XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 2,735,567 $ 310,299
Adjustments to reconcile net income to net cash provided by operating activities:    
Depletion, depreciation, amortization, and accretion 1,682,860 2,414,376
Impairment of proved properties 0 1,760,000
Gain on derivative contracts (465,341) (1,721,018)
Cash received from settlements of derivative contracts 64,200 1,345,942
Settlement of asset retirement obligation (3,483)  
Stock-based compensation expense 202,499 173,919
Deferred income tax expense (benefit) 805,359 (69,478)
Changes in assets and liabilities:    
Accounts receivable 454,740 530,156
Prepaid income taxes and other current assets 161,374 478,540
Accounts payable, royalties payable and other accrued liabilities (349,705) (9,215)
Income taxes payable 336,798  
Net cash provided by operating activities 5,624,868 5,213,521
Cash flows from investing activities:    
Additions to unproved oil and gas properties (23,702) (61,978)
Additions to proved oil and gas properties (481,021) (2,045,439)
Additions to gathering system properties (40,963) (101,473)
Additions to land, buildings and property and equipment (5,745) (145,640)
Prepaid drilling costs 156 244
Net cash used in investing activities (551,275) (2,354,286)
Cash flows from financing activities:    
Buyback of common shares (492,479) (1,499,586)
Net cash used in financing activities (492,479) (1,499,586)
Effect of currency rates on cash, cash equivalents and restricted cash 242 (114)
Increase in cash, cash equivalents and restricted cash 4,581,356 1,359,535
Cash, cash equivalents and restricted cash, beginning of period 13,836,771 14,613,711
Cash, cash equivalents and restricted cash, end of period 18,418,127 15,973,246
Supplemental cash flow disclosures:    
Interest paid 29,562 28,006
Non-cash investing activities:    
Change In Unproved Properties Accrued In Accounts Payable And Accrued Liabilities (65,000)  
Change in proved properties accrued in accounts payable and accrued liabilities 468,972 (903,544)
Change in gathering system accrued in accounts payable and accrued liabilities (27,679) (21,026)
Asset retirement obligation asset additions and adjustments $ (21,554) $ 3,937