0001726978-20-000355.txt : 20201030 0001726978-20-000355.hdr.sgml : 20201030 20201029193931 ACCESSION NUMBER: 0001726978-20-000355 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 75 CONFORMED PERIOD OF REPORT: 20200930 FILED AS OF DATE: 20201030 DATE AS OF CHANGE: 20201029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Goosehead Insurance, Inc. CENTRAL INDEX KEY: 0001726978 STANDARD INDUSTRIAL CLASSIFICATION: INSURANCE AGENTS BROKERS & SERVICES [6411] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-38466 FILM NUMBER: 201274227 BUSINESS ADDRESS: STREET 1: 1500 SOLANA BLVD STREET 2: BUILDING 4, SUITE 4500 CITY: WESTLAKE STATE: TX ZIP: 76262 BUSINESS PHONE: 214-838-5500 MAIL ADDRESS: STREET 1: 1500 SOLANA BLVD STREET 2: BUILDING 4, SUITE 4500 CITY: WESTLAKE STATE: TX ZIP: 76262 10-Q 1 gshd-20200930.htm 10-Q gshd-20200930
00017269782020Q3FALSE--12-3100017269782020-01-012020-09-30xbrli:shares0001726978us-gaap:CommonClassAMember2020-10-290001726978us-gaap:CommonClassBMember2020-10-29iso4217:USD0001726978gshd:CommissionsAndAgencyFeesMember2020-07-012020-09-300001726978gshd:CommissionsAndAgencyFeesMember2019-07-012019-09-300001726978gshd:CommissionsAndAgencyFeesMember2020-01-012020-09-300001726978gshd:CommissionsAndAgencyFeesMember2019-01-012019-09-300001726978us-gaap:FranchiseMember2020-07-012020-09-300001726978us-gaap:FranchiseMember2019-07-012019-09-300001726978us-gaap:FranchiseMember2020-01-012020-09-300001726978us-gaap:FranchiseMember2019-01-012019-09-300001726978gshd:InterestIncome1Member2020-07-012020-09-300001726978gshd:InterestIncome1Member2019-07-012019-09-300001726978gshd:InterestIncome1Member2020-01-012020-09-300001726978gshd:InterestIncome1Member2019-01-012019-09-3000017269782020-07-012020-09-3000017269782019-07-012019-09-3000017269782019-01-012019-09-30iso4217:USDxbrli:shares00017269782020-09-3000017269782019-12-310001726978us-gaap:CommonClassAMember2020-09-300001726978us-gaap:CommonClassAMember2019-12-310001726978us-gaap:CommonClassBMember2020-09-300001726978us-gaap:CommonClassBMember2019-12-310001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-12-310001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-12-310001726978us-gaap:AdditionalPaidInCapitalMember2019-12-310001726978us-gaap:RetainedEarningsMember2019-12-310001726978us-gaap:ParentMember2019-12-310001726978us-gaap:NoncontrollingInterestMember2019-12-310001726978us-gaap:NoncontrollingInterestMember2020-01-012020-03-3100017269782020-01-012020-03-310001726978us-gaap:RetainedEarningsMember2020-01-012020-03-310001726978us-gaap:ParentMember2020-01-012020-03-310001726978us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-01-012020-03-310001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-01-012020-03-310001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-03-310001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-03-310001726978us-gaap:AdditionalPaidInCapitalMember2020-03-310001726978us-gaap:RetainedEarningsMember2020-03-310001726978us-gaap:ParentMember2020-03-310001726978us-gaap:NoncontrollingInterestMember2020-03-3100017269782020-03-310001726978us-gaap:NoncontrollingInterestMember2020-04-012020-06-3000017269782020-04-012020-06-300001726978us-gaap:RetainedEarningsMember2020-04-012020-06-300001726978us-gaap:ParentMember2020-04-012020-06-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-04-012020-06-300001726978us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-04-012020-06-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-06-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-06-300001726978us-gaap:AdditionalPaidInCapitalMember2020-06-300001726978us-gaap:RetainedEarningsMember2020-06-300001726978us-gaap:ParentMember2020-06-300001726978us-gaap:NoncontrollingInterestMember2020-06-3000017269782020-06-300001726978us-gaap:NoncontrollingInterestMember2020-07-012020-09-300001726978us-gaap:RetainedEarningsMember2020-07-012020-09-300001726978us-gaap:ParentMember2020-07-012020-09-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-07-012020-09-300001726978us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-07-012020-09-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2020-09-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2020-09-300001726978us-gaap:AdditionalPaidInCapitalMember2020-09-300001726978us-gaap:RetainedEarningsMember2020-09-300001726978us-gaap:ParentMember2020-09-300001726978us-gaap:NoncontrollingInterestMember2020-09-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2018-12-310001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2018-12-310001726978us-gaap:AdditionalPaidInCapitalMember2018-12-310001726978us-gaap:RetainedEarningsMember2018-12-310001726978us-gaap:ParentMember2018-12-310001726978us-gaap:NoncontrollingInterestMember2018-12-3100017269782018-12-310001726978us-gaap:NoncontrollingInterestMember2019-01-012019-03-3100017269782019-01-012019-03-310001726978us-gaap:RetainedEarningsMember2019-01-012019-03-310001726978us-gaap:ParentMember2019-01-012019-03-310001726978us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-310001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-01-012019-03-310001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-01-012019-03-310001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-03-310001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-03-310001726978us-gaap:AdditionalPaidInCapitalMember2019-03-310001726978us-gaap:RetainedEarningsMember2019-03-310001726978us-gaap:ParentMember2019-03-310001726978us-gaap:NoncontrollingInterestMember2019-03-3100017269782019-03-310001726978us-gaap:NoncontrollingInterestMember2019-04-012019-06-3000017269782019-04-012019-06-300001726978us-gaap:RetainedEarningsMember2019-04-012019-06-300001726978us-gaap:ParentMember2019-04-012019-06-300001726978us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-04-012019-06-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-04-012019-06-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-06-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-06-300001726978us-gaap:AdditionalPaidInCapitalMember2019-06-300001726978us-gaap:RetainedEarningsMember2019-06-300001726978us-gaap:ParentMember2019-06-300001726978us-gaap:NoncontrollingInterestMember2019-06-3000017269782019-06-300001726978us-gaap:NoncontrollingInterestMember2019-07-012019-09-300001726978us-gaap:RetainedEarningsMember2019-07-012019-09-300001726978us-gaap:ParentMember2019-07-012019-09-300001726978us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-07-012019-09-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-07-012019-09-300001726978us-gaap:CommonClassAMemberus-gaap:CommonStockMember2019-09-300001726978us-gaap:CommonClassBMemberus-gaap:CommonStockMember2019-09-300001726978us-gaap:AdditionalPaidInCapitalMember2019-09-300001726978us-gaap:RetainedEarningsMember2019-09-300001726978us-gaap:ParentMember2019-09-300001726978us-gaap:NoncontrollingInterestMember2019-09-3000017269782019-09-300001726978us-gaap:CommonClassAMemberus-gaap:IPOMember2018-05-012018-05-010001726978us-gaap:CommonClassAMemberus-gaap:IPOMember2018-05-010001726978us-gaap:OverAllotmentOptionMemberus-gaap:CommonClassAMember2018-05-012018-05-01xbrli:pure0001726978gshd:GooseheadInsuranceInc.Membergshd:GooseheadFinancialLLCMember2018-05-022018-05-020001726978gshd:GooseheadFinancialLLCMembergshd:PreIPOLLCMembersMember2018-05-022018-05-02gshd:locationgshd:franchise0001726978us-gaap:AccountingStandardsUpdate201602Membersrt:ScenarioForecastMember2020-12-310001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Membergshd:CommissionsAndAgencyFeesMember2020-07-012020-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2020-07-012020-09-300001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Memberus-gaap:FranchiseMember2020-07-012020-09-300001726978us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Memberus-gaap:FranchiseMember2020-07-012020-09-300001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member2020-07-012020-09-300001726978us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2020-07-012020-09-300001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Membergshd:CommissionsAndAgencyFeesMember2020-01-012020-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2020-01-012020-09-300001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Memberus-gaap:FranchiseMember2020-01-012020-09-300001726978us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Memberus-gaap:FranchiseMember2020-01-012020-09-300001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member2020-01-012020-09-300001726978us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2020-01-012020-09-300001726978us-gaap:CalculatedUnderRevenueGuidanceInEffectBeforeTopic606Member2020-09-300001726978us-gaap:DifferenceBetweenRevenueGuidanceInEffectBeforeAndAfterTopic606Member2020-09-300001726978gshd:RenewalCommissionsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:RenewalCommissionsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:RenewalCommissionsMember2020-07-012020-09-300001726978gshd:NewBusinessCommissionsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:NewBusinessCommissionsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:NewBusinessCommissionsMember2020-07-012020-09-300001726978gshd:FranchiseChannelMembergshd:AgencyFeesMember2020-07-012020-09-300001726978gshd:AgencyFeesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:AgencyFeesMember2020-07-012020-09-300001726978gshd:ContingentCommissionsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:ContingentCommissionsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:ContingentCommissionsMember2020-07-012020-09-300001726978gshd:FranchiseChannelMembergshd:RenewalRoyaltyFeesMember2020-07-012020-09-300001726978gshd:RenewalRoyaltyFeesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:RenewalRoyaltyFeesMember2020-07-012020-09-300001726978gshd:FranchiseChannelMembergshd:NewBusinessRoyaltyFeesMember2020-07-012020-09-300001726978gshd:NewBusinessRoyaltyFeesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:NewBusinessRoyaltyFeesMember2020-07-012020-09-300001726978gshd:FranchiseChannelMembergshd:InitialFranchiseFeesMember2020-07-012020-09-300001726978gshd:CorporateChannelMembergshd:InitialFranchiseFeesMember2020-07-012020-09-300001726978gshd:InitialFranchiseFeesMember2020-07-012020-09-300001726978gshd:FranchiseChannelMembergshd:OtherFranchiseRevenuesMember2020-07-012020-09-300001726978gshd:OtherFranchiseRevenuesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:OtherFranchiseRevenuesMember2020-07-012020-09-300001726978gshd:InterestIncome1Membergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:InterestIncome1Membergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:CorporateChannelMember2020-07-012020-09-300001726978us-gaap:TransferredAtPointInTimeMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978us-gaap:TransferredAtPointInTimeMembergshd:CorporateChannelMember2020-07-012020-09-300001726978us-gaap:TransferredAtPointInTimeMember2020-07-012020-09-300001726978us-gaap:TransferredOverTimeMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978us-gaap:TransferredOverTimeMembergshd:CorporateChannelMember2020-07-012020-09-300001726978us-gaap:TransferredOverTimeMember2020-07-012020-09-300001726978gshd:RenewalCommissionsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:RenewalCommissionsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:RenewalCommissionsMember2020-01-012020-09-300001726978gshd:NewBusinessCommissionsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:NewBusinessCommissionsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:NewBusinessCommissionsMember2020-01-012020-09-300001726978gshd:FranchiseChannelMembergshd:AgencyFeesMember2020-01-012020-09-300001726978gshd:AgencyFeesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:AgencyFeesMember2020-01-012020-09-300001726978gshd:ContingentCommissionsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:ContingentCommissionsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:ContingentCommissionsMember2020-01-012020-09-300001726978gshd:FranchiseChannelMembergshd:RenewalRoyaltyFeesMember2020-01-012020-09-300001726978gshd:RenewalRoyaltyFeesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:RenewalRoyaltyFeesMember2020-01-012020-09-300001726978gshd:FranchiseChannelMembergshd:NewBusinessRoyaltyFeesMember2020-01-012020-09-300001726978gshd:NewBusinessRoyaltyFeesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:NewBusinessRoyaltyFeesMember2020-01-012020-09-300001726978gshd:FranchiseChannelMembergshd:InitialFranchiseFeesMember2020-01-012020-09-300001726978gshd:CorporateChannelMembergshd:InitialFranchiseFeesMember2020-01-012020-09-300001726978gshd:InitialFranchiseFeesMember2020-01-012020-09-300001726978gshd:FranchiseChannelMembergshd:OtherFranchiseRevenuesMember2020-01-012020-09-300001726978gshd:OtherFranchiseRevenuesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:OtherFranchiseRevenuesMember2020-01-012020-09-300001726978gshd:InterestIncome1Membergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:InterestIncome1Membergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:CorporateChannelMember2020-01-012020-09-300001726978us-gaap:TransferredAtPointInTimeMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978us-gaap:TransferredAtPointInTimeMembergshd:CorporateChannelMember2020-01-012020-09-300001726978us-gaap:TransferredAtPointInTimeMember2020-01-012020-09-300001726978us-gaap:TransferredOverTimeMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978us-gaap:TransferredOverTimeMembergshd:CorporateChannelMember2020-01-012020-09-300001726978us-gaap:TransferredOverTimeMember2020-01-012020-09-300001726978gshd:FranchiseFeesReceivableMember2020-09-300001726978gshd:FranchiseFeesReceivableMember2019-12-310001726978gshd:FranchiseFeesReceivableMember2020-01-012020-09-300001726978gshd:FranchiseFeesReceivableMember2018-12-310001726978gshd:FranchiseFeesReceivableMember2019-01-012019-09-300001726978gshd:FranchiseFeesReceivableMember2019-09-300001726978gshd:AgencyFeesReceivablesMember2019-12-310001726978gshd:AgencyFeesReceivablesMember2020-01-012020-09-300001726978gshd:AgencyFeesReceivablesMember2020-09-300001726978gshd:AgencyFeesReceivablesMember2018-12-310001726978gshd:AgencyFeesReceivablesMember2019-01-012019-09-300001726978gshd:AgencyFeesReceivablesMember2019-09-300001726978us-gaap:FurnitureAndFixturesMember2020-09-300001726978us-gaap:FurnitureAndFixturesMember2019-12-310001726978us-gaap:ComputerEquipmentMember2020-09-300001726978us-gaap:ComputerEquipmentMember2019-12-310001726978gshd:NetworkEquipmentMember2020-09-300001726978gshd:NetworkEquipmentMember2019-12-310001726978gshd:PhoneSystemMember2020-09-300001726978gshd:PhoneSystemMember2019-12-310001726978us-gaap:LeaseholdImprovementsMember2020-09-300001726978us-gaap:LeaseholdImprovementsMember2019-12-310001726978us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-050001726978us-gaap:NotesPayableToBanksMember2020-03-050001726978us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-03-060001726978us-gaap:SecuredDebtMember2020-03-060001726978us-gaap:LineOfCreditMember2020-03-060001726978us-gaap:SecuredDebtMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-09-300001726978us-gaap:LondonInterbankOfferedRateLIBORMembergshd:ThresholdTwoMember2020-01-012020-09-300001726978us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2020-09-300001726978us-gaap:LineOfCreditMember2020-09-300001726978us-gaap:SecuredDebtMember2020-01-012020-09-300001726978us-gaap:SecuredDebtMember2020-06-242020-06-240001726978us-gaap:SecuredDebtMember2020-09-300001726978gshd:ThresholdOneMember2020-09-300001726978us-gaap:LondonInterbankOfferedRateLIBORMembergshd:ThresholdOneMember2020-01-012020-09-300001726978gshd:ThresholdTwoMember2020-09-300001726978gshd:ThresholdThreeMember2020-09-300001726978us-gaap:LondonInterbankOfferedRateLIBORMembergshd:ThresholdThreeMember2020-01-012020-09-300001726978gshd:ThresholdFourMember2020-09-300001726978us-gaap:LondonInterbankOfferedRateLIBORMembergshd:ThresholdFourMember2020-01-012020-09-300001726978gshd:PreIPOLLCMembersMembergshd:TaxReceivableAgreementMember2020-01-012020-09-300001726978gshd:LLCUnitsMembergshd:VariousNoncontrollingInterestHoldersMember2020-07-012020-09-300001726978gshd:LLCUnitsMembergshd:VariousNoncontrollingInterestHoldersMember2020-01-012020-09-300001726978us-gaap:CommonClassAMember2020-07-012020-09-300001726978us-gaap:CommonClassAMember2020-01-012020-09-300001726978gshd:TaxReceivableAgreementMember2020-01-012020-09-300001726978gshd:PreIPOLLCMembersMembergshd:TaxReceivableAgreementMember2020-09-30gshd:vote0001726978us-gaap:CommonClassAMember2019-07-012019-09-300001726978us-gaap:CommonClassAMember2019-01-012019-09-300001726978gshd:PreIPOLLCMembersMember2020-07-012020-09-300001726978gshd:PreIPOLLCMembersMember2020-01-012020-09-300001726978gshd:GooseheadInsuranceInc.Member2020-07-012020-09-300001726978gshd:GooseheadInsuranceInc.Member2020-01-012020-09-300001726978gshd:PreIPOLLCMembersMember2019-07-012019-09-300001726978gshd:PreIPOLLCMembersMember2019-01-012019-09-300001726978gshd:GooseheadInsuranceInc.Member2019-07-012019-09-300001726978gshd:GooseheadInsuranceInc.Member2019-01-012019-09-300001726978gshd:LLCUnitsMember2018-05-012018-05-010001726978gshd:LLCUnitsMember2020-07-012020-09-300001726978gshd:LLCUnitsMember2020-01-012020-09-300001726978us-gaap:CommonClassBMember2020-07-012020-09-300001726978us-gaap:CommonClassBMember2020-01-012020-09-300001726978us-gaap:ParentMember2020-01-012020-09-300001726978gshd:GooseheadFinancialLLCMember2020-09-300001726978us-gaap:NoncontrollingInterestMember2020-01-012020-09-300001726978gshd:VariousNoncontrollingInterestHoldersMember2020-09-300001726978gshd:VariousNoncontrollingInterestHoldersMember2020-07-012020-09-300001726978gshd:VariousNoncontrollingInterestHoldersMember2020-01-012020-09-300001726978us-gaap:ParentMember2019-01-012019-09-300001726978us-gaap:EmployeeStockOptionMember2020-07-012020-09-300001726978us-gaap:EmployeeStockOptionMember2020-01-012020-09-300001726978us-gaap:EmployeeStockOptionMember2019-07-012019-09-300001726978us-gaap:EmployeeStockOptionMember2019-01-012019-09-300001726978us-gaap:EmployeeStockOptionMember2020-04-012020-04-010001726978gshd:LLCUnitsMember2019-03-072019-03-070001726978us-gaap:CommonClassAMember2019-03-182019-03-180001726978us-gaap:CommonClassBMember2019-03-182019-03-1800017269782019-03-182019-03-180001726978gshd:LLCUnitsMember2020-07-302020-07-300001726978us-gaap:CommonClassAMember2020-08-102020-08-100001726978us-gaap:CommonClassBMember2020-08-102020-08-1000017269782020-08-102020-08-10gshd:segment0001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:RenewalCommissionsMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:AgencyFeesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:AgencyFeesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:AgencyFeesMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:NewBusinessCommissionsMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:ContingentCommissionsMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:CommissionsAndAgencyFeesMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:RenewalRoyaltyFeesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:RenewalRoyaltyFeesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:RenewalRoyaltyFeesMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:NewBusinessRoyaltyFeesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:NewBusinessRoyaltyFeesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:NewBusinessRoyaltyFeesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:InitialFranchiseFeesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMembergshd:InitialFranchiseFeesMember2020-07-012020-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:InitialFranchiseFeesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:FranchiseRevenuesMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseRevenuesMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:FranchiseRevenuesMembergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978gshd:FranchiseRevenuesMember2020-07-012020-09-300001726978gshd:InterestIncome1Memberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-07-012020-09-300001726978gshd:InterestIncome1Memberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-07-012020-09-300001726978gshd:InterestIncome1Membergshd:CorporateAndReconcilingItemsMember2020-07-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-09-300001726978gshd:CorporateAndReconcilingItemsMember2020-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-07-012019-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:RenewalCommissionsMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978gshd:RenewalCommissionsMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:AgencyFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:AgencyFeesMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:AgencyFeesMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978gshd:AgencyFeesMember2019-07-012019-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-07-012019-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:NewBusinessCommissionsMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978gshd:NewBusinessCommissionsMember2019-07-012019-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-07-012019-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:ContingentCommissionsMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978gshd:ContingentCommissionsMember2019-07-012019-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-07-012019-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:CommissionsAndAgencyFeesMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:RenewalRoyaltyFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:RenewalRoyaltyFeesMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:RenewalRoyaltyFeesMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978gshd:RenewalRoyaltyFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:NewBusinessRoyaltyFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:NewBusinessRoyaltyFeesMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:NewBusinessRoyaltyFeesMember2019-07-012019-09-300001726978gshd:NewBusinessRoyaltyFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:InitialFranchiseFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMembergshd:InitialFranchiseFeesMember2019-07-012019-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:InitialFranchiseFeesMember2019-07-012019-09-300001726978gshd:InitialFranchiseFeesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:FranchiseRevenuesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseRevenuesMembergshd:CorporateChannelMember2019-07-012019-09-300001726978gshd:FranchiseRevenuesMembergshd:CorporateAndReconcilingItemsMember2019-07-012019-09-300001726978gshd:FranchiseRevenuesMember2019-07-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-09-300001726978gshd:CorporateAndReconcilingItemsMember2019-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:RenewalCommissionsMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:AgencyFeesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:AgencyFeesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:AgencyFeesMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:NewBusinessCommissionsMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:ContingentCommissionsMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:CommissionsAndAgencyFeesMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:RenewalRoyaltyFeesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:RenewalRoyaltyFeesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:RenewalRoyaltyFeesMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:NewBusinessRoyaltyFeesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:NewBusinessRoyaltyFeesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:NewBusinessRoyaltyFeesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:InitialFranchiseFeesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMembergshd:InitialFranchiseFeesMember2020-01-012020-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:InitialFranchiseFeesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:FranchiseRevenuesMember2020-01-012020-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseRevenuesMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:FranchiseRevenuesMembergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978gshd:FranchiseRevenuesMember2020-01-012020-09-300001726978gshd:InterestIncome1Memberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2020-01-012020-09-300001726978gshd:InterestIncome1Memberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2020-01-012020-09-300001726978gshd:InterestIncome1Membergshd:CorporateAndReconcilingItemsMember2020-01-012020-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-01-012019-09-300001726978gshd:RenewalCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:RenewalCommissionsMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978gshd:RenewalCommissionsMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:AgencyFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:AgencyFeesMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:AgencyFeesMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978gshd:AgencyFeesMember2019-01-012019-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-01-012019-09-300001726978gshd:NewBusinessCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:NewBusinessCommissionsMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978gshd:NewBusinessCommissionsMember2019-01-012019-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-01-012019-09-300001726978gshd:ContingentCommissionsMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:ContingentCommissionsMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978gshd:ContingentCommissionsMember2019-01-012019-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-01-012019-09-300001726978gshd:CommissionsAndAgencyFeesMemberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:CommissionsAndAgencyFeesMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:RenewalRoyaltyFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:RenewalRoyaltyFeesMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:RenewalRoyaltyFeesMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978gshd:RenewalRoyaltyFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:NewBusinessRoyaltyFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:NewBusinessRoyaltyFeesMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:NewBusinessRoyaltyFeesMember2019-01-012019-09-300001726978gshd:NewBusinessRoyaltyFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:InitialFranchiseFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMembergshd:InitialFranchiseFeesMember2019-01-012019-09-300001726978gshd:CorporateAndReconcilingItemsMembergshd:InitialFranchiseFeesMember2019-01-012019-09-300001726978gshd:InitialFranchiseFeesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseChannelMembergshd:FranchiseRevenuesMember2019-01-012019-09-300001726978us-gaap:OperatingSegmentsMembergshd:FranchiseRevenuesMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:FranchiseRevenuesMembergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-300001726978gshd:FranchiseRevenuesMember2019-01-012019-09-300001726978gshd:InterestIncome1Memberus-gaap:OperatingSegmentsMembergshd:FranchiseChannelMember2019-01-012019-09-300001726978gshd:InterestIncome1Memberus-gaap:OperatingSegmentsMembergshd:CorporateChannelMember2019-01-012019-09-300001726978gshd:InterestIncome1Membergshd:CorporateAndReconcilingItemsMember2019-01-012019-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2020
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ______
Commission file number: 001-38466

