XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders’ Equity (Deficit) (Tables)
9 Months Ended
Sep. 30, 2020
Stockholders' Equity Note [Abstract]  
Schedule of stock option granted was estimated using the Black-Scholes assumption
Exercise price  $ 4.00-11.00   
Expected dividend yield  0 % 
Risk free interest rate  0.39%-2.65 % 
Expected life in years  2.54-7.27   
Expected volatility  141-146 % 
Schedule of analysis of the stock option grant activity under the plan
       Weighted
Average
   Weighted
Average
 
Stock Options  Number   Exercise
Price
   Remaining
Life
 
Outstanding December 31, 2019   1,102,500   $4.00    7.77 
Granted   7,500    11.00    4.47 
Expired or forfeited   -    -    - 
Outstanding September 30, 2020 (unaudited)   1,110,000   $4.05    7.00 
   Number   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life
 
Warrants               
Outstanding December 31, 2019   1,382,478    4.44    2.84 
Granted   

8,786,381

    

6.30

    5.00 
Expired or forfeited   (190,810)   8.12    - 
Exercised   (3,740,753)   7.53    - 
Outstanding September 30, 2020 (unaudited)   

6,237,296

   $5.10    

4.30

 
Schedule of nonvested option
Nonvested Options  Shares   Weighted-
Average
Exercise
Price
 
Nonvested at December 31, 2019   -   $- 
Granted   7,500    11.00 
Vested   (7,500)   

11.00

 
Expired or forfeited   -    - 
Nonvested at September 30, 2020 (unaudited)   -   $- 
Nonvested Warrants  Shares   Weighted-
Average
Exercise
Price
 
Nonvested at December 31, 2019   200,000    4.00 
Granted   

65,000

    

6.30

 
Vested   -    - 
Expired or forfeited   (65,000)   

4.00

 
Nonvested at September 30, 2020 (unaudited)   

200,000

   $

4.30