XML 29 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Note 11. Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Note 11. Leases

The Company adopted ASC 842 on January 1, 2019, as discussed in Note 2.  Under ASC 842, leases are generally classified as either operating right-of-use assets or finance lease assets. Right-of-use assets represent the Company's right to use an underlying asset during the lease term. Right-of-use liabilities represent the Company's obligation to make lease payments arising from the lease. These assets and liabilities are calculated by using the net present value of fixed lease payments over the lease term. The Company's lease terms include options to extend or terminate the lease when it is reasonably certain that the option will be exercised.  The Company applied an incremental borrowing rate to determine the present value of lease payments. Finance lease agreements include an interest rate that is used to determine the present value of future lease payments.

 

A significant portion of our operating and finance lease portfolio includes restaurant locations. The Company’s operating leases with a term of 12 months or greater were recognized as operating right-of-use assets and liabilities and recorded as operating lease assets and operating lease liabilities. Historical capital leases and certain historical build-to-suit leases were reclassified from obligations under leases to finance lease assets and liabilities. Finance lease assets are recorded in property and equipment and finance lease liabilities are recorded in notes payable and other borrowings. Historical sale-and-leaseback transactions in which the Company is deemed to have a continued interest in the leased asset are recorded as property and equipment and as finance obligations. Finance obligations are recorded in notes payable and other borrowings.

 

Operating lease expense and finance lease depreciation expense are recognized on a straight line basis over the lease term.

 

Total lease cost consists of the following.

 

   Second Quarter
2019
  First Six Months
2019
Finance lease costs:          
  Amortization of right-of-use assets  $487   $979 
  Interest on lease liabilities   215    422 
Operating lease costs *   4,003    7,860 
Total lease costs  $4,705   $9,261 

 

 *Includes short-term leases, variable lease costs and sublease income, which are immaterial.

 

Supplemental cash flow information related to leases is as follows.

 

   First Six Months 2019
Cash paid for amounts included in the measurement of lease liabilities:     
Financing cash flows from finance leases  $797 
Operating cash flows from finance leases  $422 
Operating cash flows from operating leases  $8,375 
Right-of-use assets obtained in exchange for lease obligations:     
Finance lease liabilities  $1,097 
Operating lease liabilities  $8,919 

 

 Supplemental balance sheet information related to leases is as follows. 

 

   June 30, 2019
Finance leases:     
Property and equipment, net  $11,755 
      
  Current portion of notes payable and other borrowings  $1,634 
  Long-term notes payable and other borrowings   10,450 
Total finance lease liabilities  $12,084 

 

Weighted-average lease terms and discount rates are as follows. 

 

   June 30, 2019
Weighted-average remaining lease terms:     
  Finance leases    8.7 years  
  Operating leases    7.3 years  
      
Weighted-average discount rates:     
  Finance leases   7.1%
  Operating leases   6.9%

 

Maturities of lease liabilities as of June 30, 2019 are as follows. 

 

Year  Operating Leases  Finance Leases
 2019   $8,439   $1,218 
 2020    15,797    2,377 
 2021    14,701    2,358 
 2022    12,438    1,869 
 2023    10,588    1,669 
 After 2023    31,397    6,815 
 Total lease payments    93,360    16,306 
   Less interest    21,088    4,222 
 Total lease liabilities   $72,272   $12,084 

 

On December 31, 2018, obligations under non-cancelable finance obligations, capital leases, and operating leases (excluding real estate taxes, insurance and maintenance costs) require the following minimum future rental payments. 

 

                     Operating Leases 
Year   Finance
Obligations
    Capital
Leases
    Total    Operating
Property
    Non-Operating
Property
 
  2019  $11,114   $55   $11,169   $17,914   $483 
  2020   8,040    55    8,095    16,691    554 
  2021   5,925    55    5,980    16,787    578 
  2022   2,951    5    2,956    15,603    599 
  2023   1,587    —      1,587    14,071    539 
  After 2023   1,673    —      1,673    36,709    1,790 
  Total minimum future rental payments   31,290    170    31,460   $117,775   $4,543 
  Less amount representing interest   18,004    60    18,064           
  Total principal obligations under leases   13,286    110    13,396           
  Less current portion   4,433    30    4,463           
  Non-current principal obligations under leases   8,853    80    8,933           
  Residual value at end of lease term   50,744    60    50,804           
  Obligations under leases  $59,597   $140   $59,737