XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Operating Segments - Segments (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
segment
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Operating Segments          
Number of Reportable Segments | segment     2    
Operating revenue          
Total operating revenue $ 8,981,459 $ 7,287,941 $ 36,769,332 $ 22,582,502  
Operating costs          
Impairment expense 0 0 2,676,669 0 $ 530,000
Depletion, depreciation, amortization and accretion 2,570,462 2,698,812 9,247,973 7,127,641  
Stock based compensation expense 376,613 309,109 1,148,289 944,267  
Operating income 606,005 240,618 8,602,597 2,813,088  
Other income (expense):          
Interest income 84,894 60,693 117,440 435,908  
Interest expense (11,666) (17,598) (43,783) (35,117)  
Gain on derivative contracts 964,307 440,712 2,076,000 245,095  
Other income 5,252 9,994 (28,086) 111,067  
Other income, net 1,042,787 493,801 2,121,571 756,953  
Net income before income tax expense 1,648,792 734,419 10,724,168 3,570,041  
Assets 126,293,005 121,797,157 126,293,005 121,797,157 120,454,785
Current assets, net 19,136,523 14,811,129 19,136,523 14,811,129 14,131,519
Other property and equipment 859,665 906,897 859,665 906,897  
Operating lease right-of-use asset 272,298 368,564 272,298 368,564 344,589
Restricted cash 470,000 470,000 470,000 470,000 $ 470,000
Operating Segments          
Operating revenue          
Total operating revenue 9,382,784 7,538,659 38,234,880 23,425,127  
Operating costs          
Gathering, transportation, and compression 1,727,590 1,157,373 5,705,765 3,759,752  
Other lease operating expense 669,462 942,128 1,909,970 1,758,078  
Gathering system operating expenses 563,542 490,325 1,729,988 1,692,862  
Intersegment other lease operating expense 401,325 250,718 1,465,548 842,625  
Impairment expense 0   2,676,669    
Depletion, depreciation, amortization and accretion 2,570,462 2,698,812 9,247,973 7,127,641  
Salary expense 832,977 29,171 2,622,769 2,169,379  
Stock based compensation expense 376,613 309,109 1,148,289 944,267  
Other general and administrative 1,634,808 1,420,405 3,125,312 2,317,435  
Operating income 3,049,078 1,748,585 14,033,419 7,401,544  
Other income (expense):          
Capital expenditures 40,876 2,417,009 11,330,195 31,919,329  
Assets 105,554,519 105,240,567 105,554,519 105,240,567  
Intersegment Elimination          
Operating revenue          
Total operating revenue (401,325) (250,718) (1,465,548) (842,625)  
Operating costs          
Intersegment other lease operating expense (401,325) (250,718) (1,465,548) (842,625)  
Natural Gas          
Operating revenue          
Total operating revenue 4,758,578 1,903,946 22,282,495 6,828,155  
Natural Gas | Operating Segments          
Operating revenue          
Total operating revenue 4,758,578 1,903,946 22,282,495 6,828,155  
Natural Gas Liquids          
Operating revenue          
Total operating revenue 267,019 335,271 799,289 1,096,678  
Natural Gas Liquids | Operating Segments          
Operating revenue          
Total operating revenue 267,019 335,271 799,289 1,096,678  
Oil and Condensate          
Operating revenue          
Total operating revenue 2,510,651 3,964,736 8,504,982 10,193,535  
Oil and Condensate | Operating Segments          
Operating revenue          
Total operating revenue 2,510,651 3,964,736 8,504,982 10,193,535  
Gathering and Compression fees          
Operating revenue          
Total operating revenue 1,445,211 1,083,988 5,182,566 4,464,134  
Gathering and Compression fees | Operating Segments          
Operating revenue          
Total operating revenue 1,445,211 1,083,988 5,182,566 4,464,134  
Intersegment revenue 401,325 250,718 1,465,548 842,625  
Upstream | Operating Segments          
Operating revenue          
Total operating revenue 7,536,248 6,203,953 31,586,766 18,118,368  
Operating costs          
Gathering, transportation, and compression 1,727,590 1,157,373 5,705,765 3,759,752  
Other lease operating expense 669,462 942,128 1,909,970 1,758,078  
Gathering system operating expenses 0 0 0 0  
Intersegment other lease operating expense 401,325 250,718 1,465,548 842,625  
Impairment expense 0   2,676,669    
Depletion, depreciation, amortization and accretion 2,354,222 2,435,309 8,419,766 6,446,271  
Operating income 2,383,649 1,418,425 11,409,048 5,311,642  
Other income (expense):          
Capital expenditures 196,673 2,410,620 10,946,071 31,842,704  
Assets 99,286,044 98,473,841 99,286,044 98,473,841  
Upstream | Natural Gas | Operating Segments          
Operating revenue          
Total operating revenue 4,758,578 1,903,946 22,282,495 6,828,155  
Upstream | Natural Gas Liquids | Operating Segments          
Operating revenue          
Total operating revenue 267,019 335,271 799,289 1,096,678  
Upstream | Oil and Condensate | Operating Segments          
Operating revenue          
Total operating revenue 2,510,651 3,964,736 8,504,982 10,193,535  
Upstream | Gathering and Compression fees | Operating Segments          
Operating revenue          
Total operating revenue 0 0 0 0  
Intersegment revenue 0 0 $ 0 0  
Gas Gathering | Operating Segments          
Operating Segments          
Number of companies partnered to operate natural gas gathering system | segment     2    
Operating revenue          
Total operating revenue 1,846,536 1,334,706 $ 6,648,114 5,306,759  
Operating costs          
Gathering, transportation, and compression 0 0 0 0  
Other lease operating expense 0 0 0 0  
Gathering system operating expenses 563,542 490,325 1,729,988 1,692,862  
Intersegment other lease operating expense 0 0 0 0  
Impairment expense 0   0    
Depletion, depreciation, amortization and accretion 216,240 263,503 828,207 681,370  
Operating income 1,066,754 580,878 4,089,919 2,932,527  
Other income (expense):          
Capital expenditures (155,797) 6,389 384,124 76,625  
Assets 6,268,475 6,766,726 6,268,475 6,766,726  
Gas Gathering | Natural Gas | Operating Segments          
Operating revenue          
Total operating revenue 0 0 0 0  
Gas Gathering | Natural Gas Liquids | Operating Segments          
Operating revenue          
Total operating revenue 0 0 0 0  
Gas Gathering | Oil and Condensate | Operating Segments          
Operating revenue          
Total operating revenue 0 0 0 0  
Gas Gathering | Gathering and Compression fees | Operating Segments          
Operating revenue          
Total operating revenue 1,445,211 1,083,988 5,182,566 4,464,134  
Intersegment revenue $ 401,325 $ 250,718 $ 1,465,548 $ 842,625