GOOSEHEAD INSURANCE, INC.
(Exact name of registrant as specified in its charter)

Delaware82-3886022
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
1500 Solana Blvd, Building 4, Suite 4500
Westlake
Texas76262
(Address of principal executive offices)(Zip Code)

(469) 480-3669
(Registrant's telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Class A Common Stock, par value $.01 per shareGSHDNASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   þ Yes o No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
þ Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer Accelerated filer
Non-accelerated filer  Smaller reporting company
   Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

As of October 29, 2020, there were 17,651,069 shares of Class A common stock outstanding and 19,006,089 shares of Class B common stock outstanding.



Table of contents
 Page
Part I
Item 1.Condensed Consolidated Financial Statements (Unaudited)
Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.Quantitative and Qualitative Disclosures About Market Risk
Item 4.Controls and Procedures
Part II
Item 1.Legal Proceedings
Item 1A.Risk Factors
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.Defaults Upon Senior Securities
Item 4.Mine Safety Disclosures
Item 5.Other Information
Item 6.Exhibits
 

2


Commonly used defined terms
As used in this Quarterly Report on Form 10-Q ("Form 10-Q"), unless the context indicates or otherwise requires, the following terms have the following meanings:
 
Ancillary Revenue: Revenue that is supplemental to our Core Revenue and Cost Recovery Revenue, Ancillary Revenue is unpredictable and often outside of the Company's control. Included in Ancillary Revenue are Contingent Commissions and other income.
Agency Fees: Fees separate from commissions charged directly to clients for efforts performed in the issuance of new insurance policies.
Annual Report on Form 10-K: The Company's annual report on Form 10-K for the year ended December 31, 2019.
ASC 605: Legacy revenue recognition standard ASC 605, Revenue Recognition. This legacy revenue recognition was used for periods prior to the fourth quarter of 2019.
ASC 606 ("Topic 606"): ASU 2014-09 - Revenue from Contracts with Customers.
Carrier: An insurance company.
Carrier Appointment: A contractual relationship with a Carrier.
Client Retention: Calculated by comparing the number of all clients that had at least one policy in force twelve months prior to the date of measurement and still have at least one policy in force at the date of measurement.
Contingent Commission: Revenue in the form of contractual payments from Carriers contingent upon several factors, including growth and profitability of the business placed with the Carrier.
Core Revenue: The most predictable revenue stream for the Company, these revenues consist of New Business Revenue and Renewal Revenue. New Business Revenue is lower-margin, but fairly predictable. Renewal Revenue is higher-margin and very predictable.
Corporate Channel: The Corporate Channel distributes insurance through a network of company-owned and financed operations with employees that are hired, trained and managed by Goosehead.
Corporate Channel Adjusted EBITDA: Segment earnings before interest, income taxes, depreciation and amortization allocable to the Corporate Channel.
Cost Recovery Revenue: Revenue received by the Company associated with cost recovery efforts associated with selling and financing franchises. Included in Cost Recovery Revenue are Initial Franchise Fees and Interest Income.
Franchise Agreement: Agreements governing our relationships with Franchisees.
Franchise Channel: The Franchise Channel network consists of Franchisee operations that are owned and managed by Franchisees. These business owners have a contractual relationship with Goosehead to use our processes, training, implementation, systems and back-office support team to place insurance. In exchange, Goosehead is entitled to an Initial Franchise Fee and Royalty Fees.
Franchise Channel Adjusted EBITDA: Segment earnings before interest, income taxes, depreciation and amortization, adjusted to exclude other non-operating items allocable to the Franchise Channel.
Franchisee: An individual or entity who has entered into a Franchise Agreement with us.
GF: Goosehead Financial, LLC.
Initial Franchise Fee: Contracted fees paid by Franchisees to compensate Goosehead for the training, onboarding and ongoing support of new franchise locations.
LLC Unit: a limited liability company unit of Goosehead Financial, LLC.
New Business Commission: Commissions received from Carriers relating to policies in their first term.
New Business Revenue: New Business Commissions, Agency Fees, and New Business Royalty Fees.
New Business Royalty Fees: Royalty Fees received from Franchisees relating to policies in their first term
3


NPS: Net Promoter Score is calculated based on a single question: “How likely are you to refer Goosehead Insurance to a friend, family member or colleague?” Clients that respond with a 6 or below are Detractors, a score of 7 or 8 are called Passives, and a 9 or 10 are Promoters. NPS is calculated by subtracting the percentage of Detractors from the percentage of Promoters.
Policies in Force: As of any reported date, the total count of current (non-cancelled) policies placed by us with our Carriers.
Pre-IPO LLC Members: owners of LLC Units of GF prior to the Offering.
Renewal Revenue: Renewal Commissions and Renewal Royalty Fees.
Royalty Fees: Fees paid by Franchisees to the Company that are tied to the gross commissions paid by the Carriers related to policies sold or renewed in the Franchise Channel.
Segment: One of the two Goosehead sales distribution channels, the Corporate Channel or the Franchise Channel.
Segment Adjusted EBITDA: Either Corporate Channel Adjusted EBITDA or Franchise Channel Adjusted EBITDA.
The Offering: The initial public offering completed by Goosehead Insurance, Inc. on May 1, 2018.
Total Written Premium: As of any reported date, the total amount of current (non-cancelled) gross premium that is placed with Goosehead’s portfolio of Carriers.

Special note regarding forward-looking statements
We have made statements in this Form 10-Q that are forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include the potential impact of COVID-19 on the Company's business, projections of our future financial performance, our anticipated growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including those factors discussed under the caption entitled “Item 1A. Risk factors” in the Annual Report on Form 10-K.
The forward-looking statements included in this Form 10-Q are made only as of the date hereof. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. We are under no duty to update any of these forward-looking statements after the date of this Form 10-Q to conform our prior statements to actual results or revised expectations.
4


PART I

Item 1. Condensed Consolidated Financial Statements (Unaudited)
Page
Condensed Consolidated Statements of Income
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Stockholders' Equity
Condensed Consolidated Statements of Cash Flows
Notes to the Condensed Consolidated Financial Statements
Note 1Organization
Note 2Summary of significant accounting policies
Note 3Revenues
Note 4Franchise fees receivable
Note 5Allowance for uncollectible agency fees
Note 6Property and equipment
Note 7Debt
Note 8Commitments and contingencies
Note 9Income taxes
Note 10Stockholder's equity
Note 11Non-controlling interest
Note 12Equity-based compensation
Note 13Dividends
Note 14Segment information
Note 15Litigation



5


Goosehead Insurance, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
  Three Months Ended September 30,Nine Months Ended September 30,
  
