EX-99.1 2 d220496dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

HUYA Inc. Reports Second Quarter 2021 Unaudited Financial Results

GUANGZHOU, China, Aug. 17, 2021 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2021.

Second Quarter 2021 Highlights

 

   

Total net revenues for the second quarter of 2021 increased by 9.8% to RMB2,962.4 million (US$458.8 million), from RMB2,697.2 million for the same period of 2020.

 

   

Net income attributable to HUYA Inc. was RMB186.3 million (US$28.8 million) for the second quarter of 2021, compared with RMB206.8 million for the same period of 2020.

 

   

Non-GAAP net income attributable to HUYA Inc.1 was RMB250.1 million (US$38.7 million) for the second quarter of 2021, compared with RMB331.0 million for the same period of 2020.

 

   

Average mobile MAUs2 of Huya Live in the second quarter of 2021 increased by 2.6% to 77.6 million, from 75.6 million in the same period of 2020.

 

   

Total number of paying users3 of Huya Live in the second quarter of 2021 reached 5.6 million, compared with 6.2 million in the same period of 2020.

“In the second quarter, we amplified our efforts in enriching our content offerings and attracting users, which drove steady growth of mobile users. Average mobile MAUs of Huya Live reached 77.6 million in the second quarter of 2021,” said Mr. Rongjie Dong, Chief Executive Officer of Huya. “Going forward, it is crucial for us to continue to expand our content ecosystem and optimize user experience in order to solidify our foundation for future growth opportunities.”

Ms. Catherine Liu, Chief Financial Officer of Huya, commented, “Our strong execution capabilities sustained our top-line growth in the quarter, resulting in a 9.8% year-over-year increase in total net revenues to RMB2,962.4 million. We will remain firmly committed to our corporate strategy of investing in quality content, growing user base and improving monetization to maintain and strengthen our leading position in the game live streaming industry.”

Second Quarter 2021 Financial Results

Total net revenues for the second quarter of 2021 increased by 9.8% to RMB2,962.4 million (US$458.8 million), from RMB2,697.2 million for the same period of 2020.

Live streaming revenues increased by 0.6% to RMB2,579.2 million (US$399.5 million) for the second quarter of 2021, from RMB2,565.1 million for the same period of 2020, primarily due to the increase in the overseas live streaming revenues.

 

1 

“Non-GAAP net income attributable to HUYA Inc.” is defined as net income attributable to HUYA Inc. before share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. For more information, please refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 

Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period.

3 

Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period.

 

1


Advertising and other revenues increased by 189.9% to RMB383.2 million (US$59.4 million) for the second quarter of 2021, from RMB132.2 million for the same period of 2020, primarily driven by the revenues from licensing of content.

Cost of revenues increased by 12.2% to RMB2,381.1 million (US$368.8 million) for the second quarter of 2021 from RMB2,122.2 million for the same period of 2020, primarily attributable to the increase in revenue sharing fees and content costs.

Revenue sharing fees and content costs increased by 21.2% to RMB2,039.2 million (US$315.8 million) for the second quarter of 2021 from RMB1,682.9 million for the same period of 2020, primarily due to the increase in revenue sharing fees, and the increase in spending in e-sports content and on content creators.

Bandwidth costs decreased by 35.3% to RMB171.4 million (US$26.5 million) for the second quarter of 2021 from RMB264.8 million for the same period of 2020, primarily due to improved bandwidth cost management and continued technology enhancement efforts.

Gross profit increased by 1.1% to RMB581.3 million (US$90.0 million) for the second quarter of 2021 from RMB575.0 million for the same period of 2020. Gross margin was 19.6% for the second quarter of 2021, compared with 21.3% for the same period of 2020.

Research and development expenses increased by 15.6% to RMB207.9 million (US$32.2 million) for the second quarter of 2021 from RMB179.9 million for the same period of 2020, primarily attributable to increased personnel-related expenses.

Sales and marketing expenses increased by 45.9% to RMB167.0 million (US$25.9 million) for the second quarter of 2021 from RMB114.5 million for the same period of 2020, primarily attributable to increased marketing expenses to promote the Company’s content, products, services and brand name.

