XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Equity-Based Compensation  
Schedule of allocation of equity-based compensation in the consolidated statements of operations

The Company recorded equity-based compensation expense related to all equity-based awards for employees and nonemployees, which was allocated as follows in the consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2018

    

2017

    

2018

    

2017

Research and development expense

    

$

453

    

$

145

    

$

1,240

    

$

370

General and administrative expense

 

 

1,033

 

 

56

 

 

1,817

 

 

319

 

 

$

1,486

 

$

201

 

$

3,057

 

$

689

 

Summary of restricted common stock activity

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Average Fair

 

 

 

 

Value per Share

 

 

Number of Shares

 

at Issuance

Restricted common stock as of December 31, 2017

 

1,220,085

 

$

5.77

Granted

 

 —

 

$

 

Vested

 

(353,549)

 

$

5.77

Forfeited

 

(3,219)

 

$

5.77

Restricted common stock as of September 30, 2018

 

863,317

 

$

5.77

 

Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted

    

 

 

 

 

Number of 

 

Average Exercise 

 

Average Remaining 

 

Aggregate Intrinsic 

 

 

Shares

 

Price

 

Contractual Term

 

Value

 

 

 

 

 

 

 

(in years)

 

(in thousands)

Outstanding as of December 31, 2017

 

 —

 

$

 —

 

 —

 

$

 —

Granted

 

1,509,705

 

 

9.64

 

 —

 

 

 —

Exercised

 

(449)

 

 

5.77

 

 —

 

 

 —

Forfeited

 

(8,525)

 

 

7.73

 

 —

 

 

 —

Outstanding as of September 30, 2018

 

1,500,731

 

$

9.65

 

9.52

 

$

24,157

Options exercisable as of September 30, 2018

 

119,066

 

$

8.73

 

9.47

 

$

2,017

 

Schedule of fair value assumptions

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

    

Employees

    

Non-Employees

    

Risk-free interest rate

    

2.76

%  

3.05

%  

Expected dividend yield

 

 —

%  

-

%  

Expected term (years to liquidity)

 

6.12

 

9.39

 

Expected volatility

 

81.58

%  

76.80

%