XML 98 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Restrictions on cash and cash equivalents
The following is a reconciliation of our cash and restricted cash balances as presented in the consolidated statement of cash flows for the years ended December 31, 2019 and 2018 (in thousands):

December 31, 2019
20192018
Cash and cash equivalents$14,337  $18,635  
Restricted cash923  376  
Cash and cash equivalents, and restricted cash$15,260  $19,011  
Impact of adopting the revenue recognition standard
The following tables summarize the impacts of adopting the revenue recognition standard on the Company’s consolidated financial statements:


(in thousands)Legacy GAAPAdjustments due to Topic 606As Reported
Consolidated Statement of Income
Year Ended December 31, 2019
Revenues:
Commissions and agency fees50,164  (3,798) 46,366  
Franchise revenues33,309  (2,806) 30,503  
Expenses:
Employee compensation and benefits41,838  (123) 41,715  
Bad debts1,817  (1,092) 725  
Income taxes1,758  (454) 1,304  
Net income15,326  (4,944) 10,382  
Earnings per share:
Basic0.36  (0.12) 0.24  
Diluted0.33  (0.11) 0.22  
(in thousands)Legacy GAAPAdjustments due to Topic 606As Reported
Consolidated Balance Sheet
December 31, 2019
Assets:
Commissions and agency fees receivable, net2,241  4,643  6,884  
Receivable from franchisees, net3,880  9,736  13,616  
Deferred income taxes, net15,217  320  15,537  
Other assets156  1,201  1,357  
Liabilities:
Accounts payable and accrued expenses5,138  (105) 5,033  
Unearned revenue515  (515) —  
Contract liabilities—  22,795  22,795  
Liabilities under tax receivable agreement13,336  23  13,359  
Stockholders' Equity(1):
Accumulated Deficit(21,427) (2,384) (23,811) 
Non-controlling interests(18,152) (3,848) (22,000) 
Total equity(24,768) (6,239) (31,007)