XML 112 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated statement of stockholders' equity - USD ($)
shares in Thousands, $ in Thousands
Total
Members' deficit
Common stock
Class A Common Stock
Common stock
Class B Common Stock
Additional paid in capital
Accumulated deficit
Parent
Noncontrolling Interest
Beginning balance at Dec. 31, 2017 $ (41,133) $ (41,133)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 3,768 3,768            
Dividends 0 0            
Ending balance (in shares) at Mar. 31, 2018     0 0        
Ending balance at Mar. 31, 2018 (37,365) (37,365) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Beginning balance at Dec. 31, 2017 (41,133) (41,133)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (18,667)              
Ending balance (in shares) at Dec. 31, 2018     13,799 22,486        
Ending balance at Dec. 31, 2018 (25,203) 0 $ 138 $ 224 11,899 (20,761) (8,500) (16,703)
Beginning balance (in shares) at Mar. 31, 2018     0 0        
Beginning balance at Mar. 31, 2018 (37,365) (37,365) $ 0 $ 0 0 0 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 621 621            
Dividends (1,278) (1,278)            
Ending balance at May. 01, 2018 (38,022) (38,022)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 2,960         801 801 2,159
Effects of the Reorganization Transactions (in shares)       22,747        
Effects of the Reorganization Transactions (113,734) 38,022   $ 227 (94,180) (21,562) (115,515) (36,241)
Initial non-controlling interest allocation 0       (18,920)   (18,920) 18,920
Issuance of Class A common stock sold in initial public offering, net of offering costs (in shares)     13,533          
Issuance of Class A common stock sold in initial public offering, net of offering costs 124,010   $ 135   123,875   124,010  
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (1,735)             (1,735)
Equity-based compensation 949       949   949  
Activity under employee stock purchase plan (in shares)     5          
Activity under employee stock purchase plan 143       143   143  
Redemption of LLC Units (in shares)     261 (261)        
Redemption of LLC Units 0   $ 3 $ (3) (194)   (194) 194
Deferred tax adjustments related to Tax Receivable Agreement 315       315   315  
Deferred tax adjustments (89)       (89)   (89)  
Ending balance (in shares) at Dec. 31, 2018     13,799 22,486        
Ending balance at Dec. 31, 2018 (25,203) $ 0 $ 138 $ 224 11,899 (20,761) (8,500) (16,703)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 10,382         3,567 3,567 6,815
Distributions (3,739)             (3,739)
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (15,000)         (5,962) (5,962) (9,038)
Equity-based compensation 1,526       1,526   1,526  
Activity under employee stock purchase plan (in shares)     8          
Activity under employee stock purchase plan 325       325   325  
Redemption of LLC Units (in shares)     1,431 (1,431)        
Redemption of LLC Units 0   $ 14 $ (14) (1,368)   (1,368) 1,368
Deferred tax adjustments related to Tax Receivable Agreement 2,060       2,060   2,060  
Reallocation of Non-controlling interest 0         (138) (138) 138
Ending balance (in shares) at Dec. 31, 2019     15,238 21,055        
Ending balance at Dec. 31, 2019 $ (31,007)   $ 152 $ 210 $ 14,442 $ (23,811) $ (9,007) $ (22,000)