XML 60 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of income (loss) before income taxes

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Foreign

 

 

(307,286)

 

$

(665,924)

U.S.

 

 

12,782,774

 

 

8,070,409

 

 

$

12,475,488

 

$

7,404,485

 

Schedule of current and deferred tax expense (benefit)

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2018

Current:

 

 

 

 

 

 

Federal

 

$

1,010,181

 

$

1,742,898

State 

 

 

355,122

 

 

(428,068)

Total current income tax expense

 

 

1,365,303

 

 

1,314,830

Deferred:

 

 

 

 

 

 

Federal

 

 

1,527,937

 

 

(392,574)

State 

 

 

884,249

 

 

(179,831)

Total deferred tax expense (benefit)

 

 

2,412,186

 

 

(572,405)

Income tax expense

 

$

3,777,489

 

$

742,425

 

Schedule of reconciliation between statutory rate and effective income tax rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

    

 

    

Year Ended

    

 

 

 

 

December 31, 

 

Effective

 

December 31, 

 

Effective

 

 

    

2019

    

Tax Rate

    

2018

    

Tax Rate

 

Income tax provision computed at the statutory federal tax rate

 

$

2,619,853

 

21.00

%  

$

1,554,942

 

21.00

%

Difference in Canadian and U.S. tax rate

 

 

(16,901)

 

(0.14)

%  

 

(30,633)

 

(0.41)

%

Valuation allowance on Canadian loss

 

 

81,431

 

0.65

%  

 

170,477

 

2.30

%

Return to provision adjustment

 

 

16,503

 

0.13

%  

 

(179,120)

 

(2.42)

%

State taxes

 

 

979,102

 

7.85

%  

 

349,643

 

4.72

%

Miscellaneous other items

 

 

97,501

 

0.80

%  

 

28,860

 

0.39

%

Change in uncertain tax position

 

 

 —

 

 —

%  

 

(1,151,744)

 

(15.55)

%

Income tax expense

 

$

3,777,489

 

30.29

%  

$

742,425

 

10.03

%

 

Schedule of net deferred tax liabilities

 

 

 

 

 

 

 

 

 

As at December 31, 

 

    

2019

    

2018

Deferred tax assets:

 

 

 

 

 

 

State net operating loss carryforwards

 

$

492,672

 

$

465,496

Canadian net operating loss carryforwards

 

 

12,195,114

 

 

12,113,684

ARO

 

 

833,562

 

 

 —

Unrealized Hedge/Other

 

 

71,524

 

 

91,646

Gross deferred tax assets

 

 

13,592,872

 

 

12,670,826

Valuation allowance

 

 

(12,195,114)

 

 

(12,113,684)

Total deferred tax assets

 

 

1,397,758

 

 

557,142

Deferred tax liabilities:

 

 

  

 

 

  

Oil and gas property

 

 

(10,210,078)

 

 

(7,407,828)

Partnership

 

 

(3,016,277)

 

 

(3,138,592)

Unrealized Hedge/Other

 

 

(572,867)

 

 

 —

Total deferred tax liabilities

 

 

(13,799,222)

 

 

(10,546,420)

Net deferred tax liability

 

$

(12,401,464)

 

$

(9,989,278)