2020 1
2019 2
2020 1
2019 2
Revenues:
Commissions and agency fees$19,385 $11,739 $49,444 $38,672 
Franchise revenues12,418 9,261 32,347 24,564 
Interest income212 169 573 452 
Total revenues32,015 21,169 82,364 63,688 
Operating Expenses:
Employee compensation and benefits17,901 11,412 47,308 30,981 
General and administrative expenses5,872 5,169 17,108 13,800 
Bad debts376 399 1,004 1,282 
Depreciation and amortization900 516 2,152 1,391 
Total operating expenses25,049 17,496 67,572 47,454 
Income from operations6,966 3,673 14,792 16,234 
Other Income (Expense):
Other income10  76  
Interest expense(582)(609)(1,665)(1,861)
Income before taxes6,394 3,064 13,203 14,373 
Tax expense (benefit)(331)301 (612)1,475 
Net income6,725 2,763 13,815 12,898 
Less: net income attributable to non-controlling interests3,458 1,765 7,325 8,525 
Net income attributable to Goosehead Insurance, Inc.$3,267 $998 $6,490 $4,373 
Earnings per share:
Basic$0.19 $0.07 $0.39 $0.30 
Diluted$0.17 $0.06 $0.36 $0.27 
Weighted average shares of Class A common stock outstanding
Basic17,376 15,140 16,466 14,746 
Diluted18,915 16,451 17,926 15,936 
Dividends declared per share$1.15 $ $1.15 $0.41 

(1) - The three and nine months ended September 30, 2020 are reported under ASC 606
(2) - The three and nine months ended September 30, 2019 are reported under ASC 605

See Notes to the Condensed Consolidated Financial Statements
6



Goosehead Insurance, Inc.
Condensed Consolidated Balance Sheets
(Unaudited) 
(In thousands, except per share amounts)
  September 30,December 31,
  20202019
Assets
Current Assets:
Cash and cash equivalents$19,957 $14,337 
Restricted cash1,378 923 
Commissions and agency fees receivable, net11,793 6,884 
Receivable from franchisees, net2,414 2,602 
Prepaid expenses3,903 1,987 
Total current assets39,445 26,733 
Receivable from franchisees, net of current portion15,023 11,014 
Property and equipment, net of accumulated depreciation12,365 9,542 
Intangible assets, net of accumulated amortization554 445 
Deferred income taxes, net48,777 15,537 
Other assets3,790 1,357 
Total assets$119,954 $64,628 
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable and accrued expenses$5,210 $5,033 
Premiums payable1,378 923 
Deferred rent881 683 
Contract liabilities3,729 2,771 
Note payable3,000 4,000 
Total current liabilities14,198 13,410 
Deferred rent, net of current portion7,507 6,681 
Note payable, net of current portion80,332 42,161 
Contract liabilities, net of current portion25,855 20,024 
Liabilities under tax receivable agreement, net of current portion41,494 13,359 
Total liabilities169,386 95,635 
Commitments and contingencies (see note 8)
Class A common stock, $0.01 par value per share - 300,000 shares authorized, 17,499 shares issued and outstanding as of September 30, 2020, 15,238 shares issued and outstanding as of December 31, 2019
175 152 
Class B common stock, $0.01 par value per share - 50,000 shares authorized, 19,158 issued and outstanding as of September 30, 2020, 21,055 shares issued and outstanding as of December 31, 2019
191 210 
Additional paid in capital24,601 14,442 
Accumulated deficit(37,102)(23,811)
Total stockholders' equity(12,135)(9,007)
Non-controlling interests(37,297)(22,000)
Total equity(49,432)(31,007)
Total liabilities and equity$119,954 $64,628 

See Notes to the Condensed Consolidated Financial Statements
7


Goosehead Insurance, Inc.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
(In thousands)


8


Issued shares of Class A common stockIssued shares of Class B common stockClass A Common stockClass B Common StockAdditional paid in capitalAccumulated deficitTotal stockholders' equityNon-controlling interestTotal equity
Balance, January 1, 202015,238 21,055 152 210 14,442 (23,811)(9,007)(22,000)(31,007)
Distributions— — — — — — — (1,003)(1,003)
Net loss— — — — — (156)(156)(140)(296)
Equity-based compensation— — — — 498 — 498 — 498 
Activity under employee stock purchase plan3 — — — 116 — 116 — 116 
Redemption of LLC Units791 (791)8 (8)(869)— (869)869  
Deferred tax adjustments related to Tax Receivable Agreement— — — — 1,704 — 1,704 — 1,704 
Balance March 31, 202016,032 20,264 160 202 15,891 (23,967)(7,714)(22,274)(29,988)
Distributions— — — — — — — (859)(859)
Net income— — — — — 3,379 3,379 4,007 7,386 
Exercise of stock options241 — 3 — 2,404 — 2,407 — 2,407 
Equity-based compensation— — — — 1,416 — 1,416 — 1,416 
Activity under employee stock purchase plan2 — — — 138 — 138 — 138 
Redemption of LLC Units809 (809)8 (8)(762)— (762)762  
Deferred tax adjustments related to Tax Receivable Agreement— — — — 2,261 — 2,261 53 2,314 
Reallocation of Non-controlling interest— — — — 63 63 (63) 
Balance June 30, 202017,084 19,455 171 194 21,348 (20,525)1,188 (18,374)(17,186)
Distributions— — — — — — — (835)(835)
Dividends declared— — — — — (19,895)(19,895)(22,105)(42,000)
Net income— — — — — 3,267 3,267 3,458 6,725 
Exercise of stock options116 — 1 — 1,160 — 1,161 — 1,161 
Equity-based compensation— — — — 1,416 — 1,416 — 1,416 
Activity under employee stock purchase plan2 — — — 142 — 142 — 142 
Redemption of LLC Units297 (297)3 (3)(577)(577)577  
Deferred tax adjustments related to Tax Receivable Agreement— — — — 1,112 — 1,112 33 1,145 
Reallocation of Non-controlling interest— — — — — 51 51 (51) 
Balance September 30, 202017,499 19,158 175 191 24,601 (37,102)(12,135)(37,297)(49,432)
9