General and administrative expenses decreased by 48.5% to RMB72.1 million (US$11.2 million) for the second quarter of 2021 from RMB140.0 million for the same period of 2020, primarily due to lower share-based compensation expenses.

Operating income increased by 0.3% to RMB181.9 million (US$28.2 million) for the second quarter of 2021 from RMB181.4 million for the same period of 2020. Operating margin was 6.1% for the second quarter of 2021, compared with 6.7% for the same period of 2020.

Interest and short-term investments income was RMB57.7 million (US$8.9 million) for the second quarter of 2021, compared with RMB77.7 million for the same period of 2020, primarily attributable to decreased interest rates.

Income tax expenses increased by 13.7% to RMB58.3 million (US$9.0 million) for the second quarter of 2021 from RMB51.3 million for the same period of 2020.

 

2


Net income attributable to HUYA Inc. for the second quarter of 2021 was RMB186.3 million (US$28.8 million), compared with RMB206.8 million for the same period of 2020.

Non-GAAP net income attributable to HUYA Inc. for the second quarter of 2021, which excludes share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, was RMB250.1 million (US$38.7 million), compared with RMB331.0 million for the same period of 2020.

Diluted net income per American depositary share (“ADS”) was RMB0.77 (US$0.12) for the second quarter of 2021, compared with RMB0.87 for the same period of 2020. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP diluted net income per ADS was RMB1.04 (US$0.16) for the second quarter of 2021, compared with RMB1.40 for the same period of 2020.

Balance Sheets and Cash Flow

As of June 30, 2021, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB10,738.2 million (US$1,663.1 million), compared with RMB10,651.1 million as of March 31, 2021. The increase was primarily due to net cash provided by operating activities of RMB173.6 million (US$26.9 million) for the second quarter of 2021.

Conference Call

The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on August 17, 2021 (7:00 p.m. Beijing/Hong Kong time on August 17, 2021).

For participants who wish to join the call, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, Direct Event passcode, a unique registrant ID and an e-mail with detailed instructions to join the conference call.

Participant Online Registration: https://apac.directeventreg.com/registration/event/4068808

After registration is complete, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the Direct Event passcode and registrant ID as instructed to connect to the call.

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.huya.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until August 23, 2021, by dialing the following telephone numbers:

 

United States:    +1-646-254-3697
International:    +61-2-8199-0299
Hong Kong, China:    +852-3051-2780
Replay Access Code:    4068808

 

3


About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, and (ii) gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, which both may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

4


The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Reconciliations of GAAP and Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.4566 to US$1.00, the rate in effect as of June 30, 2021 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya’s business operations and the economy in China and elsewhere generally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

5


For investor and media inquiries, please contact:

In China:

HUYA Inc.

Investor Relations

Tel: +86-20-2290-7829

E-mail: ir@huya.com

The Piacente Group, Inc.

Jenny Cai

Tel: +86-10-6508-0677

E-mail: huya@tpg-ir.com

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: huya@tpg-ir.com

 

6


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of December 31,      As of June 30,  
     2020      2021      2021  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     3,293,573        3,262,190        505,249  

Restricted cash and short-term deposits

     164,889        110,341        17,090  

Short-term deposits

     5,974,790        6,371,240        986,779  

Short-term investments

     1,206,539        1,104,743        171,103  

Accounts receivable, net

     71,237        91,819        14,220  

Amounts due from related parties, net

     64,802        193,915        30,034  

Prepayments and other current assets, net

     495,108        639,344        99,022  
  

 

 

    

 

 

    

 

 

 

Total current assets

     11,270,938        11,773,592        1,823,497  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Deferred tax assets

     48,313        57,425        8,894  

Investments

     467,206        504,944        78,206  

Property and equipment, net

     94,555        86,905        13,460  

Intangible assets, net

     62,796        94,915        14,700  

Right-of-use assets, net

     87,418        95,145        14,736  

Prepayments and other non-current assets

     379,461        393,789        60,990  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     1,139,749        1,233,123        190,986  
  

 

 

    

 

 

    

 

 

 

