XML 29 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Commodity Risk Management Activities (Tables)
12 Months Ended
Dec. 31, 2019
Commodity Risk Management Activities  
Schedule of natural gas price and basis swap contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Price ($/MMbtu)

 

Fair Value

 

 

Volume

 

 

 

Basis

 

December 31, 

Derivative Type

    

(Mmbtu)

    

 Swaps 

    

Differential

    

2019

2020

 

 

 

 

 

 

 

 

 

 

 

Fixed price swap

 

4,637,500

 

$

2.71

 

$

 —

 

 

2,001,496

Basis swap

 

4,637,500

 

$

 —

 

$

(0.43)

 

 

(1,694)

 

 

 

 

 

 

 

 

 

 

$

1,999,802

 

Schedule of fair value of derivatives

 

 

 

 

 

 

 

 

 

 

Fair Value of Derivative 
Assets

 

    

December 31, 

    

December 31, 

 

 

2019

 

2018

Current

 

 

  

 

 

  

Basis swap

 

$

162,844

 

$

76,075

Fixed price swap

 

 

2,001,496

 

 

125,790

 

 

$

2,164,340

 

$

201,865

 

 

 

 

 

 

 

 

 

 

Fair Value of Derivative
 Liabilities

 

    

December 31, 

    

December 31, 

 

 

2019

 

2018

Current

 

 

  

 

 

  

Basis swap

 

$

(164,538)

 

$

(337,438)

Fixed price swap

 

 

 —

 

 

(161,450)

 

 

$

(164,538)

 

$

(498,888)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Fair Value of Derivatives

 

$

1,999,802

 

$

(297,023)

 

Schedule of fair value of derivatives rollforward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Fair value of asset (liability), beginning of year

 

$

(297,023)

 

$

259,544

Gains (losses) on derivative contracts included in earnings

 

 

4,246,057

 

 

(1,938,465)

Settlement of commodity derivative contracts

 

 

(1,949,232)

 

 

1,381,898

Fair value of asset (liability), end of year

 

$

1,999,802

 

$

(297,023)