XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity-Based Compensation
9 Months Ended
Sep. 30, 2018
Equity-Based Compensation  
Equity-Based Compensation

8. Equity-Based Compensation

The Company recorded equity-based compensation expense related to all equity-based awards for employees and nonemployees, which was allocated as follows in the consolidated statements of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2018

    

2017

    

2018

    

2017

Research and development expense

    

$

453

    

$

145

    

$

1,240

    

$

370

General and administrative expense

 

 

1,033

 

 

56

 

 

1,817

 

 

319

 

 

$

1,486

 

$

201

 

$

3,057

 

$

689

 

Equity-based compensation during the three and nine months ended September 30, 2018 includes $0.3 million related to modifications of equity awards in connection with the intended retirement of the Company’s Chief Operating Officer and Head, Corporate Development, effective December 31, 2018.

 

Restricted Stock

The following table summarizes restricted common stock activity as of September 30, 2018:

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

 

Average Fair

 

 

 

 

Value per Share

 

 

Number of Shares

 

at Issuance

Restricted common stock as of December 31, 2017

 

1,220,085

 

$

5.77

Granted

 

 —

 

$

 

Vested

 

(353,549)

 

$

5.77

Forfeited

 

(3,219)

 

$

5.77

Restricted common stock as of September 30, 2018

 

863,317

 

$

5.77

 

As of September 30, 2018, the Company had unrecognized equity-based compensation expense of $4.0 million related to restricted stock issued to employees and directors, which is expected to be recognized over a period of 1.7 years.

Stock Options

The following table summarizes the Company’s stock option activity for the nine months ended September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted

    

 

 

 

 

Number of 

 

Average Exercise 

 

Average Remaining 

 

Aggregate Intrinsic 

 

 

Shares

 

Price

 

Contractual Term

 

Value

 

 

 

 

 

 

 

(in years)

 

(in thousands)

Outstanding as of December 31, 2017

 

 —

 

$

 —

 

 —

 

$

 —

Granted

 

1,509,705

 

 

9.64

 

 —

 

 

 —

Exercised

 

(449)

 

 

5.77

 

 —

 

 

 —

Forfeited

 

(8,525)

 

 

7.73

 

 —

 

 

 —

Outstanding as of September 30, 2018

 

1,500,731

 

$

9.65

 

9.52

 

$

24,157

Options exercisable as of September 30, 2018

 

119,066

 

$

8.73

 

9.47

 

$

2,017

 

Using the Black-Scholes option pricing model, the weighted average fair value of options granted to employees and directors during the nine months ended September 30, 2018 was $6.81.  

The following assumptions were used in determining the fair value of options granted to employees and non-employees:

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

    

Employees

    

Non-Employees

    

Risk-free interest rate

    

2.76

%  

3.05

%  

Expected dividend yield

 

 —

%  

-

%  

Expected term (years to liquidity)

 

6.12

 

9.39

 

Expected volatility

 

81.58

%  

76.80

%  

 

As of September 30, 2018, the Company has unrecognized equity-based compensation expense related to its employee stock options of $9.0 million which the Company expects to recognize over the remaining weighted average vesting period of 3.4 years.