Total assets

     12,410,687        13,006,715        2,014,483  
  

 

 

    

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable

     10,083        56,130        8,693  

Advances from customers and deferred revenue

     485,878        375,636        58,179  

Income taxes payable

     56,861        18,619        2,884  

Accrued liabilities and other current liabilities

     1,707,289        1,775,771        275,030  

Amounts due to related parties

     95,457        266,219        41,232  

Lease liabilities due within one year

     29,227        36,421        5,641  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,384,795        2,528,796        391,659  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Lease liabilities

     57,620        59,460        9,209  

Deferred tax liabilities

     13,350        11,900        1,843  

Deferred revenue

     178,144        170,845        26,461  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     249,114        242,205        37,513  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     2,633,909        2,771,001        429,172  
  

 

 

    

 

 

    

 

 

 

 

7


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of December 31,     As of June 30,  
     2020     2021     2021  
     RMB     RMB     US$  

Shareholders’ equity

      

Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2020 and June 30, 2021, respectively; 83,490,841 and 84,742,413 shares issued and outstanding as of December 31, 2020 and June 30, 2021, respectively)

     55       56       9  

Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2020 and June 30, 2021, respectively; 152,357,321 and 152,357,321 shares issued and outstanding as of December 31, 2020 and June 30, 2021, respectively)

     100       100       15  

Additional paid-in capital

     11,465,575       11,617,578       1,799,334  

Statutory reserves

     122,429       122,429       18,962  

Accumulated deficit

     (1,883,643     (1,511,854     (234,156

Accumulated other comprehensive income

     72,262       7,405       1,147  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     9,776,778       10,235,714       1,585,311  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     12,410,687       13,006,715       2,014,483  
  

 

 

   

 

 

   

 

 

 

 

8


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended     Six Months Ended  
     June 30,
2020
    March 31,
2021
    June 30,
2021
    June 30,
2021
    June 30,
2020
    June 30,
2021
    June 30,
2021
 
     RMB     RMB     RMB     US$     RMB     RMB     US$  

Net revenues

              

Live streaming

     2,565,057       2,392,275       2,579,178       399,464       4,839,547       4,971,453       769,980  

Advertising and others

     132,187       212,509       383,197       59,350       269,645       595,706       92,263  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,697,244       2,604,784       2,962,375       458,814       5,109,192       5,567,159       862,243  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues(1)

     (2,122,219     (2,090,896     (2,381,056     (368,779     (4,059,364     (4,471,952     (692,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     575,025       513,888       581,319       90,035       1,049,828       1,095,207       169,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses(1)

              

Research and development expenses

     (179,856     (199,071     (207,899     (32,199     (335,914     (406,970     (63,032

Sales and marketing expenses

     (114,520     (144,585     (167,045     (25,872     (221,056     (311,630     (48,265

General and administrative expenses

     (140,006     (84,091     (72,130     (11,172     (230,212     (156,221     (24,196
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     (434,382     (427,747     (447,074     (69,243     (787,182     (874,821     (135,493
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     40,710       75,968       47,643       7,379       52,037       123,611       19,145  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     181,353       162,109       181,888       28,171       314,683       343,997       53,278  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and short-term investments income

     77,714       65,130       57,729       8,941       163,454       122,859       19,028  

Gain on fair value change of investments

     —         —         3,593       556       2,160       3,593       556  

Other non-operating expenses

     —         —         —         —         (10,010     —         —    

Foreign currency exchange (losses) gains, net

     (975     (2,260     722       112       (2,400     (1,538     (238
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax expenses

     258,092       224,979       243,932       37,780       467,887       468,911       72,624  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expenses

     (51,286     (39,410     (58,291     (9,028     (88,842     (97,701     (15,132
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before share of (loss) income in equity method investments, net of income taxes

     206,806       185,569       185,641       28,752       379,045       371,210       57,492  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of (loss) income in equity method investments, net of income taxes

     (48     (31     610       94       (1,061     579       90  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HUYA Inc.