Issued shares of Class A common stockIssued shares of Class B common stockClass A Common stockClass B Common StockAdditional paid in capitalAccumulated deficitTotal stockholders' equityNon-controlling interestTotal equity
Balance, January 1, 201913,799 22,486 138 224 11,899 (20,761)(8,500)(16,703)(25,203)
Distributions— — — — — — — (245)(245)
Dividends declared— — — — — (5,962)(5,962)(9,038)(15,000)
Net income— — — — — 2,472 2,472 4,846 7,318 
Equity-based compensation— — — — 368 — 368 — 368 
Redemption of LLC Units723 (723)7 (7)(679)— (679)679  
Deferred tax adjustments related to Tax Receivable Agreement— — — — 911 — 911 — 911 
Balance March 31, 201914,522 21,763 145 217 12,499 (24,251)(11,390)(20,461)(31,851)
Distributions— — — — — — — (2,708)(2,708)
Net income— — — — — 903 903 1,914 2,817 
Equity-based compensation— — — — 368 — 368 — 368 
Activity under employee stock purchase plan3 — — — 142 — 142 — 142 
Redemption of LLC Units488 (488)5 (5)(477)— (477)477  
Deferred tax adjustments related to Tax Receivable Agreement— — — — 684 — 684 — 684 
Balance June 30, 201915,013 21,275 150 212 13,216 (23,348)(9,770)(20,778)(30,548)
Distributions— — — — — — — (786)(786)
Net income— — — — — 998 998 1,765 2,763 
Equity-based compensation— — — — 396 — 396 — 396 
Redemption of LLC Units160 (160)2 (2)(145)— (145)145  
Deferred tax adjustments related to Tax Receivable Agreement— — — — 325 — 325 — 325 
Balance September 30, 201915,173 21,115 152 210 13,792 (22,350)(8,196)(19,654)(27,850)


See Notes to the Condensed Consolidated Financial Statements
10


Goosehead Insurance, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
  Nine Months Ended September 30,
  20202019
Cash flows from operating activities:
Net income$13,815 $12,898 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization2,499 1,551 
Bad debt expense1,004 1,282 
Equity-based compensation3,330 1,132 
Impacts of Tax Receivable Agreement28,815 10,967 
Deferred income taxes(28,077)(10,625)
Changes in operating assets and liabilities:
Receivable from franchisees(4,029)(1,698)
Commissions and agency fees receivable(5,731)(961)
Prepaid expenses(1,916)(720)
Other assets(2,432)(97)
Accounts payable and accrued expenses(495)244 
Deferred rent1,023 2,368 
Contract liabilities6,789  
Premiums payable455 352 
Unearned revenue (200)
Payments pursuant to the tax receivable agreement(9) 
Net cash provided by operating activities15,041 16,493 
Cash flows from investing activities:
Proceeds from notes receivable26 16 
Purchase of software(318)(340)
Purchase of property and equipment(4,765)(3,285)
Net cash used for investing activities(5,057)(3,609)
Cash flows from financing activities:
Debt issuance costs(677) 
Repayment of note payable(27,321)(1,750)
Proceeds from notes payable64,821  
Proceeds from the issuance of Class A common stock3,965 142 
Member distributions and dividends(44,697)(18,739)
Net cash provided by (used for) financing activities(3,909)(20,347)
Net increase (decrease) in cash and restricted cash6,075 (7,463)
Cash and cash equivalents, and restricted cash, beginning of period15,260 19,011 
Cash and cash equivalents, and restricted cash, end of period$21,335 $11,548 
Supplemental disclosures of cash flow data:
Cash paid during the year for interest1,318 1,861 
Cash paid for income taxes270 1,175 
See Notes to the Condensed Consolidated Financial Statements
11

Goosehead Insurance, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)

1. Organization
On May 1, 2018 Goosehead Insurance, Inc. ("GSHD") completed an initial public offering (the “Offering”) of 9,810 thousand shares of Class A common stock at a price of $10.00 per share, which included 1,280 thousand shares issued pursuant to the underwriter's over-allotment option. Following completion of the Offering, GSHD owned 37.3% of Goosehead Financial, LLC (“GF”) and the Pre-IPO LLC Members owned the remaining 62.7%. GSHD is the sole managing member of GF and, although GSHD holds a minority economic interest in GF, GSHD has the sole voting power and control of management of GF. Accordingly, GSHD consolidates the financial results of GF and reports non-controlling interest in GSHD's condensed consolidated financial statements.
GF was organized on January 1, 2016 as a Delaware Limited Liability Company and is headquartered in Westlake, TX.
GSHD (collectively with its consolidated subsidiaries, the “Company”) provides personal and commercial property and casualty insurance brokerage services for its clients through a network of corporate-owned agencies and franchise units across the nation.
The Company had nine and seven corporate-owned locations in operation at September 30, 2020 and 2019, respectively. Franchisees are provided access to insurance Carrier Appointments, product training, technology infrastructure, client service centers and back office services. During the three months ended September 30, 2020 and 2019, the Company onboarded 110 and 72 franchise locations, respectively, and had 823 and 583 operating franchise locations as of September 30, 2020 and 2019, respectively. No franchises were purchased by the Company during the three and nine months ended September 30, 2020 or 2019.
All intercompany accounts and transactions have been eliminated in consolidation.
As of December 31, 2020, the Company will be deemed a large accelerated filer, because the market value of our
common stock that is held by non-affiliates exceeded $700 million as of the last business day of our most recently
completed second fiscal quarter (June 30, 2020). Furthermore, the Company will no longer be considered an
emerging growth company.

2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all of the annual disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). However, in the opinion of management, these statements include all adjustments, consisting of normal recurring adjustments, which are necessary for a fair presentation of the condensed consolidated financial positions at September 30, 2020, the condensed consolidated results of operations, stockholders' equity and statements of cash flows for the three and nine months ended September 30, 2020 and 2019. The interim period condensed consolidated financial statements should be read in conjunction with the Consolidated Financial Statements that are included in the Annual Report on Form 10-K.
The results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results that can be expected for the entire year. The Company experiences seasonal fluctuations of its revenue due to the timing of contingent commission revenue recognition and trends in housing market activity.
Impact of the coronavirus (“COVID-19”) pandemic
The extent to which the COVID-19 pandemic and the related economic impact may affect our financial condition or results of operations is uncertain. The extent of the impact on our operational and financial performance will depend on various factors, including the duration and spread of the outbreak and its impact on home sales and consumer spending. To date, the pandemic has not increased our costs of or access to capital under our term note and revolving credit facility and we do not believe it is reasonably likely to in the future. In addition, we do not believe that the pandemic will affect our ongoing ability to meet the covenants in our debt instruments, including under our term note and revolving credit facility. To date, the pandemic has not impacted the collectability of receivables or
12

