XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Note 11. Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of lease cost
    Second Quarter
2019
  First Six Months
2019
Finance lease costs:                
  Amortization of right-of-use assets   $ 487     $ 979  
  Interest on lease liabilities     215       422  
Operating lease costs *     4,003       7,860  
Total lease costs   $ 4,705     $ 9,261  

 

 *Includes short-term leases, variable lease costs and sublease income, which are immaterial.

Schedule of supplemental cash flow information related to leases
   First Six Months 2019
Cash paid for amounts included in the measurement of lease liabilities:     
Financing cash flows from finance leases  $797 
Operating cash flows from finance leases  $422 
Operating cash flows from operating leases  $8,375 
Right-of-use assets obtained in exchange for lease obligations:     
Finance lease liabilities  $1,097 
Operating lease liabilities  $8,919 
Schedule of supplemental balance sheet information related to leases
   June 30, 2019
Finance leases:     
Property and equipment, net  $11,755 
      
  Current portion of notes payable and other borrowings  $1,634 
  Long-term notes payable and other borrowings   10,450 
Total finance lease liabilities  $12,084 
Schedule of weighted-average lease terms and discount rates
   June 30, 2019
Weighted-average remaining lease terms:     
  Finance leases    8.7 years  
  Operating leases    7.3 years  
      
Weighted-average discount rates:     
  Finance leases   7.1%
  Operating leases   6.9%
Schedule of maturities of lease liabilities at June 30, 2019
Year  Operating Leases  Finance Leases
 2019   $8,439   $1,218 
 2020    15,797    2,377 
 2021    14,701    2,358 
 2022    12,438    1,869 
 2023    10,588    1,669 
 After 2023    31,397    6,815 
 Total lease payments    93,360    16,306 
   Less interest    21,088    4,222 
 Total lease liabilities   $72,272   $12,084 
Schedule of future minimum lease payments at December 31, 2018
                     Operating Leases 
Year   Finance
Obligations
    Capital
Leases
    Total    Operating
Property
    Non-Operating
Property
 
  2019  $11,114   $55   $11,169   $17,914   $483 
  2020   8,040    55    8,095    16,691    554 
  2021   5,925    55    5,980    16,787    578 
  2022   2,951    5    2,956    15,603    599 
  2023   1,587    —      1,587    14,071    539 
  After 2023   1,673    —      1,673    36,709    1,790 
  Total minimum future rental payments   31,290    170    31,460   $117,775   $4,543 
  Less amount representing interest   18,004    60    18,064           
  Total principal obligations under leases   13,286    110    13,396           
  Less current portion   4,433    30    4,463           
  Non-current principal obligations under leases   8,853    80    8,933           
  Residual value at end of lease term   50,744    60    50,804           
  Obligations under leases  $59,597   $140   $59,737