XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 40,254,729 $ 26,497,305
Accounts receivable 10,069,516 4,596,931
Fair value of derivatives 32,326 0
Other current assets 775,587 569,870
Total current assets 51,132,158 31,664,106
Oil and gas properties, successful efforts method    
Proved properties 147,196,218 138,032,413
Unproved properties 18,085,385 21,700,926
Accumulated depletion, depreciation, amortization and impairment (106,457,257) (102,480,972)
Total oil and gas properties, net 58,824,346 57,252,367
Gathering system 42,617,954 42,475,086
Accumulated depletion, depreciation, amortization and impairment (34,262,838) (33,443,949)
Total gathering system, net 8,355,116 9,031,137
Land 637,764 637,764
Buildings and other property and equipment, net 295,446 309,102
Total property and equipment, net 68,112,672 67,230,370
Other assets:    
Lease right-of-use-asset 0  
Restricted cash 569,883 568,118
Total non-current assets 68,682,555 67,798,488
Total assets 119,814,713 99,462,594
Current liabilities    
Accounts payable trade 2,203,443 1,189,905
Gathering fees payable 1,020,921 963,546
Royalties payable 2,827,880 1,853,508
Income taxes payable 3,119,671 1,098,425
Accrued capital expenditures 398,026 1,016,830
Other accrued liabilities 1,001,792 1,098,127
Fair value of derivatives 0 239,824
Asset retirement obligations 0 85,207
Total current liabilities 10,571,733 7,545,372
Non-current liabilities    
Asset retirement obligations 2,758,831 2,748,449
Deferred income taxes 10,345,297 9,905,440
Total non-current liabilities 13,104,128 12,653,889
Total liabilities 23,675,861 20,199,261
Commitments and contingencies (Note 9)
Shareholders' equity    
Common shares, no par value, unlimited shares authorized and 23,571,108 issued and 23,011,608 outstanding at September 30, 2022 and 24,202,218 issued and 23,668,203 shares outstanding at December 31, 2021 127,231,845 131,815,739
Treasury shares, 559,500 at September 30, 2022 and 534,015 at December 31, 2021 (3,326,880) (2,423,007)
Additional paid-in capital 9,672,152 8,835,203
Accumulated deficit (47,208,598) (68,783,207)
Accumulated other comprehensive income 9,770,333 9,818,605
Total shareholders' equity 96,138,852 79,263,333
Total liabilities and shareholders' equity $ 119,814,713 $ 99,462,594