XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Commodity Risk Management Activities
3 Months Ended
Mar. 31, 2021
Commodity Risk Management Activities  
Commodity Risk Management Activities

12.    Commodity Risk Management Activities

Commodity Price Risks

Epsilon engages in price risk management activities from time to time. These activities are intended to manage Epsilon’s exposure to fluctuations in commodity prices for natural gas by securing fixed price contracts for a portion of expected sales volumes.

Inherent in the Company’s fixed price contracts, are certain business risks, including market risk and credit risk. Market risk is the risk that the price of natural gas and oil will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by the Company’s counterparty to a contract. The Company does not currently require collateral from any of its counterparties nor does its counterparties require collateral from the Company.

The Company enters into certain commodity derivative instruments to mitigate commodity price risk associated with a portion of its future natural gas production and related cash flows. The natural gas revenues and cash flows are affected by changes in commodity product prices, which are volatile and cannot be accurately predicted. The objective for holding these commodity derivatives is to protect the operating revenues and cash flows related to a portion of the future natural gas sales from the risk of significant declines in commodity prices, which helps ensure the Company’s ability to fund the capital budget.

Epsilon has historically elected not to designate any of its financial commodity derivative contracts as accounting hedges and, accordingly, accounts for these financial commodity derivative contracts using the mark-to-market accounting method. Under this accounting method, changes in the fair value of outstanding financial instruments are recognized as gains or losses in the period of change and are recorded as gain on derivative contracts on the condensed consolidated statements of operations and comprehensive income. The related cash flow impact is reflected in cash flows from operating activities. During the three months ended March 31,  2021, Epsilon recognized gains on commodity derivative contracts of $465,341. This amount included cash received on settlements of these contracts of $64,200. For the three months ended March 31,  2020, Epsilon recognized gains on commodity derivative contracts of $1,721,018. This amount included cash received on settlements of these contracts of $1,345,942.

Commodity Derivative Contracts

Presented below is a summary of Epsilon’s natural gas price and basis swap contracts as of March 31,  2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

Volume

 

Ceiling

 

Floor

 

Basis

 

March 31, 

Derivative Type

    

(MMbtu)

    

Price

    

Price

    

Differential

    

2021

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis swap

 

305,000

 

 

 

 

 

 

 

$

(1.10)

 

 

(27,181)

Two-way costless collar

 

2,755,000

 

$

 3.27

 

$

2.78

 

 

 

 

 

411,801

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Two-way costless collar

 

900,000

 

$

 3.34

 

$

2.80

 

 

 

 

 

16,521

 

 

 

 

 

 

 

 

 

 

 

 

 

$

401,141

 

As of March 31,  2021 and 2020, all of the Company’s economic derivative hedge positions were with large financial institutions, which are not known to the Company to be in default on their derivative positions. The Company is exposed to credit risk to the extent of non-performance by the counterparties in the derivative contracts discussed above; however, the Company does not anticipate non-performance by such counterparties. None of the Company’s derivative instruments contains credit-risk related contingent features. Derivatives are net on the balance sheet as they are subject to the right to offset the liabilities with the assets.

The following tables summarize the gross fair values of our derivative instruments, presenting the impact of offsetting the derivative assets and liabilities on our condensed consolidated balance sheets as of the dates indicated below:

 

 

 

 

 

 

 

 

 

Fair Value of Derivative 
Assets

 

    

March 31, 

    

December 31, 

 

 

2021

 

2020

Current

 

 

  

 

 

  

Basis swap

 

$

 —

 

$

 —

Two-way costless collar

 

 

894,240

 

 

 —

 

 

$

894,240

 

$

 —

 

 

 

 

 

 

 

 

 

 

Fair Value of Derivative
 Liabilities

 

    

March 31, 

    

December 31, 

 

 

2021

 

2020

Current

 

 

  

 

 

  

Basis swap

 

$

(27,181)

 

$

 —

Two-way costless collar

 

 

(465,918)

 

 

 —

 

 

$

(493,099)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Fair Value of Derivatives

 

$

401,141

 

$

 —

 

The following table presents the changes in the fair value of Epsilon’s commodity derivatives for the periods indicated:

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

    

2021

    

2020

Fair value of asset (liability), beginning of the period

 

$

 —

 

$

1,999,802

Gains (losses) on derivative contracts included in earnings

 

 

465,341

 

 

1,721,018

Settlement of commodity derivative contracts

 

 

(64,200)

 

 

(1,345,942)

Fair value of asset, end of the period

 

$

401,141

 

$

2,374,878