     206,758       185,538       186,251       28,846       377,984       371,789       57,582  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to ordinary shareholders

     206,758       185,538       186,251       28,846       377,984       371,789       57,582  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended      Six Months Ended  
     June 30,
2020
     March 31,
2021
     June 30,
2021
     June 30,
2021
     June 30,
2020
     June 30,
2021
     June 30,
2021
 
     RMB      RMB      RMB      US$      RMB      RMB      US$  

Net income per ADS*

                    

–Basic

     0.93        0.78        0.78        0.12        1.71        1.57        0.24  

–Diluted

     0.87        0.77        0.77        0.12        1.60        1.54        0.24  

Net income per ordinary share

                    

–Basic

     0.93        0.78        0.78        0.12        1.71        1.57        0.24  

–Diluted

     0.87        0.77        0.77        0.12        1.60        1.54        0.24  

Weighted average number of ADS used in calculating net income per ADS

                    

–Basic

     221,599,311        236,602,426        238,105,367        238,105,367        220,766,682        237,358,048        237,358,048  

–Diluted

     236,295,396        241,872,722        241,536,071        241,536,071        236,183,381        241,727,114        241,727,114  

 

*

Each ADS represents one Class A ordinary share.

 

(1)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three Months Ended      Six Months Ended  
     June 30,
2020
     March 31,
2021
     June 30,
2021
     June 30,
2021
     June 30,
2020
     June 30,
2021
     June 30,
2021
 
     RMB      RMB      RMB      US$      RMB      RMB      US$  

Cost of revenues

     15,707        16,621        12,969        2,009        30,587        29,590        4,583  

Research and development expenses

     35,195        36,741        32,226        4,991        71,518        68,967        10,682  

Sales and marketing expenses

     2,540        1,891        1,670        259        5,118        3,561        552  

General and administrative expenses

     70,784        25,124        20,636        3,196        110,834        45,760        7,087  

 

10


HUYA INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended     Six Months Ended  
     June 30,
2020
     March 31,
2021
     June 30,
2021
    June 30,
2021
    June 30,
2020
    June 30,
2021
    June 30,
2021
 
     RMB      RMB      RMB     US$     RMB     RMB     US$  

Gross profit

     575,025        513,888        581,319       90,035       1,049,828       1,095,207       169,626  

Share-based compensation expenses allocated in cost of revenues

     15,707        16,621        12,969       2,009       30,587       29,590       4,583  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

     590,732        530,509        594,288       92,044       1,080,415       1,124,797       174,209  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     181,353        162,109        181,888       28,171       314,683       343,997       53,278  

Share-based compensation expenses

     124,226        80,377        67,501       10,455       218,057       147,878       22,904  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating income

     305,579        242,486        249,389       38,626       532,740       491,875       76,182  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HUYA Inc.

     206,758        185,538        186,251       28,846       377,984       371,789       57,582  

Gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes

     —          —          (3,619     (561     (1,620     (3,619     (561

Share-based compensation expenses

     124,226        80,377        67,501       10,455       218,057       147,878       22,904  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to HUYA Inc.

     330,984        265,915        250,133       38,740       594,421       516,048       79,925  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to ordinary shareholders

     206,758        185,538        186,251       28,846       377,984       371,789       57,582  

Gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes

     —          —          (3,619     (561     (1,620     (3,619     (561

Share-based compensation expenses

     124,226        80,377        67,501       10,455       218,057       147,878       22,904  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income attributable to ordinary shareholders

     330,984        265,915        250,133       38,740       594,421       516,048       79,925  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per ordinary share

                

–Basic

     1.49        1.12        1.05       0.16       2.69       2.17       0.34  

–Diluted

     1.40        1.10        1.04       0.16       2.52       2.13       0.33  

Non-GAAP net income per ADS

                

–Basic

     1.49        1.12        1.05       0.16       2.69       2.17       0.34  

–Diluted

     1.40        1.10        1.04       0.16       2.52       2.13       0.33  

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

                

–Basic

     221,599,311        236,602,426        238,105,367       238,105,367       220,766,682       237,358,048       237,358,048  

–Diluted

     236,295,396        241,872,722        241,536,071       241,536,071       236,183,381       241,727,114       241,727,114  

 

11