XML 40 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Equity-Based Compensation
3 Months Ended
Mar. 31, 2020
Equity-Based Compensation  
Equity-Based Compensation

6. Equity-Based Compensation

The Company recorded equity-based compensation expense related to all equity-based awards for employees and non-employees, which was allocated as follows in the consolidated statements of operations and comprehensive loss (in thousands):

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 

 

    

2020

    

2019

Research and development expense

 

$

815

 

$

579

General and administrative expense

 

 

1,399

 

 

1,039

 

 

$

2,214

 

$

1,618

 

Restricted Stock

The following table summarizes the Company’s restricted common stock activity as of March 31, 2020:

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Average Fair

 

 

 

 

Value per Share

 

    

Number of Shares

    

at Issuance

Restricted common stock as of December 31, 2019

 

302,360

 

$

5.77

Granted

 

 —

 

$

 —

Vested

 

(75,296)

 

$

5.77

Forfeited

 

 —

 

$

 —

Restricted common stock as of March 31, 2020

 

227,064

 

$

5.77

 

As of March 31, 2020, the Company had unrecognized equity-based compensation expense of $1.0 million related to restricted stock issued to employees and directors, which is expected to be recognized over a period of 1.1 years.

Stock Options

The following table summarizes the Company’s stock option activity as of March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

Number of 

 

Average

 

Remaining

 

Aggregate

 

    

Shares

    

Exercise Price

    

Contractual Term

    

Intrinsic Value

 

 

 

 

 

 

 

(in years)

 

(in thousands)

Outstanding as of December 31, 2019

 

2,401,382

 

$

12.63

 

8.36

 

$

6,523

Granted

 

1,194,385

 

$

13.66

 

 

 

 

 

Exercised

 

(40,252)

 

$

10.05

 

 

 

 

 

Cancelled

 

(44,550)

 

$

14.00

 

 

 

 

 

Outstanding as of March 31, 2020

 

3,510,965

 

$

12.99

 

8.76

 

$

5,298

Options exercisable as of March 31, 2020

 

887,221

 

$

11.47

 

7.57

 

$

2,620

 

Using the Black-Scholes option pricing model, the weighted average fair value of options granted during the three months ended March 31, 2020 was $9.64.  

The following assumptions were used in determining the fair value of options granted in the three months ended March 31, 2020:

 

 

 

Risk-free interest rate

1.42

%  

Expected dividend yield

0.0

%  

Expected term (years to liquidity)

6.25

 

Expected volatility

81.65

%  

 

As of March 31, 2020, the Company has unrecognized equity-based compensation expense related to its employee stock options of $22.9 million which the Company expects to recognize over the remaining weighted average vesting period of 2.9 years.