XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Long-Term Debt [Abstract]  
Schedule of Long-Term Debt

Long-term debt is summarized in the following table:

 

 

 

As of
December 31,

 

(In millions)

 

2024

 

 

2023

 

Term Loan A maturing in 2029(1)

 

$

 

412

 

 

$

 

 

Term Loan B maturing in 2031(2)

 

 

 

788

 

 

 

 

 

Revolving Credit Facility maturing in 2029

 

 

 

 

 

 

 

 

Prior Term Loan A maturing in 2026(3)

 

 

 

 

 

 

 

226

 

Prior Term Loan B maturing in 2028(4)

 

 

 

 

 

 

 

367

 

Revolving Credit Facility maturing in 2026

 

 

 

 

 

 

 

 

Total debt

 

 

 

1,199

 

 

 

 

593

 

Less current portion

 

 

 

(29

)

 

 

 

(17

)

Total long-term debt

 

$

 

1,170

 

 

$

 

577

 

 

 

(1)
Term Loan A maturing in 2029 is presented net of unamortized debt issuance costs of $6 million as of December 31, 2024.
(2)
Term Loan B maturing in 2031 is presented net of unamortized debt issuance costs of $10 million as of December 31, 2024 and unamortized discount of $2 million as of December 31, 2024.
(3)
Term Loan A maturing in 2026 is presented net of unamortized debt issuance costs of $1 million as of December 31, 2023.
(4)
Term Loan B maturing in 2028 is presented net of unamortized debt issuance costs of $2 million as of December 31, 2023 and unamortized discount of $1 million as of December 31, 2023.
Scheduled Debt Payments

The following table presents future scheduled debt payments as of December 31, 2024:

 

(In millions)

 

 

 

 

2025

 

$

 

29

 

2026

 

 

 

29

 

2027

 

 

 

29

 

2028

 

 

 

29

 

2029

 

 

 

342

 

Thereafter

 

 

 

760

 

Total future scheduled debt payments

 

 

 

1,218

 

Less unamortized debt issuance costs

 

 

 

(17

)

Less unamortized discount

 

 

 

(2

)

Total debt

 

$

 

1,199