XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents $ 17,851,587 $ 13,270,913
Accounts receivable 3,462,548 3,917,288
Fair value of derivatives 401,141  
Prepaid income taxes   89,285
Other current assets 339,209 500,583
Total current assets 22,054,485 17,778,069
Oil and gas properties, successful efforts method    
Proved properties 134,831,162 133,902,723
Unproved properties 21,510,765 21,552,063
Accumulated depletion, depreciation, amortization and impairment (99,469,225) (98,200,111)
Total oil and gas properties, net 56,872,702 57,254,675
Gathering system 42,215,928 42,202,644
Accumulated depletion, depreciation, amortization and impairment (32,480,738) (32,101,624)
Total gathering system, net 9,735,190 10,101,020
Land 637,764 637,764
Buildings and other property and equipment, net 335,455 338,419
Total property and equipment, net 67,581,111 68,331,878
Other assets:    
Restricted cash 566,540 565,858
Prepaid drilling costs 223 379
Total non-current assets 68,147,874 68,898,115
Total assets 90,202,359 86,676,184
Current liabilities    
Accounts payable trade 725,168 1,195,479
Gathering fees payable 780,096 909,768
Royalties payable 1,414,126 1,155,698
Income taxes payable 247,513  
Accrued capital expenditures 724,714 139,766
Other accrued liabilities 786,130 1,002,935
Asset retirement obligations 108,258 106,734
Total current liabilities 4,786,005 4,510,380
Non-current liabilities    
Asset retirement obligations 3,042,871 3,043,509
Deferred income taxes 10,908,211 10,102,852
Total non-current liabilities 13,951,082 13,146,361
Total liabilities 18,737,087 17,656,741
Commitments and contingencies (Note 9)
Shareholders' equity    
Common shares, no par value, unlimited shares authorized and 23,985,799 issued and 23,862,599 outstanding at March 31, 2021 and 23,985,799 shares issued and outstanding at December 31, 2020. 131,730,401 131,730,401
Treasury shares, 123,200 at March 31, 2021 (492,479)  
Additional paid-in capital 8,081,618 7,879,119
Accumulated deficit (77,675,157) (80,410,724)
Accumulated other comprehensive income 9,820,889 9,820,647
Total shareholders' equity 71,465,272 69,019,443
Total liabilities and shareholders' equity $ 90,202,359 $ 86,676,184