,549,059       240,549,059  

—Diluted

    241,536,071       239,746,395       241,341,080       241,341,080       241,727,114       240,549,059       240,549,059  

 

**

Each ADS represents one Class A ordinary share.

(1)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three Months Ended      Six Months Ended  
     June 30,
2021
     March 31,
2022
     June 30,
2022
     June 30,
2022
     June 30,
2021
     June 30,
2022
     June 30,
2022
 
     RMB      RMB      RMB      US$      RMB      RMB      US$  

Cost of revenues

     12,969        13,112        3,667        547        29,590        16,779        2,505  

Research and development expenses

     32,226        23,251        7,275        1,086        68,967        30,526        4,557  

Sales and marketing expenses

     1,670        1,644        249        37        3,561        1,893        283  

General and administrative expenses

     20,636        18,746        14,045        2,097        45,760        32,791        4,896  

 

10


HUYA INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

    Three Months Ended     Six Months Ended  
    June 30,
2021
    March 31,
2022
    June 30,
2022
    June 30,
2022
    June 30,
2021
    June 30,
2022
    June 30,
2022
 
    RMB     RMB     RMB     US$     RMB     RMB     US$  

Gross profit

    581,319       333,577       219,120       32,714       1,095,207       552,697       82,516  

Share-based compensation expenses allocated in cost of revenues

    12,969       13,112       3,667       547       29,590       16,779       2,505  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

    594,288       346,689       222,787       33,261       1,124,797       569,476       85,021  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    181,888       (60,235     (81,111     (12,109     343,997       (141,346     (21,102

Share-based compensation expenses

    67,501       56,753       25,236       3,767       147,878       81,989       12,241  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income (loss)

    249,389       (3,482     (55,875     (8,342     491,875       (59,357     (8,861
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to HUYA Inc.

    186,251       (3,314     (19,366     (2,890     371,789       (22,680     (3,387

Gains on fair value change of investments and equity investee’s investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes

    (3,619     (6,842     —         —         (3,619     (6,842     (1,021

Share-based compensation expenses

    67,501       56,753       25,236       3,767       147,878       81,989       12,241  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to HUYA Inc.

    250,133       46,597       5,870       877       516,048       52,467       7,833  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to ordinary shareholders

    186,251       (3,314     (19,366     (2,890     371,789       (22,680     (3,387

Gains on fair value change of investments and equity investee’s investments; and gain arising from partial disposal of an investment owned by an equity investee, net of income taxes

    (3,619     (6,842     —         —         (3,619     (6,842     (1,021

Share-based compensation expenses

    67,501       56,753       25,236       3,767       147,878       81,989       12,241  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to ordinary shareholders

    250,133       46,597       5,870       877       516,048       52,467       7,833  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per ordinary share

             

—Basic

    1.05       0.19       0.02       0.004       2.17       0.22       0.03  

—Diluted

    1.04       0.19       0.02       0.004       2.13       0.22       0.03  

Non-GAAP net income per ADS

             

—Basic

    1.05       0.19       0.02       0.004       2.17       0.22       0.03  

—Diluted

    1.04       0.19       0.02       0.004       2.13       0.22       0.03  

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

             

—Basic

    238,105,367       239,746,395       241,341,080       241,341,080       237,358,048       240,549,059       240,549,059  

—Diluted

    241,536,071       241,014,680       241,686,424       241,686,424       241,727,114       241,222,552       241,222,552  

 

11