XML 25 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
IPO
Private Placement
Convertible Preferred Stock
Class A and Class B Common Stock
Class A and Class B Common Stock
IPO
Class A and Class B Common Stock
Private Placement
Additional Paid in Capital
Additional Paid in Capital
IPO
Additional Paid in Capital
Private Placement
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2019       22,173,216 12,193,677              
Beginning balance at Dec. 31, 2019 $ 87,679     $ 107,953 $ 0     $ 2,288     $ (22,586) $ 24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class A common stock from exercise of options (in shares)         725,579              
Issuance of Class A common stock from exercise of options 145             145        
Repurchase of Class A common stock (in shares)         (382,360)              
Vesting of early exercised stock options and restricted common stock 185             185        
Issuance of stock (in shares)       6,853,571   10,592,106 7,105,262          
Issuance of stock 54,896 $ 183,866 $ 130,275 $ 54,896         $ 183,866 $ 130,275    
Conversion of convertible preferred stock into Class A common stock (in shares)       29,026,787 29,026,787              
Conversion of convertible preferred stock into Class A common stock 0     $ (162,849) $ 1     162,848        
Stock-based compensation 7,348             7,348        
Distribution of PrognomIQ shares (40)             (40)        
Other comprehensive income (loss) 30                     30
Net loss $ (32,775)                   (32,775)  
Ending balance (in shares) at Dec. 31, 2020 59,261,051     0 59,261,051              
Ending balance at Dec. 31, 2020 $ 431,609     $ 0 $ 1     486,915     (55,361) 54
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of Class A common stock from exercise of options (in shares) 1,040,515       1,107,059              
Issuance of Class A common stock from exercise of options $ 1,885             1,885        
Repurchase of Class A common stock (in shares)         (20,556)              
Vesting of early exercised stock options and restricted common stock 470             470        
Issuance of stock (in shares)         1,650,000              
Issuance of stock 102,959             102,959        
Issuance of Class A common stock in connection with employee stock purchase plan (in shares)         17,929              
Issuance of Class A common stock in connection with employee stock purchase plan 422             422        
Stock-based compensation 25,927             25,927        
Return of profit 11,403             11,403        
Other comprehensive income (loss) (590)                     (590)
Net loss $ (71,169)                   (71,169)  
Ending balance (in shares) at Dec. 31, 2021 62,015,483     0 62,015,483              
Ending balance at Dec. 31, 2021 $ 502,916     $ 0 $ 1     $ 629,981     $ (126,530) $ (536)