Goosehead Insurance, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
adversely affected our ability to generate new business, add new franchises, or retain existing franchises or policies. Due to the nature of our business, the effect of the COVID-19 pandemic may not be fully reflected in our results of operations until future periods. Changes in consumer behavior linked to the COVID-19 pandemic may have contributed to reduced loss ratios through the nine months ended September 30, 2020, increasing the amount of revenue from Contingent Commissions the Company expects to receive.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported period.
We are not presently aware of any events or circumstances arising from the COVID-19 pandemic, outside of those described above, that would require us to update our estimates, judgments or revise the carrying value of our assets or liabilities. Our estimates may change, however, as new events occur and additional information is obtained, any such changes will be recognized in the condensed consolidated financial statements. Accordingly, actual results could differ from those estimates as more information becomes known.
Income Taxes
The Company accounts for income taxes pursuant to the asset and liability method which requires the recognition of deferred income tax assets and liabilities related to the expected future tax consequences arising from temporary differences between the carrying amounts and tax bases of assets and liabilities based on enacted statutory tax rates applicable to the periods in which the temporary differences are expected to reverse. Any effects of changes in income tax rates or laws are included in income tax expense in the period of enactment.
Restricted Cash
The Company holds premiums received from the insured, but not yet remitted to the insurance Carrier in a fiduciary capacity. Premiums received but not yet remitted included in restricted cash were $1.4 million and $0.7 million as of September 30, 2020 and 2019, respectively.
The following is a reconciliation of our cash and restricted cash balances as presented in the condensed consolidated statements of cash flows for the nine months ended September 30, 2020 and 2019 (in thousands):
September 30,
20202019
Cash and cash equivalents$19,957 $10,820 
Restricted cash1,378 728 
Cash and cash equivalents, and restricted cash$21,335 $11,548 

Recently Issued Accounting Pronouncements
Leases (ASU 2016-02): In February 2016, the FASB issued ASU 2016-02 to increase transparency and comparability of information regarding an entity’s leasing activities by providing additional information to users of financial statements. ASU 2016-02 requires lessees to recognize most leases on their balance sheet by recording a liability for its lease obligation and an asset for its right to use the underlying asset as of the lease commencement date and recognizing expenses on the income statement in a similar manner to the current guidance in ASC Topic 840, Leases (“ASC 840”). Lessor accounting will remain largely unchanged, other than certain targeted improvements intended to align lessor accounting with the lessee accounting model and with the updated revenue recognition guidance.
Upon adoption of ASU 2016-02, as amended, leases will be classified as either finance or operating, with classification affecting the geography of expense recognition in the income statement. Additionally, enhanced quantitative and qualitative disclosures regarding leases are required.
As permitted by the amended guidance, we intend to elect to retain the original lease classification and historical accounting for existing or expired contracts, so that we will not be required to reassess whether such contracts
13

Goosehead Insurance, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
contain leases, the lease classification, or the initial direct costs. Additionally, we intend to elect an accounting policy by class of underlying asset to combine lease and non-lease components.
The standard became effective for the Company January 1, 2020, but the Company is not required to present the impacts of the standard until it files its Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
We have implemented leasing software solutions to account for the leases where we are the lessee and are continuing to identify changes to our business processes, systems and controls to support adoption of the new standard. We expect the adoption of ASU 2016-02 will have a material effect on our balance sheets as a result of recognizing a lease obligation and right-of-use asset for our operating leases, primarily those related to leases of real estate and other assets of approximately $18 million. We do not expect the adoption of ASU 2016-02 to have a material effect on our Income Statements or Cash Flows.
Credit Losses (ASU 2016-13): Under the new guidance an entity is required to measure all credit losses on certain financial instruments, including trade receivables and various off-balance sheet credit exposures, using an expected credit loss model. This model incorporates past experience, current conditions and reasonable and supportable forecasts affecting collectability of these instruments. This standard became effective for the Company beginning January 1, 2020, but the Company is not required to present the impacts of the standard until it files its Annual Report on Form 10-K for the fiscal year ended December 31, 2020, at which point the company will become a large accelerated filer. The Company does not expect the adoption of this amendment will have a material impact on the Company's consolidated financial statements.
Reference Rate Reform (ASU 2020-04): In March 2020, the Financial Accounting Standards Board issued ASU 2020-04. Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying U.S. GAAP if certain criteria are met to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued. ASU 2020-04 became effective on March 12, 2020 and may be applied prospectively through December 31, 2022. A substantial portion of our indebtedness bears interest at variable interest rates, primarily based on USD-LIBOR. The adoption of ASU 2020-04 is not expected to have a material impact on our consolidated financial statements as the standard will ease, if warranted, the administrative requirements for accounting for the future effects of the rate reform. We continue to monitor the impact the discontinuance of LIBOR or another reference rate will have on our contracts and other transactions.


Recently adopted accounting pronouncements
Revenue from Contracts with Customers (ASU 2014-09) (“Topic 606”): This standard supersedes the existing revenue recognition guidance and provides a new framework for recognizing revenue. The core principle of the standard is that an entity should recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. Additionally, the guidance requires improved disclosure to help users of financial statements better understand the nature, amount, timing and uncertainty of revenue that is recognized. Guidance subsequent to ASU 2014-09 has been issued to clarify various provisions in the standard, including principal versus agent considerations, identifying performance obligations, licensing transactions, as well as various technical corrections and improvements. According to the superseding standard ASU 2015-14 that deferred the effective dates of the preceding, and because the Company is filing as an emerging growth company, the standard became effective for the Company on January 1, 2019, but the Company was not required to present the impacts of the standard until the Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

The Company adopted this standard by recognizing the cumulative effect as an adjustment to opening accumulated deficit and non-controlling interests at January 1, 2019, under the modified retrospective method for contracts not completed as of the day of adoption. Under the modified retrospective method, the Company was not required to restate comparative financial information prior to the adoption of these standards and, therefore, such information presented prior to the filing of the Annual Report on Form 10-K for the fiscal year ended December 31, 2019 will continue to be reported under the Company’s previous accounting policies.

14

Goosehead Insurance, Inc.
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Impact on Financial Statements

The following tables summarize the impacts of adopting the revenue recognition standard on the Company’s condensed consolidated statement of income:


(in thousands)Legacy GAAPAdjustments due to Topic 606As Reported
Consolidated Statement of Income
Three Months Ended September 30, 2020
Revenues:
Commissions and agency fees15,430 3,955 19,385 
Franchise revenues14,408 (1,990)12,418 
Expenses:
Employee compensation and benefits18,055 (154)17,901 
Bad debts681 (305)376 
Tax expense (benefit)(689)358 (331)
Net income4,659 2,066 6,725 
Earnings per share:
Basic0.15 0.04 0.19 
Diluted0.14 0.03 0.17